2024 Q1 Form 10-Q Financial Statement
#000141057824000064 Filed on February 20, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
Revenue | $4.831M | $4.655M |
YoY Change | -18.49% | -19.17% |
Cost Of Revenue | $3.542M | $3.153M |
YoY Change | -16.84% | -22.35% |
Gross Profit | $1.290M | $1.502M |
YoY Change | -22.71% | -11.56% |
Gross Profit Margin | 26.69% | 32.26% |
Selling, General & Admin | $1.577M | $1.311M |
YoY Change | 28.86% | 11.23% |
% of Gross Profit | 122.31% | 87.28% |
Research & Development | $153.6K | $77.30K |
YoY Change | 41.5% | -23.97% |
% of Gross Profit | 11.91% | 5.15% |
Depreciation & Amortization | -$1.740K | $9.430K |
YoY Change | -44.94% | 96.87% |
% of Gross Profit | -0.13% | 0.63% |
Operating Expenses | $1.731M | $1.311M |
YoY Change | 29.89% | 2.4% |
Operating Profit | -$441.2K | $113.7K |
YoY Change | -231.32% | -72.79% |
Interest Expense | -$35.42K | $36.31K |
YoY Change | -4.04% | -52.69% |
% of Operating Profit | 31.92% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$476.7K | $102.2K |
YoY Change | -259.36% | -70.06% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$476.7K | $102.2K |
YoY Change | -267.46% | -70.06% |
Net Earnings / Revenue | -9.87% | 2.19% |
Basic Earnings Per Share | $0.04 | |
Diluted Earnings Per Share | -$0.21 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.313M | 2.313M |
Diluted Shares Outstanding | 2.313M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $65.08K | $39.18K |
YoY Change | -57.04% | -80.43% |
Cash & Equivalents | $65.08K | $39.18K |
Short-Term Investments | ||
Other Short-Term Assets | $226.7K | $399.3K |
YoY Change | 37.1% | 27.46% |
Inventory | $4.752M | $4.881M |
Prepaid Expenses | $226.7K | $399.3K |
Receivables | $1.102M | $646.9K |
Other Receivables | $2.208M | $2.706M |
Total Short-Term Assets | $8.354M | $8.672M |
YoY Change | 3.83% | -3.02% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $159.7K | $199.4K |
YoY Change | -49.89% | -44.36% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $191.0K | $231.8K |
YoY Change | -46.12% | -41.94% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.354M | $8.672M |
Total Long-Term Assets | $191.0K | $231.8K |
Total Assets | $8.545M | $8.904M |
YoY Change | 1.72% | -4.69% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.371M | $1.361M |
YoY Change | 150.03% | 117.72% |
Accrued Expenses | $428.1K | $410.9K |
YoY Change | -7.18% | 19.73% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $768.9K | $1.121M |
YoY Change | -47.32% | -57.74% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.568M | $3.411M |
YoY Change | 24.38% | -15.93% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $13.33K | $53.29K |
YoY Change | -92.25% | -74.64% |
Total Long-Term Liabilities | $13.33K | $53.29K |
YoY Change | -92.25% | -74.64% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.568M | $3.411M |
Total Long-Term Liabilities | $13.33K | $53.29K |
Total Liabilities | $3.582M | $3.464M |
YoY Change | 17.78% | -18.82% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$7.946M | -$7.469M |
YoY Change | 5.24% | -4.67% |
Common Stock | $12.91M | $12.91M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.963M | $5.440M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.545M | $8.904M |
YoY Change | 1.72% | -4.69% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$476.7K | $102.2K |
YoY Change | -267.46% | -70.06% |
Depreciation, Depletion And Amortization | -$1.740K | $9.430K |
YoY Change | -44.94% | 96.87% |
Cash From Operating Activities | $378.1K | -$424.0K |
YoY Change | -66.97% | -158.4% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -352.2K | 211.7K |
YoY Change | -70.49% | -130.04% |
NET CHANGE | ||
Cash From Operating Activities | 378.1K | -424.0K |
Cash From Investing Activities | ||
Cash From Financing Activities | -352.2K | 211.7K |
Net Change In Cash | 25.91K | -212.3K |
YoY Change | -153.25% | -1097.79% |
FREE CASH FLOW | ||
Cash From Operating Activities | $378.1K | -$424.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
uuu |
Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
|
P2Y | ||
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNet | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-31747 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-0898545 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11407 Cronhill Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Owings Mills | ||
dei |
Entity Address Country
EntityAddressCountry
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21117 | ||
dei |
City Area Code
CityAreaCode
|
410 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
363-3000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39178 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
151502 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157012 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157012 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
646920 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5439698 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
414689 | |
CY2023Q4 | uuu |
Account Receivables Other
AccountReceivablesOther
|
5000 | |
CY2023Q1 | uuu |
Account Receivables Other
AccountReceivablesOther
|
305889 | |
CY2023Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
651920 | |
CY2023Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
720578 | |
CY2023Q4 | uuu |
Due From Factor
DueFromFactor
|
2701207 | |
CY2023Q1 | uuu |
Due From Factor
DueFromFactor
|
2944370 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
4880508 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
4063632 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
399318 | |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
165378 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8672131 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8045460 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
32419 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
35773 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
199404 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
318641 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
8903954 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
8399874 | |
CY2023Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1121064 | |
CY2023Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1459350 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
156851 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
151230 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1361366 | |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
293465 | |
CY2023Q4 | uuu |
Accounts Payable To Related Parties Current
AccountsPayableToRelatedPartiesCurrent
|
517624 | |
CY2023Q1 | uuu |
Accounts Payable To Related Parties Current
AccountsPayableToRelatedPartiesCurrent
|
655000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
155124 | |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
125415 | |
CY2023Q4 | uuu |
Commissions And Other
CommissionsAndOther
|
98938 | |
CY2023Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
184525 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3410967 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2868985 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
53289 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
172072 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
53289 | |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
172072 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7469272 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7550153 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
165130 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5523947 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-186425 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5337522 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
102176 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5439698 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5358817 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8903954 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8399874 | |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
4654978 | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
5758661 | |
CY2023Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3153071 | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4060422 | |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
1501907 | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
1698239 | |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1310872 | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1178502 | |
CY2023Q4 | uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
77295 | |
CY2022Q4 | uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
101670 | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
113740 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
418067 | |
CY2023Q4 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
24746 | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
36310 | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
76755 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
102176 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
341312 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
us-gaap |
Revenues
Revenues
|
15071204 | ||
us-gaap |
Revenues
Revenues
|
16251106 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10552919 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11570029 | ||
us-gaap |
Gross Profit
GrossProfit
|
4518285 | ||
us-gaap |
Gross Profit
GrossProfit
|
4681077 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4068162 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3750348 | ||
uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
273673 | ||
uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
294177 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
176450 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
636552 | ||
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
24746 | ||
us-gaap |
Interest Expense
InterestExpense
|
120315 | ||
us-gaap |
Interest Expense
InterestExpense
|
200776 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
80881 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
435776 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5358817 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4638406 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-106138 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4532268 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200602 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4732870 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
341312 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5074182 | |
us-gaap |
Profit Loss
ProfitLoss
|
80881 | ||
us-gaap |
Profit Loss
ProfitLoss
|
435776 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9426 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14846 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-311821 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-98698 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
1050814 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
-1719546 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
874648 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1921596 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
225962 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
347270 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-338286 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
314150 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
900000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-338286 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-585850 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-112324 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-238580 | ||
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
151502 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
438735 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
39178 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
200155 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
120315 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
200776 | ||
CY2015 | uuu |
Percentage Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.80 | |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1121000 | |
CY2023Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
355000 | |
CY2022Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
0 | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.02 | ||
CY2023Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.1050 | |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
4654978 | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
5758661 | |
us-gaap |
Revenues
Revenues
|
15071204 | ||
us-gaap |
Revenues
Revenues
|
16251106 | ||
CY2023Q4 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
421000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
1121000 | ||
CY2022Q4 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
523000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
1513000 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
167435 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
217066 | ||
CY2023Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
63000 | |
uuu |
Allowance Related To Amounts Due From Factor
AllowanceRelatedToAmountsDueFromFactor
|
0 | ||
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
CY2023Q4 | uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
15000 | ||
uuu |
Operating Lease Rent Increment Percentage
OperatingLeaseRentIncrementPercentage
|
0.030 | ||
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
uuu |
Non Cash Right Of Use Asset In Exchange For Operating Lease Liability
NonCashRightOfUseAssetInExchangeForOperatingLeaseLiability
|
485000 | ||
uuu |
Adoption Of Lease Expenses Increased
AdoptionOfLeaseExpensesIncreased
|
468000 | ||
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
194704 | |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
210140 | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y4M | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
116918 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
116918 | ||
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
38943 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
160567 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
13381 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
212891 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2751 | |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
210140 | |
CY2023Q1 | uuu |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
156851 | |
CY2023Q1 | uuu |
Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
|
53289 |