$VAC
MARRIOTT VACATIONS WORLDWIDE Corp

2023 Q2 Form 10-Q Financial Statement

#000152435823000018 Filed on May 05, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $1.178B $1.169B
YoY Change 1.2% 11.12%
Cost Of Revenue $556.0M $556.0M
YoY Change 5.1% 6.11%
Gross Profit $622.0M $613.0M
YoY Change -2.05% 16.1%
Gross Profit Margin 52.8% 52.44%
Selling, General & Admin $270.0M $278.0M
YoY Change -31.47% 14.4%
% of Gross Profit 43.41% 45.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $34.00M $32.00M
YoY Change 6.25% -3.03%
% of Gross Profit 5.47% 5.22%
Operating Expenses $270.0M $278.0M
YoY Change -36.62% 14.4%
Operating Profit $352.0M $335.0M
YoY Change 68.42% 17.54%
Interest Expense -$36.00M -$34.00M
YoY Change 20.0% 25.93%
% of Operating Profit -10.23% -10.15%
Other Income/Expense, Net $1.000M $21.00M
YoY Change -97.37% 425.0%
Pretax Income $140.0M $128.0M
YoY Change -21.35% 42.22%
Income Tax $50.00M $41.00M
% Of Pretax Income 35.71% 32.03%
Net Earnings $90.00M $87.00M
YoY Change -33.82% 50.0%
Net Earnings / Revenue 7.64% 7.44%
Basic Earnings Per Share $2.46 $2.32
Diluted Earnings Per Share $2.17 $2.06
COMMON SHARES
Basic Shares Outstanding 36.81M shares 37.24M shares
Diluted Shares Outstanding 43.80M shares 44.40M shares

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $242.0M $306.0M
YoY Change -25.31% -13.56%
Cash & Equivalents $242.0M $306.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $660.0M $672.0M
Prepaid Expenses
Receivables $204.0M $289.0M
Other Receivables $93.00M $0.00
Total Short-Term Assets $1.199B $1.267B
YoY Change -3.93% 0.0%
LONG-TERM ASSETS
Property, Plant & Equipment $1.221B $1.215B
YoY Change 6.08% 4.56%
Goodwill $3.117B $3.117B
YoY Change -0.8%
Intangibles $884.0M $898.0M
YoY Change -8.18%
Long-Term Investments
YoY Change
Other Assets $238.0M $268.0M
YoY Change -15.6% -9.46%
Total Long-Term Assets $8.283B $8.335B
YoY Change 2.36% 1.2%
TOTAL ASSETS
Total Short-Term Assets $1.199B $1.267B
Total Long-Term Assets $8.283B $8.335B
Total Assets $9.482B $9.602B
YoY Change 1.52% 1.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $209.0M $222.0M
YoY Change -3.69% 4.72%
Accrued Expenses $496.0M $540.0M
YoY Change -7.12% -3.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $705.0M $762.0M
YoY Change -25.48% -21.2%
LONG-TERM LIABILITIES
Long-Term Debt $5.029B $5.065B
YoY Change 9.47% 11.81%
Other Long-Term Liabilities $926.0M $956.0M
YoY Change 30.06% 12.6%
Total Long-Term Liabilities $5.955B $6.021B
YoY Change 12.23% 11.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $705.0M $762.0M
Total Long-Term Liabilities $5.955B $6.021B
Total Liabilities $7.004B $7.122B
YoY Change 6.2% 6.63%
SHAREHOLDERS EQUITY
Retained Earnings $718.0M $654.0M
YoY Change 93.49%
Common Stock $3.948B $3.938B
YoY Change -0.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.476B $2.478B
YoY Change
Total Liabilities & Shareholders Equity $9.482B $9.602B
YoY Change 1.52% 1.04%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income $90.00M $87.00M
YoY Change -33.82% 50.0%
Depreciation, Depletion And Amortization $34.00M $32.00M
YoY Change 6.25% -3.03%
Cash From Operating Activities $77.00M -$50.00M
YoY Change -13.48% -138.76%
INVESTING ACTIVITIES
Capital Expenditures $26.00M $37.00M
YoY Change -285.71% 311.11%
Acquisitions
YoY Change
Other Investing Activities $10.00M $0.00
YoY Change -74.36% -100.0%
Cash From Investing Activities -$16.00M -$37.00M
YoY Change -164.0% 270.0%
FINANCING ACTIVITIES
Cash Dividend Paid $54.00M
YoY Change 10.2%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -155.0M -$194.0M
YoY Change -0.64% -28.68%
NET CHANGE
Cash From Operating Activities 77.00M -$50.00M
Cash From Investing Activities -16.00M -$37.00M
Cash From Financing Activities -155.0M -$194.0M
Net Change In Cash -94.00M -$280.0M
YoY Change 123.81% 83.01%
FREE CASH FLOW
Cash From Operating Activities $77.00M -$50.00M
Capital Expenditures $26.00M $37.00M
Free Cash Flow $51.00M -$87.00M
YoY Change -50.49% -172.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001524358
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
http://fasb.org/us-gaap/2022#AccountingStandardsUpdate202006Member
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-35219
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Marriott Vacations Worldwide Corp
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-2598330
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
9002 San Marco Court
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Orlando
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32819
CY2023Q1 dei City Area Code
CityAreaCode
407
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
206-6000
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.01 Par Value
CY2023Q1 dei Trading Symbol
TradingSymbol
VAC
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36808928 shares
CY2023Q1 vac Financing Revenue Not From Contract With Customer
FinancingRevenueNotFromContractWithCustomer
78000000 usd
CY2022Q1 vac Financing Revenue Not From Contract With Customer
FinancingRevenueNotFromContractWithCustomer
71000000 usd
CY2023Q1 us-gaap Revenues
Revenues
1169000000 usd
CY2022Q1 us-gaap Revenues
Revenues
1052000000 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
210000000 usd
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
182000000 usd
CY2023Q1 vac Financing Expense Not From Contract With Customer
FinancingExpenseNotFromContractWithCustomer
26000000 usd
CY2022Q1 vac Financing Expense Not From Contract With Customer
FinancingExpenseNotFromContractWithCustomer
21000000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68000000 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
61000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
32000000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33000000 usd
CY2023Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-3000000 usd
CY2022Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-3000000 usd
CY2023Q1 us-gaap Royalty Expense
RoyaltyExpense
29000000 usd
CY2022Q1 us-gaap Royalty Expense
RoyaltyExpense
27000000 usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
4000000 usd
CY2022Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q1 vac Cost Reimbursements Expense
CostReimbursementsExpense
365000000 usd
CY2022Q1 vac Cost Reimbursements Expense
CostReimbursementsExpense
316000000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
1015000000 usd
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
911000000 usd
CY2023Q1 vac Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
21000000 usd
CY2022Q1 vac Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
4000000 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-34000000 usd
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-27000000 usd
CY2023Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
13000000 usd
CY2022Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
28000000 usd
CY2023Q1 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
128000000 usd
CY2022Q1 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
90000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
87000000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
58000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
87000000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
58000000 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.32
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.62
CY2023Q1 us-gaap Profit Loss
ProfitLoss
87000000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
58000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
6000000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
4000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-3000000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
16000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
90000000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78000000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
306000000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
524000000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
268000000 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
330000000 usd
CY2023Q1 vac Accounts Receivable Including Variable Interest Entities After Allowancefor Credit Loss
AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss
289000000 usd
CY2022Q4 vac Accounts Receivable Including Variable Interest Entities After Allowancefor Credit Loss
AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss
292000000 usd
CY2023Q1 us-gaap Notes Receivable Net
NotesReceivableNet
2220000000 usd
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
2198000000 usd
CY2023Q1 vac Inventory Timeshare
InventoryTimeshare
672000000 usd
CY2022Q4 vac Inventory Timeshare
InventoryTimeshare
660000000 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
1215000000 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
1139000000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
3117000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
3117000000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
898000000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
911000000 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
617000000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
468000000 usd
CY2023Q1 us-gaap Assets
Assets
9602000000 usd
CY2022Q4 us-gaap Assets
Assets
9639000000 usd
CY2023Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
222000000 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
356000000 usd
CY2023Q1 vac Contract With Customer Liability Advance Deposits
ContractWithCustomerLiabilityAdvanceDeposits
178000000 usd
CY2022Q4 vac Contract With Customer Liability Advance Deposits
ContractWithCustomerLiabilityAdvanceDeposits
158000000 usd
CY2023Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
334000000 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
369000000 usd
CY2023Q1 vac Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
448000000 usd
CY2022Q4 vac Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
344000000 usd
CY2023Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
206000000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
251000000 usd
CY2023Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
147000000 usd
CY2022Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
139000000 usd
CY2023Q1 us-gaap Secured Debt
SecuredDebt
1936000000 usd
CY2022Q4 us-gaap Secured Debt
SecuredDebt
1938000000 usd
CY2023Q1 vac Debt And Finance Lease Obligations Net
DebtAndFinanceLeaseObligationsNet
3129000000 usd
CY2022Q4 vac Debt And Finance Lease Obligations Net
DebtAndFinanceLeaseObligationsNet
3088000000 usd
CY2023Q1 us-gaap Other Liabilities
OtherLiabilities
183000000 usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
167000000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
339000000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
331000000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
7122000000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
7141000000 usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75805974 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75744524 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
1000000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1000000 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
38731521 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
38263442 shares
CY2023Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2132000000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2054000000 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3937000000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3941000000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
18000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15000000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
654000000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
593000000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2478000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2496000000 usd
CY2023Q1 us-gaap Minority Interest
MinorityInterest
2000000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
2000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2480000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2498000000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9602000000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9639000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
87000000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
58000000 usd
CY2023Q1 vac Depreciation And Amortization Of Intangibles
DepreciationAndAmortizationOfIntangibles
32000000 usd
CY2022Q1 vac Depreciation And Amortization Of Intangibles
DepreciationAndAmortizationOfIntangibles
33000000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7000000 usd
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5000000 usd
CY2023Q1 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
38000000 usd
CY2022Q1 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
29000000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7000000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8000000 usd
CY2023Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
3000000 usd
CY2022Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 usd
CY2023Q1 vac Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
6000000 usd
CY2022Q1 vac Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
18000000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
6000000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-45000000 usd
CY2023Q1 vac Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
-225000000 usd
CY2022Q1 vac Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
-205000000 usd
CY2023Q1 vac Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
-161000000 usd
CY2022Q1 vac Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
-188000000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16000000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-28000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
146000000 usd
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
134000000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-101000000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
12000000 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
101000000 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
54000000 usd
CY2023Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-45000000 usd
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
13000000 usd
CY2023Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
4000000 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-7000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
16000000 usd
CY2022Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3000000 usd
CY2023Q1 vac Purchase Of Vacation Ownership Units For Future Transfer To Inventory
PurchaseOfVacationOwnershipUnitsForFutureTransferToInventory
0 usd
CY2022Q1 vac Purchase Of Vacation Ownership Units For Future Transfer To Inventory
PurchaseOfVacationOwnershipUnitsForFutureTransferToInventory
12000000 usd
CY2023Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-5000000 usd
CY2022Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-50000000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
129000000 usd
CY2023Q1 vac Proceeds From Finance Lease Incentive
ProceedsFromFinanceLeaseIncentive
10000000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37000000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9000000 usd
CY2023Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
0 usd
CY2022Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
4000000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
0 usd
CY2022Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
3000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37000000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
171000000 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
102000000 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
174000000 usd
CY2022Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
178000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
405000000 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
30000000 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
461000000 usd
CY2022Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
30000000 usd
CY2022Q1 vac Proceeds From Finance Lease Incentive
ProceedsFromFinanceLeaseIncentive
0 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000000 usd
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000000 usd
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
CY2022Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4000000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
80000000 usd
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
119000000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
54000000 usd
CY2022Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
49000000 usd
CY2023Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
9000000 usd
CY2022Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
22000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-194000000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-272000000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1000000 usd
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-280000000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-153000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
854000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
803000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
574000000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
650000000 usd
CY2023Q1 vac Issuance Of Debt In Connection With Asset Acquisition
IssuanceOfDebtInConnectionWithAssetAcquisition
0 usd
CY2022Q1 vac Issuance Of Debt In Connection With Asset Acquisition
IssuanceOfDebtInConnectionWithAssetAcquisition
11000000 usd
CY2023Q1 us-gaap Stock Issued1
StockIssued1
1000000 usd
CY2022Q1 us-gaap Stock Issued1
StockIssued1
1000000 usd
CY2023Q1 vac Transfer From Inventory To Property And Equipment
TransferFromInventoryToPropertyAndEquipment
3000000 usd
CY2022Q1 vac Transfer From Inventory To Property And Equipment
TransferFromInventoryToPropertyAndEquipment
31000000 usd
CY2023Q1 vac Transfer From Property And Equipment To Inventory
TransferFromPropertyAndEquipmentToInventory
43000000 usd
CY2022Q1 vac Transfer From Property And Equipment To Inventory
TransferFromPropertyAndEquipmentToInventory
2000000 usd
CY2023Q1 vac Transfer From Other Assets To Property And Equipment
TransferFromOtherAssetsToPropertyAndEquipment
0 usd
CY2022Q1 vac Transfer From Other Assets To Property And Equipment
TransferFromOtherAssetsToPropertyAndEquipment
13000000 usd
CY2023Q1 vac Transfer From Property And Equipment To Other Assets
TransferFromPropertyAndEquipmentToOtherAssets
2000000 usd
CY2022Q1 vac Transfer From Property And Equipment To Other Assets
TransferFromPropertyAndEquipmentToOtherAssets
0 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
80000000 usd
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
97000000 usd
CY2022Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
44000000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
30000000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
56000000 usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-7000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2498000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
87000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-3000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
-2000000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
80000000 usd
CY2023Q1 us-gaap Dividends
Dividends
26000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2480000000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
58000000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
16000000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
-15000000 usd
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
119000000 usd
CY2022Q1 us-gaap Dividends
Dividends
26000000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2824000000 usd
CY2023Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div style="margin-top:12pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:285.00pt"><tr><td style="width:1.0pt"/><td style="width:16.75pt"/><td style="width:1.0pt"/><td style="width:1.0pt"/><td style="width:264.25pt"/><td style="width:1.0pt"/></tr><tr style="height:15pt"><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:100%">1. </span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:100%">BASIS OF PRESENTATION</span></td></tr></table></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Interim Consolidated Financial Statements present the results of operations, financial position and cash flows of Marriott Vacations Worldwide Corporation (referred to in this report as (i) “we,” “us,” “Marriott Vacations Worldwide,” “MVW,” or the “Company,” which includes our consolidated subsidiaries except where the context of the reference is to a single corporate entity, or (ii) “MVWC,” which shall refer only to Marriott Vacations Worldwide Corporation, without its consolidated subsidiaries). In order to make this report easier to read, we refer throughout to (i) our Interim Consolidated Financial Statements as our “Financial Statements,” (ii) our Interim Consolidated Statements of Income as our “Income Statements,” (iii) our Interim Consolidated Balance Sheets as our “Balance Sheets,” and (iv) our Interim Consolidated Statements of Cash Flows as our “Cash Flows.” In addition, references throughout to numbered “Footnotes” refer to the numbered Notes in the Interim Condensed Notes to Consolidated Financial Statements, unless otherwise noted. Capitalized terms used and not specifically defined herein have the same meanings given those terms in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “2022 Annual Report”). We also use certain other terms that are defined within these Financial Statements.</span></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Financial Statements presented herein and discussed below include 100% of the assets, liabilities, revenues, expenses, and cash flows of Marriott Vacations Worldwide, all entities in which Marriott Vacations Worldwide has a controlling voting interest (“subsidiaries”), and those VIEs for which Marriott Vacations Worldwide is the primary beneficiary, as determined in accordance with consolidation accounting guidance. References in these Financial Statements to net income or loss attributable to common shareholders and MVW shareholders’ equity do not include noncontrolling interests, which represent the outside ownership of our consolidated non-wholly owned entities and are reported separately. Intercompany accounts and transactions between consolidated entities have been eliminated in consolidation.</span></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">These Financial Statements reflect our financial position, results of operations, and cash flows as prepared in conformity with United States Generally Accepted Accounting Principles (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates include, but are not limited to, revenue recognition, cost of vacation ownership products, inventory valuation, goodwill and intangibles valuation, accounting for acquired vacation ownership notes receivable, vacation ownership notes receivable reserves, income taxes, and loss contingencies. The uncertainties in the broader macroeconomic environment, including inflationary pressures, as well as any effects of the recent COVID-19 pandemic have made it more challenging to make these estimates. Actual results could differ from our estimates, and such differences may be material.</span></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In our opinion, our Financial Statements reflect all normal and recurring adjustments necessary to present fairly our financial position, the results of our operations, and cash flows for the periods presented. Interim results may not be indicative of fiscal year performance because of, among other reasons, general macroeconomic conditions, including inflationary pressures, rising interest rates, and seasonal and short-term variations, as well as any effects of the recent COVID-19 pandemic. These Financial Statements have not been audited. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP. Although we believe our footnote disclosures are adequate to make the information presented not misleading, the Financial Statements in this report should be read in conjunction with the consolidated financial statements and notes thereto in our 2022 Annual Report.</span></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We refer to the business and brands that we acquired in the acquisition of Welk Hospitality Group, Inc. (“Welk”) in 2021 (the “Welk Acquisition”) as “Legacy-Welk.” We refer to the business and brands that we acquired in the acquisition of ILG, LLC, formerly known as ILG, Inc. (“ILG”), in 2018 (the “ILG Acquisition”) as “Legacy-ILG.” We refer to the business we conducted, and the associated brands, prior to the ILG Acquisition as “Legacy-MVW.”</span></div><div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The businesses acquired from ILG that we currently operate as part of our Vacation Ownership segment include Vistana Signature Experiences, which includes vacation ownership products branded as Sheraton or Westin, and Hyatt Vacation Ownership. The businesses acquired from ILG that we currently operate as part of our Exchange &amp; Third-Party Management business include Interval International and Aqua-Aston Hospitality. As part of the ILG Acquisition, we also acquired the Vacation Resorts International (“VRI”) and Trading Places International (“TPI”) businesses (together, the “VRI Americas” business), which was part of our Exchange &amp; Third-Party Management segment prior to our disposal of VRI Americas during the second quarter of 2022.</span></div>
CY2023Q1 vac Percentage Of Assets Liabilities Revenues Expenses And Cash Flows Consolidated And Discussed
PercentageOfAssetsLiabilitiesRevenuesExpensesAndCashFlowsConsolidatedAndDiscussed
1
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1091000000 usd
CY2023Q1 vac Financing Revenue Not From Contract With Customer
FinancingRevenueNotFromContractWithCustomer
78000000 usd
CY2023Q1 us-gaap Revenues
Revenues
1169000000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
981000000 usd
CY2022Q1 vac Financing Revenue Not From Contract With Customer
FinancingRevenueNotFromContractWithCustomer
71000000 usd
CY2022Q1 us-gaap Revenues
Revenues
1052000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1091000000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
981000000 usd
CY2023Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
-8000000 usd
CY2023Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
0 usd
CY2022Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
0 usd
CY2023Q1 vac Contracts With Customers Accounts Receivable
ContractsWithCustomersAccountsReceivable
181000000 usd
CY2022Q4 vac Contracts With Customers Accounts Receivable
ContractsWithCustomersAccountsReceivable
209000000 usd
CY2023Q1 us-gaap Notes Receivable Net
NotesReceivableNet
2220000000 usd
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
2198000000 usd
CY2023Q1 vac Contractwith Customer Receivable
ContractwithCustomerReceivable
2401000000 usd
CY2022Q4 vac Contractwith Customer Receivable
ContractwithCustomerReceivable
2407000000 usd
CY2023Q1 vac Contract With Customer Liability Advance Deposits
ContractWithCustomerLiabilityAdvanceDeposits
178000000 usd
CY2022Q4 vac Contract With Customer Liability Advance Deposits
ContractWithCustomerLiabilityAdvanceDeposits
158000000 usd
CY2023Q1 vac Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
448000000 usd
CY2022Q4 vac Contract With Customer Liability Deferred Revenue
ContractWithCustomerLiabilityDeferredRevenue
344000000 usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
626000000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
502000000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
100000000 usd
CY2023Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.91
CY2023Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2023Q1 us-gaap Receivables From Customers
ReceivablesFromCustomers
181000000 usd
CY2022Q4 us-gaap Receivables From Customers
ReceivablesFromCustomers
209000000 usd
CY2023Q1 us-gaap Interest Receivable
InterestReceivable
16000000 usd
CY2022Q4 us-gaap Interest Receivable
InterestReceivable
16000000 usd
CY2023Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
35000000 usd
CY2022Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
20000000 usd
CY2023Q1 us-gaap Fdic Indemnification Asset
FDICIndemnificationAsset
39000000 usd
CY2022Q4 us-gaap Fdic Indemnification Asset
FDICIndemnificationAsset
19000000 usd
CY2023Q1 vac Employee Tax Credit Receivable
EmployeeTaxCreditReceivable
16000000 usd
CY2022Q4 vac Employee Tax Credit Receivable
EmployeeTaxCreditReceivable
16000000 usd
CY2023Q1 us-gaap Other Receivables
OtherReceivables
2000000 usd
CY2022Q4 us-gaap Other Receivables
OtherReceivables
12000000 usd
CY2023Q1 vac Accounts Receivable Including Variable Interest Entities After Allowancefor Credit Loss
AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss
289000000 usd
CY2022Q4 vac Accounts Receivable Including Variable Interest Entities After Allowancefor Credit Loss
AccountsReceivableIncludingVariableInterestEntitiesAfterAllowanceforCreditLoss
292000000 usd
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.323
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.356
CY2023Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
16000000 usd
CY2023Q1 vac Share Based Compensation Benefit Increase
ShareBasedCompensationBenefitIncrease
5000000 usd
CY2023Q1 vac Foreign Income Tax Adjustments Increase
ForeignIncomeTaxAdjustmentsIncrease
4000000 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
25000000 usd
CY2023Q1 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
7000000 usd
CY2023Q1 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
5000000 usd
CY2023Q1 vac Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
12000000 usd
CY2023Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
27000000 usd
CY2023Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
46000000 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
28000000 usd
CY2023Q1 us-gaap Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
18000000 usd
CY2023Q1 us-gaap Notes Receivable Net
NotesReceivableNet
2220000000 usd
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
2198000000 usd
CY2023Q1 vac Interest On Notes Receivable
InterestOnNotesReceivable
76000000 usd
CY2022Q1 vac Interest On Notes Receivable
InterestOnNotesReceivable
69000000 usd
CY2023Q1 vac Weighted Average Fico Score Within Loan Pool
WeightedAverageFICOScoreWithinLoanPool
722
CY2022Q4 vac Weighted Average Fico Score Within Loan Pool
WeightedAverageFICOScoreWithinLoanPool
721
CY2023Q1 vac Average Estimated Rate Of Default For All Outstanding Loans
AverageEstimatedRateOfDefaultForAllOutstandingLoans
0.1154
CY2022Q4 vac Average Estimated Rate Of Default For All Outstanding Loans
AverageEstimatedRateOfDefaultForAllOutstandingLoans
0.1162
CY2023Q1 vac Result Of Increase In Estimated Default Rate
ResultOfIncreaseInEstimatedDefaultRate
0.005
CY2022Q4 vac Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
12000000 usd
CY2023Q1 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
154000000 usd
CY2022Q4 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
150000000 usd
CY2023Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
2617000000 usd
CY2022Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
2589000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
87000000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
58000000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37400000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42400000 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.32
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
87000000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
58000000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
91000000 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
59000000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37400000 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42400000 shares
CY2023Q1 vac Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
200000 shares
CY2022Q1 vac Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
200000 shares
CY2023Q1 vac Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
300000 shares
CY2022Q1 vac Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
300000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44400000 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47900000 shares
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
CY2023Q1 vac Inventory Timeshare Gross
InventoryTimeshareGross
663000000 usd
CY2022Q4 vac Inventory Timeshare Gross
InventoryTimeshareGross
651000000 usd
CY2023Q1 vac Operating Supplies And Inventories
OperatingSuppliesAndInventories
9000000 usd
CY2022Q4 vac Operating Supplies And Inventories
OperatingSuppliesAndInventories
9000000 usd
CY2023Q1 vac Inventory Timeshare
InventoryTimeshare
672000000 usd
CY2022Q4 vac Inventory Timeshare
InventoryTimeshare
660000000 usd
CY2023Q1 vac Real Estate Inventory Increase Decrease True Up
RealEstateInventoryIncreaseDecreaseTrueUp
11000000 usd
CY2022Q1 vac Real Estate Inventory Increase Decrease True Up
RealEstateInventoryIncreaseDecreaseTrueUp
7000000 usd
CY2023Q1 vac Amount Of Completed Vacation Ownership Units Classified As Property And Equipment
AmountOfCompletedVacationOwnershipUnitsClassifiedAsPropertyAndEquipment
392000000 usd
CY2022Q4 vac Amount Of Completed Vacation Ownership Units Classified As Property And Equipment
AmountOfCompletedVacationOwnershipUnitsClassifiedAsPropertyAndEquipment
428000000 usd
CY2023Q1 vac Surety Bonds
SuretyBonds
127000000 usd
CY2023Q1 vac Guarantor Obligations Maximum Exposure Undiscounted Due Year One
GuarantorObligationsMaximumExposureUndiscountedDueYearOne
7000000 usd
CY2023Q1 vac Number Of Consolidated Notes Receivable Pools Outstanding
NumberOfConsolidatedNotesReceivablePoolsOutstanding
14 loan
CY2023Q1 vac Number Of Notes Receivable Pools Out Of Compliance
NumberOfNotesReceivablePoolsOutOfCompliance
0 loan
CY2023Q1 vac Number Of Notes Receivable Pools Under Performance Triggers
NumberOfNotesReceivablePoolsUnderPerformanceTriggers
0 loan
CY2023Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
182000000 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
86000000 usd
CY2023Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3129000000 usd
CY2022Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3088000000 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
4000000 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
784000000 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
575000000 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
775000000 usd
CY2023Q1 vac Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
850000000 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2988000000 usd
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75805974 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37074453 shares
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
38731521 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75744524 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37481082 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
38263442 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
250000000 usd
CY2022Q1 vac Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
300000000 usd
CY2022Q3 vac Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
500000000 usd
CY2023Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
191000000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1800000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
800000 shares
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7000000 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000000 usd
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
60000000 usd
CY2022Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
34000000 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4047
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0187
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0407
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2023Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2023Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2023Q1 us-gaap Revenues
Revenues
1169000000 usd
CY2022Q1 us-gaap Revenues
Revenues
1052000000 usd
CY2023Q1 vac Corporateand Other Income Expense
CorporateandOtherIncomeExpense
63000000 usd
CY2022Q1 vac Corporateand Other Income Expense
CorporateandOtherIncomeExpense
54000000 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-34000000 usd
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-27000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32000000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
32000000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33000000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7000000 usd
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000000 usd
CY2023Q1 vac Certain Items Adjusted Ebitda Reconciliation
CertainItemsAdjustedEBITDAReconciliation
2000000 usd
CY2022Q1 vac Certain Items Adjusted Ebitda Reconciliation
CertainItemsAdjustedEBITDAReconciliation
30000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
87000000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
58000000 usd
CY2023Q1 us-gaap Assets
Assets
9602000000 usd
CY2022Q4 us-gaap Assets
Assets
9639000000 usd
CY2023Q1 vac Revenues Excluding Reimbursed Costs
RevenuesExcludingReimbursedCosts
804000000 usd
CY2022Q1 vac Revenues Excluding Reimbursed Costs
RevenuesExcludingReimbursedCosts
736000000 usd

Files In Submission

Name View Source Status
0001524358-23-000018-index-headers.html Edgar Link pending
0001524358-23-000018-index.html Edgar Link pending
0001524358-23-000018.txt Edgar Link pending
0001524358-23-000018-xbrl.zip Edgar Link pending
a2023q1ex311xceocertificat.htm Edgar Link pending
a2023q1ex312xcfocertificat.htm Edgar Link pending
a2023q1ex321xceo404certifi.htm Edgar Link pending
a2023q1ex322xcfo404certifi.htm Edgar Link pending
exhibit101marriottvacation.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vac-20230331.htm Edgar Link pending
vac-20230331.xsd Edgar Link pending
vac-20230331_cal.xml Edgar Link unprocessable
vac-20230331_def.xml Edgar Link unprocessable
vac-20230331_pre.xml Edgar Link unprocessable
vac-20230331_lab.xml Edgar Link unprocessable
vac-20230331_htm.xml Edgar Link completed