2024 Q2 Form 10-Q Financial Statement
#000147793224002978 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $579.5K | $0.00 |
YoY Change | 1282.83% | -100.0% |
Cost Of Revenue | $0.00 | |
YoY Change | -100.0% | |
Gross Profit | $0.00 | |
YoY Change | -100.0% | |
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $530.7K | $101.0K |
YoY Change | 43.03% | -73.45% |
Operating Profit | $48.72K | -$101.0K |
YoY Change | -114.56% | -71.6% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$172.1K | -$107.4K |
YoY Change | -49.22% | -69.74% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$172.1K | -$97.19K |
YoY Change | -49.22% | -72.63% |
Net Earnings / Revenue | -29.7% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | 72.62M shares | 72.47M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $7.674K | $57.12K |
Short-Term Investments | ||
Other Short-Term Assets | $307.00 | |
YoY Change | -99.47% | |
Inventory | ||
Prepaid Expenses | $13.77K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $395.5K | $154.3K |
YoY Change | 29.75% | -56.19% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $395.5K | $154.3K |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $395.5K | $154.3K |
YoY Change | -33.44% | -76.25% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $90.77K | $25.76K |
YoY Change | 595.34% | -13.34% |
Accrued Expenses | $0.00 | |
YoY Change | -100.0% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.362M | $334.6K |
YoY Change | 1034.8% | -22.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.823M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.362M | $334.6K |
Total Long-Term Liabilities | $4.823M | |
Total Liabilities | $9.186M | |
YoY Change | 2289.57% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$246.1K | -$5.918M |
YoY Change | -95.09% | 26.53% |
Common Stock | $7.341K | $7.247K |
YoY Change | 2.36% | 2.78% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$28.79M | -$180.3K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $395.5K | $154.3K |
YoY Change | -33.44% | -76.25% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$172.1K | -$97.19K |
YoY Change | -49.22% | -72.63% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$2.251K | |
YoY Change | -96.2% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -$2.251K | |
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | -$2.251K | |
YoY Change | -96.2% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.251K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5561129 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5821186 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-172370 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
144941 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
317311 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
305469 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7232 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5637569 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5918375 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-180314 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
154253 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
57115 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59366 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
154253 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
144941 | usd |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001605057 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7545 Irvine Center Dr. | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste 200 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92618 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
949 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
559-7200 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72315503 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72465503 | shares |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1640 | usd |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
000-56266 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
VEMANTI GROUP, INC. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5317552 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
72615503 | shares |
CY2024Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
97138 | usd |
CY2023Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
85575 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
154253 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
144941 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25760 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5371 | usd |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
16391 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
12427 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11599 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
161458 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
158279 | usd |
CY2024Q1 | vmnt |
Amount Due To Officers Or Stockholders Current
AmountDueToOfficersOrStockholdersCurrent
|
125000 | usd |
CY2023Q4 | vmnt |
Amount Due To Officers Or Stockholders Current
AmountDueToOfficersOrStockholdersCurrent
|
125000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
5958 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4635 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
334567 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4000 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7247 | usd |
CY2024Q1 | vmnt |
Stock Payable
StockPayable
|
89245 | usd |
CY2023Q4 | vmnt |
Stock Payable
StockPayable
|
76455 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
100977 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
348169 | usd |
CY2024Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
0 | usd |
CY2023Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
8039 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
100977 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
356208 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-100977 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-356208 | usd |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
691 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
478 | usd |
CY2024Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7144 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1 | usd |
CY2024Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6453 | usd |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
477 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-107430 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-355731 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-107430 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-355731 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
10241 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
666 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
0 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
0 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
10241 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
666 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-97189 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-355065 | usd |
CY2024Q1 | vmnt |
Continuing Operations Income Loss Per Basic And Diluted Share
ContinuingOperationsIncomeLossPerBasicAndDilutedShare
|
-0.00 | |
CY2023Q1 | vmnt |
Continuing Operations Income Loss Per Basic And Diluted Share
ContinuingOperationsIncomeLossPerBasicAndDilutedShare
|
-0.01 | |
CY2024Q1 | vmnt |
Discontinued Operation Income Loss From Discontinued Operation Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationPerBasicAndDilutedShare
|
0.00 | |
CY2023Q1 | vmnt |
Discontinued Operation Income Loss From Discontinued Operation Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationPerBasicAndDilutedShare
|
0.00 | |
CY2024Q1 | vmnt |
Basic And Diluted Continuing And Discontinue Operation
BasicAndDilutedContinuingAndDiscontinueOperation
|
-0.00 | |
CY2023Q1 | vmnt |
Basic And Diluted Continuing And Discontinue Operation
BasicAndDilutedContinuingAndDiscontinueOperation
|
-0.01 | |
CY2024Q1 | vmnt |
Weighted Average Shares Number Of Share Outstanding Basic And Diluted
WeightedAverageSharesNumberOfShareOutstandingBasicAndDiluted
|
72445723 | shares |
CY2023Q1 | vmnt |
Weighted Average Shares Number Of Share Outstanding Basic And Diluted
WeightedAverageSharesNumberOfShareOutstandingBasicAndDiluted
|
70466709 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-172370 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
89245 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-97189 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-180314 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
482195 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
92227 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-355065 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
219357 | usd |
CY2024Q1 | vmnt |
Net Loss From Continuing Operations
NetLossFromContinuingOperations
|
-107430 | usd |
CY2023Q1 | vmnt |
Net Loss From Continuing Operations
NetLossFromContinuingOperations
|
-355731 | usd |
CY2024Q1 | vmnt |
Net Profit From Discontinued Operations
NetProfitFromDiscontinuedOperations
|
10241 | usd |
CY2023Q1 | vmnt |
Net Profit From Discontinued Operations
NetProfitFromDiscontinuedOperations
|
666 | usd |
CY2024Q1 | vmnt |
Amortization Expense Of Oid
AmortizationExpenseOfOID
|
3179 | usd |
CY2023Q1 | vmnt |
Amortization Expense Of Oid
AmortizationExpenseOfOID
|
8039 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
89245 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
123710 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
319 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1764 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-160 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-91057 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
21929 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
23463 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-12790 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
0 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3965 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
973 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
51280 | usd |
CY2024Q1 | vmnt |
Operating Cash Flow Used By Discontinued Operations
OperatingCashFlowUsedByDiscontinuedOperations
|
-11404 | usd |
CY2023Q1 | vmnt |
Operating Cash Flow Used By Discontinued Operations
OperatingCashFlowUsedByDiscontinuedOperations
|
-2356 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2251 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-61636 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2251 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-61636 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59366 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
183915 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
57115 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
122279 | usd |
CY2024Q1 | vmnt |
Accrued Stock Based Compensation
AccruedStockBasedCompensation
|
89245 | usd |
CY2023Q1 | vmnt |
Accrued Stock Based Compensation
AccruedStockBasedCompensation
|
123710 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1640 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
273313 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72465503 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72315503 | shares |
CY2024Q1 | vmnt |
Time Based Restricted Stock Units And Restricted Stock Awards Vesting Period
TimeBasedRestrictedStockUnitsAndRestrictedStockAwardsVestingPeriod
|
vest over 3 to 4 years | |
CY2024Q1 | us-gaap |
Restricted Investments At Fair Value
RestrictedInvestmentsAtFairValue
|
60800 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
0 | usd |
CY2024Q1 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
0 | usd |
CY2023Q1 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
0 | usd |
CY2024Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2023Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2024Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8039 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
0 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
297430 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
273313 | usd |
CY2024Q1 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
88125 | usd |
CY2023Q4 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
77041 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
161 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
8852 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
8534 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
|
97138 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
|
85575 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
|
4986 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
|
3444 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
|
1191 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
|
972 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
|
0 | usd |
CY2024Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
5958 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4635 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
32448 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
30322 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
4762 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
5531 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
27686 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
24791 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
31759 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
24126 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
31759 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
24126 | usd |
CY2024Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-4073 | usd |
CY2023Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
665 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
|
14313 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
|
0 | usd |
CY2024Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Income
DisposalGroupIncludingDiscontinuedOperationInterestIncome
|
1 | usd |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Income
DisposalGroupIncludingDiscontinuedOperationInterestIncome
|
1 | usd |
CY2024Q1 | us-gaap |
Other Adjustments To Income Discontinued Operations
OtherAdjustmentsToIncomeDiscontinuedOperations
|
14314 | usd |
CY2023Q1 | us-gaap |
Other Adjustments To Income Discontinued Operations
OtherAdjustmentsToIncomeDiscontinuedOperations
|
1 | usd |
CY2024Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
10241 | usd |
CY2023Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
666 | usd |
CY2024Q1 | vmnt |
Provision For Income Taxes Of Discontinued Operations
ProvisionForIncomeTaxesOfDiscontinuedOperations
|
0 | usd |
CY2023Q1 | vmnt |
Provision For Income Taxes Of Discontinued Operations
ProvisionForIncomeTaxesOfDiscontinuedOperations
|
0 | usd |
CY2024Q1 | vmnt |
Net Profit Of Discontinued Operations
NetProfitOfDiscontinuedOperations
|
10241 | usd |
CY2023Q1 | vmnt |
Net Profit Of Discontinued Operations
NetProfitOfDiscontinuedOperations
|
666 | usd |
CY2024Q1 | vmnt |
Net Profit Of Discontinued Operations
NetProfitOfDiscontinuedOperations
|
10241 | usd |
CY2023Q1 | vmnt |
Net Profit Of Discontinued Operations
NetProfitOfDiscontinuedOperations
|
666 | usd |
CY2024Q1 | vmnt |
Accounts Receivable Discontinued Operations
AccountsReceivableDiscontinuedOperations
|
-319 | usd |
CY2023Q1 | vmnt |
Accounts Receivable Discontinued Operations
AccountsReceivableDiscontinuedOperations
|
-1768 | usd |
CY2024Q1 | vmnt |
Pre Paid Expenses Discontinued Operations
PrePaidExpensesDiscontinuedOperations
|
160 | usd |
CY2023Q1 | vmnt |
Pre Paid Expenses Discontinued Operations
PrePaidExpensesDiscontinuedOperations
|
0 | usd |
CY2024Q1 | vmnt |
Accounts Payable Discontinued Operations
AccountsPayableDiscontinuedOperations
|
349 | usd |
CY2023Q1 | vmnt |
Accounts Payable Discontinued Operations
AccountsPayableDiscontinuedOperations
|
3458 | usd |
CY2024Q1 | vmnt |
Other Current Liabilitiesdiscontinuedoperations
OtherCurrentLiabilitiesdiscontinuedoperations
|
973 | usd |
CY2023Q1 | vmnt |
Other Current Liabilitiesdiscontinuedoperations
OtherCurrentLiabilitiesdiscontinuedoperations
|
0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
11404 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
2356 | usd |