2021 Q3 Form 10-K Financial Statement

#000117184321007579 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 2020
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.098M $6.279M $5.324M
YoY Change -69.62% 17.95% 20.13%
% of Gross Profit
Research & Development $318.4K $1.657M $2.280M
YoY Change -44.12% -27.34% 15.19%
% of Gross Profit
Depreciation & Amortization $6.150K $27.79K $24.47K
YoY Change 6.22% 13.57% 33.35%
% of Gross Profit
Operating Expenses $1.417M $7.936M $7.603M
YoY Change -66.15% 4.37% 18.6%
Operating Profit -$7.936M
YoY Change
Interest Expense $1.670K $36.77K $250.4K
YoY Change -94.83% -85.32% -152.51%
% of Operating Profit
Other Income/Expense, Net $28.00K
YoY Change
Pretax Income -$1.415M -$7.908M -$7.353M
YoY Change -65.93% 7.55% 6.76%
Income Tax
% Of Pretax Income
Net Earnings -$1.415M -$7.908M -$7.353M
YoY Change -65.93% 7.55% 6.76%
Net Earnings / Revenue
Basic Earnings Per Share -$0.15
Diluted Earnings Per Share -$26.60K -$148.9K -$138.8K
COMMON SHARES
Basic Shares Outstanding 53.11M shares
Diluted Shares Outstanding 53.11M shares

Balance Sheet

Concept 2021 Q3 2021 2020
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.13M $12.13M $14.15M
YoY Change -14.3% -14.3% -14.77%
Cash & Equivalents $7.127M
Short-Term Investments $5.000M $5.000M
Other Short-Term Assets $191.0K $191.0K $630.9K
YoY Change -69.73% -69.73% 0.51%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $12.32M $12.32M $14.78M
YoY Change -16.67% -16.67% -14.21%
LONG-TERM ASSETS
Property, Plant & Equipment $1.387M $1.387M $1.392M
YoY Change -0.31% -0.31% -2.99%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $21.60K $21.60K $2.200K
YoY Change 881.82% 881.82% 0.0%
Total Long-Term Assets $1.409M $1.409M $1.394M
YoY Change 1.08% 1.08% -2.98%
TOTAL ASSETS
Total Short-Term Assets $12.32M $12.32M $14.78M
Total Long-Term Assets $1.409M $1.409M $1.394M
Total Assets $13.73M $13.73M $16.18M
YoY Change -15.14% -15.14% -13.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $55.40K $55.40K $53.43K
YoY Change 3.69% 3.69% -45.23%
Accrued Expenses $0.00 $0.00 $24.83K
YoY Change -100.0% -100.0% 7.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $170.2K $170.2K $191.4K
YoY Change -11.12% -11.12% 7.16%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $17.74K
YoY Change -100.0% -100.0% -58.32%
Total Long-Term Liabilities $0.00 $17.74K
YoY Change -100.0% -58.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $170.2K $170.2K $191.4K
Total Long-Term Liabilities $0.00 $17.74K
Total Liabilities $170.2K $170.2K $209.2K
YoY Change -18.66% -18.66% -5.44%
SHAREHOLDERS EQUITY
Retained Earnings -$68.03M
YoY Change
Common Stock $53.20K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.56M $13.56M $15.97M
YoY Change
Total Liabilities & Shareholders Equity $13.73M $13.73M $16.18M
YoY Change -15.14% -15.14% -13.35%

Cashflow Statement

Concept 2021 Q3 2021 2020
OPERATING ACTIVITIES
Net Income -$1.415M -$7.908M -$7.353M
YoY Change -65.93% 7.55% 6.76%
Depreciation, Depletion And Amortization $6.150K $27.79K $24.47K
YoY Change 6.22% 13.57% 33.35%
Cash From Operating Activities -$714.6K -$2.659M -$2.447M
YoY Change 28.97% 8.65% -3.84%
INVESTING ACTIVITIES
Capital Expenditures -$23.42K -$76.34K -$5.030K
YoY Change 1417.69% -99.63%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$4.998M
YoY Change
Cash From Investing Activities -$23.42K -$5.074M -$5.030K
YoY Change 100778.33% -99.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.470K 724.9K
YoY Change
NET CHANGE
Cash From Operating Activities -714.6K -2.659M -2.447M
Cash From Investing Activities -23.42K -5.074M -5.030K
Cash From Financing Activities 5.470K 724.9K
Net Change In Cash -732.6K -7.009M $0.00
YoY Change 32.21% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$714.6K -$2.659M -$2.447M
Capital Expenditures -$23.42K -$76.34K -$5.030K
Free Cash Flow -$691.2K -$2.583M -$2.442M
YoY Change 24.74% 5.75% 103.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Short Term Investments
ShortTermInvestments
USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
USD
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
USD
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
USD
CY2021 us-gaap Revenues
Revenues
USD
CY2020 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
USD
CY2020 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
USD
CY2020 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
USD
CY2020 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
USD
CY2020 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
USD
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
USD
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
USD
CY2020 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
14872 USD
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
53513 USD
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
CY2020 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
USD
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
USD
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
USD
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
USD
CY2021Q3 wndw Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
USD
CY2020Q3 wndw Depreciation1
Depreciation1
USD
CY2021Q3 wndw Depreciations
Depreciations
USD
CY2020Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2021Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
USD
CY2020Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
USD
CY2020 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
USD
CY2020Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
USD

Files In Submission

Name View Source Status
0001171843-21-007579-index-headers.html Edgar Link pending
0001171843-21-007579-index.html Edgar Link pending
0001171843-21-007579.txt Edgar Link pending
0001171843-21-007579-xbrl.zip Edgar Link pending
exh_231.htm Edgar Link pending
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_321.htm Edgar Link pending
f10k_110321p.htm Edgar Link pending
f10k_110321p_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wndw-20210831.xsd Edgar Link pending
wndw-20210831_cal.xml Edgar Link unprocessable
wndw-20210831_def.xml Edgar Link unprocessable
wndw-20210831_lab.xml Edgar Link unprocessable
wndw-20210831_pre.xml Edgar Link unprocessable