2021 Q3 Form 10-K Financial Statement
#000117184321007579 Filed on November 04, 2021
Income Statement
Concept | 2021 Q3 | 2021 | 2020 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.098M | $6.279M | $5.324M |
YoY Change | -69.62% | 17.95% | 20.13% |
% of Gross Profit | |||
Research & Development | $318.4K | $1.657M | $2.280M |
YoY Change | -44.12% | -27.34% | 15.19% |
% of Gross Profit | |||
Depreciation & Amortization | $6.150K | $27.79K | $24.47K |
YoY Change | 6.22% | 13.57% | 33.35% |
% of Gross Profit | |||
Operating Expenses | $1.417M | $7.936M | $7.603M |
YoY Change | -66.15% | 4.37% | 18.6% |
Operating Profit | -$7.936M | ||
YoY Change | |||
Interest Expense | $1.670K | $36.77K | $250.4K |
YoY Change | -94.83% | -85.32% | -152.51% |
% of Operating Profit | |||
Other Income/Expense, Net | $28.00K | ||
YoY Change | |||
Pretax Income | -$1.415M | -$7.908M | -$7.353M |
YoY Change | -65.93% | 7.55% | 6.76% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.415M | -$7.908M | -$7.353M |
YoY Change | -65.93% | 7.55% | 6.76% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.15 | ||
Diluted Earnings Per Share | -$26.60K | -$148.9K | -$138.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 53.11M shares | ||
Diluted Shares Outstanding | 53.11M shares |
Balance Sheet
Concept | 2021 Q3 | 2021 | 2020 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.13M | $12.13M | $14.15M |
YoY Change | -14.3% | -14.3% | -14.77% |
Cash & Equivalents | $7.127M | ||
Short-Term Investments | $5.000M | $5.000M | |
Other Short-Term Assets | $191.0K | $191.0K | $630.9K |
YoY Change | -69.73% | -69.73% | 0.51% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $12.32M | $12.32M | $14.78M |
YoY Change | -16.67% | -16.67% | -14.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.387M | $1.387M | $1.392M |
YoY Change | -0.31% | -0.31% | -2.99% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.60K | $21.60K | $2.200K |
YoY Change | 881.82% | 881.82% | 0.0% |
Total Long-Term Assets | $1.409M | $1.409M | $1.394M |
YoY Change | 1.08% | 1.08% | -2.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.32M | $12.32M | $14.78M |
Total Long-Term Assets | $1.409M | $1.409M | $1.394M |
Total Assets | $13.73M | $13.73M | $16.18M |
YoY Change | -15.14% | -15.14% | -13.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $55.40K | $55.40K | $53.43K |
YoY Change | 3.69% | 3.69% | -45.23% |
Accrued Expenses | $0.00 | $0.00 | $24.83K |
YoY Change | -100.0% | -100.0% | 7.16% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $170.2K | $170.2K | $191.4K |
YoY Change | -11.12% | -11.12% | 7.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $17.74K |
YoY Change | -100.0% | -100.0% | -58.32% |
Total Long-Term Liabilities | $0.00 | $17.74K | |
YoY Change | -100.0% | -58.32% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $170.2K | $170.2K | $191.4K |
Total Long-Term Liabilities | $0.00 | $17.74K | |
Total Liabilities | $170.2K | $170.2K | $209.2K |
YoY Change | -18.66% | -18.66% | -5.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$68.03M | ||
YoY Change | |||
Common Stock | $53.20K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.56M | $13.56M | $15.97M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.73M | $13.73M | $16.18M |
YoY Change | -15.14% | -15.14% | -13.35% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
USD | |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
USD | |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
USD | |
CY2021 | us-gaap |
Revenues
Revenues
|
USD | |
CY2020 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
USD | |
CY2020 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
USD | |
CY2020 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | |
CY2020 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
USD | |
CY2020 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
USD | |
CY2020 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Research And Development
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment
|
USD | |
CY2020 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
14872 | USD |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
53513 | USD |
CY2020 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | |
CY2020 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
USD | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
USD | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
USD | |
CY2021Q3 | wndw |
Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
|
USD | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
USD | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
USD | |
CY2020Q3 | wndw |
Depreciation1
Depreciation1
|
USD | |
CY2021Q3 | wndw |
Depreciations
Depreciations
|
USD | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2021Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
USD | |
CY2020Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
USD | |
CY2020 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
USD | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
USD |