2024 Q2 Form 10-Q Financial Statement
#000095017024049224 Filed on April 26, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $1.939B | $1.796B | $1.881B |
YoY Change | -2.9% | -4.52% | -39.56% |
Cost Of Revenue | $1.535B | $1.441B | $1.512B |
YoY Change | 0.46% | -4.7% | -8.2% |
Gross Profit | $404.0M | $355.0M | $369.0M |
YoY Change | -13.86% | -3.79% | -74.81% |
Gross Profit Margin | 20.84% | 19.77% | 19.62% |
Selling, General & Admin | $138.0M | $142.0M | $123.0M |
YoY Change | 6.15% | 15.45% | 6.96% |
% of Gross Profit | 34.16% | 40.0% | 33.33% |
Research & Development | $3.000M | $1.000M | $2.000M |
YoY Change | 200.0% | -50.0% | 100.0% |
% of Gross Profit | 0.74% | 0.28% | 0.54% |
Depreciation & Amortization | $126.0M | $125.0M | $126.0M |
YoY Change | 0.0% | -0.79% | 3.28% |
% of Gross Profit | 31.19% | 35.21% | 34.15% |
Operating Expenses | $141.0M | $151.0M | $125.0M |
YoY Change | 0.71% | 20.8% | 7.76% |
Operating Profit | $270.0M | $204.0M | $236.0M |
YoY Change | -17.93% | -13.56% | -82.44% |
Interest Expense | $67.00M | -$51.00M | $66.00M |
YoY Change | -236.73% | -177.27% | -8.33% |
% of Operating Profit | 24.81% | -25.0% | 27.97% |
Other Income/Expense, Net | $1.000M | -$11.00M | -$6.000M |
YoY Change | -108.33% | 83.33% | 200.0% |
Pretax Income | $206.0M | $134.0M | $173.0M |
YoY Change | -19.22% | -22.54% | -82.35% |
Income Tax | $33.00M | $20.00M | $22.00M |
% Of Pretax Income | 16.02% | 14.93% | 12.72% |
Net Earnings | $173.0M | $114.0M | $151.0M |
YoY Change | -24.78% | -24.5% | -80.42% |
Net Earnings / Revenue | 8.92% | 6.35% | 8.03% |
Basic Earnings Per Share | $0.24 | $0.16 | $0.21 |
Diluted Earnings Per Share | $0.24 | $0.16 | $0.21 |
COMMON SHARES | |||
Basic Shares Outstanding | 729.0M | 729.5M | 732.3M |
Diluted Shares Outstanding | 729.3M | 730.6M | 733.5M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $997.0M | $871.0M | $797.0M |
YoY Change | -43.35% | 9.28% | -33.86% |
Cash & Equivalents | $997.0M | $871.0M | $797.0M |
Short-Term Investments | |||
Other Short-Term Assets | $152.0M | $192.0M | $202.0M |
YoY Change | -19.15% | -4.95% | -1.94% |
Inventory | $614.0M | $630.0M | $586.0M |
Prepaid Expenses | $152.0M | $192.0M | $202.0M |
Receivables | $410.0M | $405.0M | $440.0M |
Other Receivables | $10.00M | $13.00M | $28.00M |
Total Short-Term Assets | $2.183B | $2.111B | $2.053B |
YoY Change | -26.42% | 2.83% | -26.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.240B | $14.21B | $2.157B |
YoY Change | -84.13% | 558.55% | 6.47% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $392.0M | $440.0M | $365.0M |
YoY Change | 0.26% | 20.55% | -2.93% |
Total Long-Term Assets | $14.62B | $14.65B | $14.53B |
YoY Change | 0.79% | 0.81% | 1.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.183B | $2.111B | $2.053B |
Total Long-Term Assets | $14.62B | $14.65B | $14.53B |
Total Assets | $16.80B | $16.76B | $16.58B |
YoY Change | -3.84% | 1.06% | -3.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $281.0M | $310.0M | $266.0M |
YoY Change | 10.63% | 16.54% | -14.19% |
Accrued Expenses | $504.0M | $306.0M | $403.0M |
YoY Change | 66.34% | -24.07% | -40.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $210.0M | $210.0M | $981.0M |
YoY Change | -78.57% | -78.59% | |
Total Short-Term Liabilities | $995.0M | $944.0M | $1.650B |
YoY Change | -41.71% | -42.79% | 67.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.862B | $4.861B | $4.072B |
YoY Change | 0.93% | 19.38% | -19.41% |
Other Long-Term Liabilities | $351.0M | $813.0M | $335.0M |
YoY Change | -49.86% | 142.69% | -2.62% |
Total Long-Term Liabilities | $5.213B | $5.674B | $4.407B |
YoY Change | -5.51% | 28.75% | -18.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $995.0M | $944.0M | $1.650B |
Total Long-Term Liabilities | $5.213B | $5.674B | $4.407B |
Total Liabilities | $6.755B | $6.702B | $6.504B |
YoY Change | -7.83% | 3.04% | -5.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.897B | $1.870B | $1.738B |
YoY Change | 3.77% | 7.59% | 3.51% |
Common Stock | $7.530B | $7.566B | $7.662B |
YoY Change | -1.23% | -1.25% | -5.13% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.05B | $10.05B | $10.08B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.80B | $16.76B | $16.58B |
YoY Change | -3.84% | 1.06% | -3.13% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $173.0M | $114.0M | $151.0M |
YoY Change | -24.78% | -24.5% | -80.42% |
Depreciation, Depletion And Amortization | $126.0M | $125.0M | $126.0M |
YoY Change | 0.0% | -0.79% | 3.28% |
Cash From Operating Activities | $432.0M | $124.0M | $126.0M |
YoY Change | -12.9% | -1.59% | -86.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $91.00M | $79.00M | $71.00M |
YoY Change | 12.35% | 11.27% | -201.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$52.00M | $2.000M | -$2.000M |
YoY Change | -92.22% | -200.0% | 100.0% |
Cash From Investing Activities | -$143.0M | -$77.00M | -$69.00M |
YoY Change | -80.91% | 11.59% | -20.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -195.0M | -308.0M | -841.0M |
YoY Change | -135.39% | -63.38% | -49.46% |
NET CHANGE | |||
Cash From Operating Activities | 432.0M | 124.0M | 126.0M |
Cash From Investing Activities | -143.0M | -77.00M | -69.00M |
Cash From Financing Activities | -195.0M | -308.0M | -841.0M |
Net Change In Cash | 94.00M | -261.0M | -784.0M |
YoY Change | -68.46% | -66.71% | -1.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | $432.0M | $124.0M | $126.0M |
Capital Expenditures | $91.00M | $79.00M | $71.00M |
Free Cash Flow | $341.0M | $45.00M | $55.00M |
YoY Change | -17.83% | -18.18% | -94.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000106535 | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsNoncurrentAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent | |
CY2023Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsNoncurrentAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
1-4825 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
WEYERHAEUSER COMPANY | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WA | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-0470860 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
220 Occidental Avenue South | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Seattle | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WA | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
98104-7800 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
(206) | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
539-3000 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $1.25 per share | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
WY | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
729017000 | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
1796000000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1881000000 | |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1441000000 | |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1512000000 | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
355000000 | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
369000000 | |
CY2024Q1 | us-gaap |
Selling Expense
SellingExpense
|
22000000 | |
CY2023Q1 | us-gaap |
Selling Expense
SellingExpense
|
22000000 | |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
120000000 | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
101000000 | |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-17000000 | |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-10000000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
196000000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
236000000 | |
CY2024Q1 | wy |
Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
|
-11000000 | |
CY2023Q1 | wy |
Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
|
-9000000 | |
CY2024Q1 | wy |
Interest And Other Income Loss
InterestAndOtherIncomeLoss
|
16000000 | |
CY2023Q1 | wy |
Interest And Other Income Loss
InterestAndOtherIncomeLoss
|
12000000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
67000000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
66000000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
134000000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
173000000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22000000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
114000000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
151000000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
730043000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
733163000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
730558000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
733546000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
114000000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
151000000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-9000000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
0 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
4000000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
2000000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
8000000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
7000000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7000000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
113000000 | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
158000000 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
871000000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1164000000 | |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
405000000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
354000000 | |
CY2024Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
13000000 | |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
10000000 | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
630000000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
566000000 | |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
192000000 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
219000000 | |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2111000000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2313000000 | |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3935000000 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3901000000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2283000000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2269000000 | |
CY2024Q1 | wy |
Construction In Progress
ConstructionInProgress
|
243000000 | |
CY2023Q4 | wy |
Construction In Progress
ConstructionInProgress
|
270000000 | |
CY2024Q1 | wy |
Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
|
11481000000 | |
CY2023Q4 | wy |
Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
|
11528000000 | |
CY2024Q1 | wy |
Minerals And Mineral Rights
MineralsAndMineralRights
|
198000000 | |
CY2023Q4 | wy |
Minerals And Mineral Rights
MineralsAndMineralRights
|
200000000 | |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
14000000 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
15000000 | |
CY2024Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
426000000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
388000000 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
16756000000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
16983000000 | |
CY2024Q1 | wy |
Long Term Debt Excluding Lines Of Credit Current
LongTermDebtExcludingLinesOfCreditCurrent
|
210000000 | |
CY2023Q4 | wy |
Long Term Debt Excluding Lines Of Credit Current
LongTermDebtExcludingLinesOfCreditCurrent
|
0 | |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
310000000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
287000000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
424000000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
501000000 | |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
944000000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
788000000 | |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4861000000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5069000000 | |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
84000000 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
81000000 | |
CY2024Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
460000000 | |
CY2023Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
461000000 | |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
353000000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
348000000 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
6702000000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
6747000000 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.25 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.25 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1360000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1360000000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
729141000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
729141000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
729753000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
729753000 | |
CY2024Q1 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
912000000 | |
CY2023Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
912000000 | |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7566000000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7608000000 | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1870000000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2009000000 | |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-294000000 | |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-293000000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10054000000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10236000000 | |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16756000000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16983000000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
114000000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
151000000 | |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
125000000 | |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
126000000 | |
CY2024Q1 | wy |
Basisof Land Sold
BasisofLandSold
|
31000000 | |
CY2023Q1 | wy |
Basisof Land Sold
BasisofLandSold
|
33000000 | |
CY2024Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
16000000 | |
CY2023Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
15000000 | |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000000 | |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8000000 | |
CY2024Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1000000 | |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3000000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
53000000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
83000000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-3000000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
14000000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
68000000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
36000000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-17000000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9000000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-51000000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-87000000 | |
CY2024Q1 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
4000000 | |
CY2023Q1 | us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
6000000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
11000000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3000000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
124000000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
126000000 | |
CY2024Q1 | wy |
Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
|
57000000 | |
CY2023Q1 | wy |
Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
|
50000000 | |
CY2024Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
22000000 | |
CY2023Q1 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
21000000 | |
CY2024Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000000 | |
CY2023Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-77000000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-69000000 | |
CY2024Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
248000000 | |
CY2023Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
799000000 | |
CY2024Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | |
CY2023Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
34000000 | |
CY2024Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-10000000 | |
CY2023Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-8000000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-308000000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-841000000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-261000000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-784000000 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1164000000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1581000000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
903000000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
797000000 | |
CY2024Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
2000000 | |
CY2023Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
1000000 | |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
57000000 | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
57000000 | |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23000000 | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6000000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10054000000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10076000000 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.34 | |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.09 | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
1796000000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1881000000 | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
1796000000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1881000000 | |
CY2024Q1 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
201000000 | |
CY2023Q1 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
239000000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
67000000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
66000000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
134000000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
173000000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22000000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
114000000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
151000000 | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
1796000000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1881000000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
730043000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
733163000 | |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
515000 | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
383000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
730558000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
733546000 | |
CY2024Q1 | wy |
Unsettled Shares Repurchases Shares
UnsettledSharesRepurchasesShares
|
0 | |
CY2023Q4 | wy |
Unsettled Shares Repurchases Shares
UnsettledSharesRepurchasesShares
|
13866 | |
CY2023Q4 | wy |
Unsettled Share Repurchase Value
UnsettledShareRepurchaseValue
|
1000000 | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
630000000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
566000000 | |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
155000000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
173000000 | |
CY2024Q1 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
21000000 | |
CY2023Q4 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
19000000 | |
CY2024Q1 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
83000000 | |
CY2023Q4 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
124000000 | |
CY2024Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
66000000 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
63000000 | |
CY2024Q1 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
35000000 | |
CY2023Q4 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
31000000 | |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
64000000 | |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
91000000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
424000000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
501000000 | |
CY2024Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2023Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2024Q1 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
5071000000 | |
CY2024Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5025000000 | |
CY2023Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
5069000000 | |
CY2023Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5103000000 | |
CY2024Q1 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
76000000 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
714000 | |
CY2024Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
2000000 | |
CY2023Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1000000 | |
CY2024Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-6000000 | |
CY2023Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-1000000 | |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1000000 | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2000000 | |
CY2024Q1 | us-gaap |
Other Expenses
OtherExpenses
|
8000000 | |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
6000000 | |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-17000000 | |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-10000000 | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
871000000 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
797000000 | |
CY2024Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
32000000 | |
CY2023Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
903000000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
797000000 |