2024 Q2 Form 10-Q Financial Statement
#000165495424006397 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $36.04M | $34.21M | $28.26M |
YoY Change | 34.67% | 35.35% | 21.07% |
Cost Of Revenue | $31.15M | $29.54M | $24.23M |
YoY Change | 36.29% | 37.63% | 22.48% |
Gross Profit | $4.893M | $4.666M | $4.031M |
YoY Change | 25.16% | 22.47% | 13.25% |
Gross Profit Margin | 13.58% | 13.64% | 14.27% |
Selling, General & Admin | $5.103M | $5.060M | $4.801M |
YoY Change | 16.69% | 14.17% | 19.09% |
% of Gross Profit | 104.28% | 108.45% | 119.11% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $906.9K | $260.3K | $1.051M |
YoY Change | 17.51% | -2.08% | 37.71% |
% of Gross Profit | 18.53% | 5.58% | 26.07% |
Operating Expenses | $5.355M | $5.317M | $5.092M |
YoY Change | 15.5% | 13.17% | 18.46% |
Operating Profit | -$461.6K | -$651.0K | -$1.061M |
YoY Change | -36.48% | -26.72% | 43.58% |
Interest Expense | $72.33K | $58.74K | -$3.180K |
YoY Change | 27.1% | -0.07% | -93.05% |
% of Operating Profit | |||
Other Income/Expense, Net | -$22.14K | -$44.18K | -$9.880K |
YoY Change | -66.72% | -22.18% | -102.6% |
Pretax Income | -$483.7K | -$695.2K | -$1.267M |
YoY Change | -39.02% | -26.45% | 213.36% |
Income Tax | $15.83K | -$42.09K | $64.82K |
% Of Pretax Income | |||
Net Earnings | -$499.6K | -$653.1K | -$1.332M |
YoY Change | -40.68% | -31.36% | -85.02% |
Net Earnings / Revenue | -1.39% | -1.91% | -4.71% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.05 | -$0.07 | -$0.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.312M shares | 8.844M shares | 8.844M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.001M | $5.268M | $6.921M |
YoY Change | -48.54% | 15.07% | -8.1% |
Cash & Equivalents | $4.001M | $5.268M | $6.921M |
Short-Term Investments | |||
Other Short-Term Assets | $1.528M | $1.625M | $717.6K |
YoY Change | 38.34% | 72.99% | -23.34% |
Inventory | $283.0K | $657.3K | $366.1K |
Prepaid Expenses | |||
Receivables | $10.56M | $6.805M | $24.84M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.87M | $36.77M | $32.84M |
YoY Change | 33.21% | 33.4% | 17.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $617.2K | $695.3K | $4.826M |
YoY Change | -30.56% | -28.96% | 393.35% |
Goodwill | $5.812M | $5.812M | $5.812M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $6.099M | $6.752M | $7.336M |
YoY Change | -8.6% | -5.95% | -0.84% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $489.7K | $489.7K | $483.3K |
YoY Change | -79.8% | -77.86% | -76.14% |
Total Long-Term Assets | $16.72M | $17.62M | $18.46M |
YoY Change | -17.5% | -15.37% | -12.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.87M | $36.77M | $32.84M |
Total Long-Term Assets | $16.72M | $17.62M | $18.46M |
Total Assets | $58.60M | $54.39M | $51.30M |
YoY Change | 13.33% | 12.41% | 4.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.03M | $12.06M | $12.63M |
YoY Change | 4.92% | -11.21% | 0.95% |
Accrued Expenses | $22.59M | $20.59M | $16.81M |
YoY Change | 63.19% | 93.32% | 48.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $39.50M | $35.13M | $31.46M |
YoY Change | 29.24% | 32.94% | 20.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.941M | $5.003M | $5.149M |
YoY Change | 1.16% | 0.18% | 0.62% |
Total Long-Term Liabilities | $4.941M | $5.003M | $5.149M |
YoY Change | 1.16% | 0.18% | 0.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $39.50M | $35.13M | $31.46M |
Total Long-Term Liabilities | $4.941M | $5.003M | $5.149M |
Total Liabilities | $44.58M | $40.19M | $36.62M |
YoY Change | 25.76% | 27.94% | 17.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$88.30M | -$87.80M | -$87.15M |
YoY Change | 4.01% | 4.46% | 4.87% |
Common Stock | $9.487K | $9.313K | $102.2M |
YoY Change | 6.67% | 6.56% | 0.95% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.02M | $14.20M | $14.68M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.60M | $54.39M | $51.30M |
YoY Change | 13.33% | 12.41% | 4.67% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$499.6K | -$653.1K | -$1.332M |
YoY Change | -40.68% | -31.36% | -85.02% |
Depreciation, Depletion And Amortization | $906.9K | $260.3K | $1.051M |
YoY Change | 17.51% | -2.08% | 37.71% |
Cash From Operating Activities | -$1.081M | -$1.557M | -$1.215M |
YoY Change | -130.79% | -37.46% | -142.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $11.51K | $6.494K | $110.1K |
YoY Change | -96.79% | -93.29% | -68.14% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $259.1K | -$900.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$11.51K | $252.6K | -$111.0K |
YoY Change | -94.66% | -170.32% | -67.88% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -180.7K | -$356.3K | -170.1K |
YoY Change | 39.16% | 175.75% | 10.67% |
NET CHANGE | |||
Cash From Operating Activities | -1.081M | -$1.557M | -1.215M |
Cash From Investing Activities | -11.51K | $252.6K | -111.0K |
Cash From Financing Activities | -180.7K | -$356.3K | -170.1K |
Net Change In Cash | -1.273M | -$1.653M | -1.496M |
YoY Change | -140.22% | -44.01% | -163.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.081M | -$1.557M | -$1.215M |
Capital Expenditures | $11.51K | $6.494K | $110.1K |
Free Cash Flow | -$1.092M | -$1.563M | -$1.325M |
YoY Change | -134.66% | -39.55% | -152.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Revenues
Revenues
|
25273681 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
21463741 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
3809940 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
521678 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | usd |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001034760 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2045714 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8893220 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9311761 | shares |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
001-33035 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
WidePoint Corporation | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-2040275 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11250 Waples Mill Road | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
South Tower 210 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fairfax | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
22030 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
703 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
349-2577 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value per share | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
WYY | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9311761 | shares |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
34207279 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
29541388 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
4665891 | usd |
CY2024Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
611893 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4448483 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3910820 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
256534 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
265843 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5316910 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4698341 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-651019 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-888401 | usd |
CY2024Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
49426 | usd |
CY2023Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
2196 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
58737 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
58778 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34871 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-194 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-44182 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-56776 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-695201 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-945177 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-42091 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6302 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-653110 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-951479 | usd |
CY2024Q1 | wyy |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.07 | |
CY2023Q1 | wyy |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.11 | |
CY2024Q1 | wyy |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
8897819 | shares |
CY2023Q1 | wyy |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
8739317 | shares |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-653110 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-951479 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-22220 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
37248 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
64753 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
16923 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4577963 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17751203 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-3628 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
140116 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
37248 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-951479 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16973460 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14677429 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-218783 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
389393 | usd |
CY2024Q1 | wyy |
Stock Compensation Expense Non Qualified Stock Options
StockCompensationExpenseNonQualifiedStockOptions
|
28390 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-22220 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-653110 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14201099 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-653110 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-951479 | usd |