2024 Q2 Form 10-Q Financial Statement

#000165495424006397 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $36.04M $34.21M $28.26M
YoY Change 34.67% 35.35% 21.07%
Cost Of Revenue $31.15M $29.54M $24.23M
YoY Change 36.29% 37.63% 22.48%
Gross Profit $4.893M $4.666M $4.031M
YoY Change 25.16% 22.47% 13.25%
Gross Profit Margin 13.58% 13.64% 14.27%
Selling, General & Admin $5.103M $5.060M $4.801M
YoY Change 16.69% 14.17% 19.09%
% of Gross Profit 104.28% 108.45% 119.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $906.9K $260.3K $1.051M
YoY Change 17.51% -2.08% 37.71%
% of Gross Profit 18.53% 5.58% 26.07%
Operating Expenses $5.355M $5.317M $5.092M
YoY Change 15.5% 13.17% 18.46%
Operating Profit -$461.6K -$651.0K -$1.061M
YoY Change -36.48% -26.72% 43.58%
Interest Expense $72.33K $58.74K -$3.180K
YoY Change 27.1% -0.07% -93.05%
% of Operating Profit
Other Income/Expense, Net -$22.14K -$44.18K -$9.880K
YoY Change -66.72% -22.18% -102.6%
Pretax Income -$483.7K -$695.2K -$1.267M
YoY Change -39.02% -26.45% 213.36%
Income Tax $15.83K -$42.09K $64.82K
% Of Pretax Income
Net Earnings -$499.6K -$653.1K -$1.332M
YoY Change -40.68% -31.36% -85.02%
Net Earnings / Revenue -1.39% -1.91% -4.71%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.05 -$0.07 -$0.15
COMMON SHARES
Basic Shares Outstanding 9.312M shares 8.844M shares 8.844M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.001M $5.268M $6.921M
YoY Change -48.54% 15.07% -8.1%
Cash & Equivalents $4.001M $5.268M $6.921M
Short-Term Investments
Other Short-Term Assets $1.528M $1.625M $717.6K
YoY Change 38.34% 72.99% -23.34%
Inventory $283.0K $657.3K $366.1K
Prepaid Expenses
Receivables $10.56M $6.805M $24.84M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $41.87M $36.77M $32.84M
YoY Change 33.21% 33.4% 17.35%
LONG-TERM ASSETS
Property, Plant & Equipment $617.2K $695.3K $4.826M
YoY Change -30.56% -28.96% 393.35%
Goodwill $5.812M $5.812M $5.812M
YoY Change 0.0% 0.0% 0.0%
Intangibles $6.099M $6.752M $7.336M
YoY Change -8.6% -5.95% -0.84%
Long-Term Investments
YoY Change
Other Assets $489.7K $489.7K $483.3K
YoY Change -79.8% -77.86% -76.14%
Total Long-Term Assets $16.72M $17.62M $18.46M
YoY Change -17.5% -15.37% -12.21%
TOTAL ASSETS
Total Short-Term Assets $41.87M $36.77M $32.84M
Total Long-Term Assets $16.72M $17.62M $18.46M
Total Assets $58.60M $54.39M $51.30M
YoY Change 13.33% 12.41% 4.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.03M $12.06M $12.63M
YoY Change 4.92% -11.21% 0.95%
Accrued Expenses $22.59M $20.59M $16.81M
YoY Change 63.19% 93.32% 48.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $39.50M $35.13M $31.46M
YoY Change 29.24% 32.94% 20.32%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.941M $5.003M $5.149M
YoY Change 1.16% 0.18% 0.62%
Total Long-Term Liabilities $4.941M $5.003M $5.149M
YoY Change 1.16% 0.18% 0.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $39.50M $35.13M $31.46M
Total Long-Term Liabilities $4.941M $5.003M $5.149M
Total Liabilities $44.58M $40.19M $36.62M
YoY Change 25.76% 27.94% 17.15%
SHAREHOLDERS EQUITY
Retained Earnings -$88.30M -$87.80M -$87.15M
YoY Change 4.01% 4.46% 4.87%
Common Stock $9.487K $9.313K $102.2M
YoY Change 6.67% 6.56% 0.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.02M $14.20M $14.68M
YoY Change
Total Liabilities & Shareholders Equity $58.60M $54.39M $51.30M
YoY Change 13.33% 12.41% 4.67%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$499.6K -$653.1K -$1.332M
YoY Change -40.68% -31.36% -85.02%
Depreciation, Depletion And Amortization $906.9K $260.3K $1.051M
YoY Change 17.51% -2.08% 37.71%
Cash From Operating Activities -$1.081M -$1.557M -$1.215M
YoY Change -130.79% -37.46% -142.61%
INVESTING ACTIVITIES
Capital Expenditures $11.51K $6.494K $110.1K
YoY Change -96.79% -93.29% -68.14%
Acquisitions
YoY Change
Other Investing Activities $0.00 $259.1K -$900.00
YoY Change -100.0%
Cash From Investing Activities -$11.51K $252.6K -$111.0K
YoY Change -94.66% -170.32% -67.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -180.7K -$356.3K -170.1K
YoY Change 39.16% 175.75% 10.67%
NET CHANGE
Cash From Operating Activities -1.081M -$1.557M -1.215M
Cash From Investing Activities -11.51K $252.6K -111.0K
Cash From Financing Activities -180.7K -$356.3K -170.1K
Net Change In Cash -1.273M -$1.653M -1.496M
YoY Change -140.22% -44.01% -163.61%
FREE CASH FLOW
Cash From Operating Activities -$1.081M -$1.557M -$1.215M
Capital Expenditures $11.51K $6.494K $110.1K
Free Cash Flow -$1.092M -$1.563M -$1.325M
YoY Change -134.66% -39.55% -152.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Revenues
Revenues
25273681 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
21463741 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
3809940 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
521678 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 usd
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001034760
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2045714 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8893220 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9311761 shares
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-33035
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
WidePoint Corporation
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
52-2040275
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
11250 Waples Mill Road
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
South Tower 210
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Fairfax
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
22030
CY2024Q1 dei City Area Code
CityAreaCode
703
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
349-2577
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2024Q1 dei Trading Symbol
TradingSymbol
WYY
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9311761 shares
CY2024Q1 us-gaap Revenues
Revenues
34207279 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
29541388 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
4665891 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
611893 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4448483 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3910820 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
256534 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
265843 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
5316910 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
4698341 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-651019 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-888401 usd
CY2024Q1 us-gaap Interest Income Other
InterestIncomeOther
49426 usd
CY2023Q1 us-gaap Interest Income Other
InterestIncomeOther
2196 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
58737 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
58778 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-34871 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-194 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44182 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-56776 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-695201 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-945177 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-42091 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6302 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-653110 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-951479 usd
CY2024Q1 wyy Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.07
CY2023Q1 wyy Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.11
CY2024Q1 wyy Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
8897819 shares
CY2023Q1 wyy Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
8739317 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-653110 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-951479 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22220 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
37248 usd
CY2024Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
64753 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
16923 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4577963 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17751203 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-3628 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
140116 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
37248 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-951479 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
16973460 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
14677429 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-218783 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
389393 usd
CY2024Q1 wyy Stock Compensation Expense Non Qualified Stock Options
StockCompensationExpenseNonQualifiedStockOptions
28390 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22220 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-653110 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
14201099 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-653110 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-951479 usd

Files In Submission

Name View Source Status
0001654954-24-006397-index-headers.html Edgar Link pending
0001654954-24-006397-index.html Edgar Link pending
0001654954-24-006397.txt Edgar Link pending
0001654954-24-006397-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wyy-20240331.xsd Edgar Link pending
wyy_10q.htm Edgar Link pending
wyy_ex311.htm Edgar Link pending
wyy_ex312.htm Edgar Link pending
wyy_ex32.htm Edgar Link pending
wyy-20240331_lab.xml Edgar Link unprocessable
wyy-20240331_pre.xml Edgar Link unprocessable
wyy_10q_htm.xml Edgar Link completed
wyy-20240331_cal.xml Edgar Link unprocessable
wyy-20240331_def.xml Edgar Link unprocessable