2024 Q2 Form 10-Q Financial Statement

#000143774924013236 Filed on April 25, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $469.6M $383.5M $339.3M
YoY Change 18.32% 13.03% 20.96%
Cost Of Revenue $366.5M $308.5M $289.6M
YoY Change 14.93% 6.5% 20.92%
Gross Profit $103.1M $75.00M $49.63M
YoY Change 32.21% 51.12% 21.21%
Gross Profit Margin 21.96% 19.56% 14.63%
Selling, General & Admin $20.78M $16.47M $12.22M
YoY Change 41.35% 34.83% 40.5%
% of Gross Profit 20.15% 21.96% 24.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $40.65M $40.15M $34.74M
YoY Change 9.16% 15.57% -0.79%
% of Gross Profit 39.42% 53.53% 69.99%
Operating Expenses $61.43M $56.62M $46.95M
YoY Change 17.9% 20.58% 7.43%
Operating Profit $27.70M $8.420M -$1.455M
YoY Change 35.05% -678.69% -87.66%
Interest Expense -$3.666M -$3.152M -$1.298M
YoY Change 21464.71% 142.84% -10084.62%
% of Operating Profit -13.24% -37.43%
Other Income/Expense, Net $334.0K $485.0K -$949.0K
YoY Change -122.85% -151.11% -195.28%
Pretax Income $29.22M $9.611M -$1.266M
YoY Change 33.83% -859.16% -80.77%
Income Tax $13.94M $12.29M $5.085M
% Of Pretax Income 47.69% 127.85%
Net Earnings $15.29M -$2.677M -$6.351M
YoY Change 64.45% -57.85% -42.95%
Net Earnings / Revenue 3.25% -0.7% -1.87%
Basic Earnings Per Share $0.13 -$0.02 -$0.06
Diluted Earnings Per Share $0.13 -$0.02 -$0.06
COMMON SHARES
Basic Shares Outstanding 110.5M 110.1M 108.8M
Diluted Shares Outstanding 114.9M

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $133.5M $163.2M $184.9M
YoY Change -25.4% -11.71% -13.77%
Cash & Equivalents $133.5M $163.2M $184.9M
Short-Term Investments
Other Short-Term Assets $79.69M $65.63M $56.55M
YoY Change 33.57% 16.05% 1.22%
Inventory $171.5M $164.3M $156.3M
Prepaid Expenses
Receivables $533.7M $438.9M $425.4M
Other Receivables $30.31M $28.97M $36.02M
Total Short-Term Assets $950.7M $862.4M $853.6M
YoY Change 10.75% 1.03% 13.82%
LONG-TERM ASSETS
Property, Plant & Equipment $535.5M $500.3M $462.4M
YoY Change 15.29% 8.2% -0.45%
Goodwill $342.6M $247.7M $228.1M
YoY Change 50.16% 8.57% 26.81%
Intangibles $321.1M $229.6M $231.5M
YoY Change 44.46% -0.84% -9.21%
Long-Term Investments $75.43M $71.00M $68.44M
YoY Change 10.81% 3.75% 10.73%
Other Assets $11.07M $12.06M $8.045M
YoY Change 38.32% 49.96% -55.93%
Total Long-Term Assets $1.366B $1.138B $1.083B
YoY Change 27.1% 5.07% 1.02%
TOTAL ASSETS
Total Short-Term Assets $950.7M $862.4M $853.6M
Total Long-Term Assets $1.366B $1.138B $1.083B
Total Assets $2.317B $2.000B $1.936B
YoY Change 19.84% 3.29% 6.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $135.4M $146.2M $121.4M
YoY Change 7.45% 20.41% 33.77%
Accrued Expenses $216.5M $169.8M $169.1M
YoY Change 13.9% 0.4% 29.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.242M $2.012M $1.051M
YoY Change 103.82% 91.44% -4.54%
Total Short-Term Liabilities $499.9M $465.8M $452.5M
YoY Change 13.38% 2.93% 46.28%
LONG-TERM LIABILITIES
Long-Term Debt $136.2M $55.82M $13.47M
YoY Change 947.37% 314.59% -12.86%
Other Long-Term Liabilities $43.97M $44.23M $102.7M
YoY Change -56.29% -56.93% 29.72%
Total Long-Term Liabilities $43.97M $44.23M $102.7M
YoY Change -56.29% -56.93% 29.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $499.9M $465.8M $452.5M
Total Long-Term Liabilities $43.97M $44.23M $102.7M
Total Liabilities $857.4M $706.1M $665.8M
YoY Change 32.43% 6.06% 25.47%
SHAREHOLDERS EQUITY
Retained Earnings -$566.5M -$581.8M -$562.1M
YoY Change 2.48% 3.5% 2.81%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.459B $1.294B $1.271B
YoY Change
Total Liabilities & Shareholders Equity $2.317B $2.000B $1.936B
YoY Change 19.84% 3.29% 6.29%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $15.29M -$2.677M -$6.351M
YoY Change 64.45% -57.85% -42.95%
Depreciation, Depletion And Amortization $40.65M $40.15M $34.74M
YoY Change 9.16% 15.57% -0.79%
Cash From Operating Activities -$13.17M $29.94M $21.32M
YoY Change -151.86% 40.4% -250.56%
INVESTING ACTIVITIES
Capital Expenditures $36.37M $30.74M $28.78M
YoY Change 24.55% 6.82% 172.06%
Acquisitions $0.00 $7.536M
YoY Change -100.0%
Other Investing Activities -$29.56M $0.00 -$7.536M
YoY Change -1577.9% -100.0% -235.32%
Cash From Investing Activities -$65.93M -$30.74M -$36.31M
YoY Change 142.38% -15.35% 625.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 49.99M $14.89M -$16.37M
YoY Change -3670.5% -190.95% 583.92%
NET CHANGE
Cash From Operating Activities -13.17M $29.94M $21.32M
Cash From Investing Activities -65.93M -$30.74M -$36.31M
Cash From Financing Activities 49.99M $14.89M -$16.37M
Net Change In Cash -29.11M $11.37M -$32.16M
YoY Change 809.75% -135.35% 50.07%
FREE CASH FLOW
Cash From Operating Activities -$13.17M $29.94M $21.32M
Capital Expenditures $36.37M $30.74M $28.78M
Free Cash Flow -$49.54M -$801.0K -$7.453M
YoY Change 1203.71% -89.25% -69.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.06
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.06
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114109774
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
113389911
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
110537436
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
110029694
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
3572338
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
3360217
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-36053
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
P7
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1107145
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
1311 Broadfield Boulevard, Suite 400
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77084
CY2024Q1 dei City Area Code
CityAreaCode
713
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
463-9776
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, €0.06 nominal value
CY2024Q1 dei Trading Symbol
TradingSymbol
XPRO
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
110537436
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
383489000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339279000 usd
CY2024Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
308487000 usd
CY2023Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
289647000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19213000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13285000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40146000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34737000 usd
CY2024Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2161000 usd
CY2023Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2138000 usd
CY2024Q1 xpro Restructuring Settlement And Impairment Provisions Credits
RestructuringSettlementAndImpairmentProvisionsCredits
5062000 usd
CY2023Q1 xpro Restructuring Settlement And Impairment Provisions Credits
RestructuringSettlementAndImpairmentProvisionsCredits
927000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
375069000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
340734000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
8420000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1455000 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
485000 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-949000 usd
CY2024Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3152000 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1298000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5753000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3702000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3858000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2436000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9611000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1266000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12288000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5085000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2677000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-6351000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110176460
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108854709
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2677000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-6351000 usd
CY2024Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Cost Credit Arising During Period Before Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
61000 usd
CY2023Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Cost Credit Arising During Period Before Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
61000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-61000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-61000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2738000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6412000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
163221000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
151741000 usd
CY2024Q1 us-gaap Restricted Cash
RestrictedCash
1313000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
1425000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
438941000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
469119000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
164325000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
143325000 usd
CY2024Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
28968000 usd
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
27581000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
65628000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
58409000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
862396000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
851600000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
500331000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
513222000 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
71001000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
66402000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
229574000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
239716000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
247687000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
247687000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
68022000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
72310000 usd
CY2024Q1 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
9179000 usd
CY2023Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
9768000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12064000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12302000 usd
CY2024Q1 us-gaap Assets
Assets
2000254000 usd
CY2023Q4 us-gaap Assets
Assets
2013007000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
299094000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
326125000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
47688000 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
45084000 usd
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2012000 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1967000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16885000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
17531000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
100110000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
98144000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
465789000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
488851000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
40000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
20000000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
21636000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
22706000 usd
CY2024Q1 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
8697000 usd
CY2023Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
10445000 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
15824000 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
16410000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50249000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
54976000 usd
CY2024Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
59718000 usd
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
59544000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44231000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44202000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
706144000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
717134000 usd
CY2024Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
8102000 usd
CY2023Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
8062000 usd
CY2024Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
68792000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
64697000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1914353000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1909323000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
22257000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
22318000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-581810000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-579133000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1294110000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1295873000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2000254000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2013007000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2677000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-6351000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40146000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34737000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3858000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2436000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5070000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4171000 usd
CY2024Q1 us-gaap Adjustment For Long Term Intercompany Transactions Net Of Tax
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
741000 usd
CY2023Q1 us-gaap Adjustment For Long Term Intercompany Transactions Net Of Tax
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
-39000 usd
CY2024Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
398000 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1071000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-5225000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-660000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
1753000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-29332000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5761000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17286000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2380000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7629000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
11320000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-14570000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5362000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2755000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
11306000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1391000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3929000 usd
CY2024Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1982000 usd
CY2023Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-2995000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29938000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21323000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30739000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28776000 usd
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-0 usd
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7536000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30739000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36312000 usd
CY2024Q1 xpro Proceeds From Repayments Of Collateral Deposits
ProceedsFromRepaymentsOfCollateralDeposits
650000 usd
CY2023Q1 xpro Proceeds From Repayments Of Collateral Deposits
ProceedsFromRepaymentsOfCollateralDeposits
-10000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
21204000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10011000 usd
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4095000 usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2954000 usd
CY2024Q1 xpro Repayments Of Financed Insurance Premium
RepaymentsOfFinancedInsurancePremium
2327000 usd
CY2023Q1 xpro Repayments Of Financed Insurance Premium
RepaymentsOfFinancedInsurancePremium
2899000 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
541000 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
499000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14891000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16373000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2722000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-800000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11368000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-32162000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
153166000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
218460000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
164534000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
186298000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1285895000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-6351000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-61000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4171000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
598000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3556000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10011000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1270685000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1295873000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2677000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-61000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5070000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 usd
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4095000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1294110000 usd
CY2023Q4 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
60 pure
CY2023Q4 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000 usd
CY2024Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2023Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
600000
CY2023Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
17.99
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10000000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34737000 usd
CY2024Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2161000 usd
CY2023Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2138000 usd
CY2024Q1 us-gaap Restructuring Costs
RestructuringCosts
5062000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
383489000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339279000 usd
CY2024Q1 xpro Segment Earnings Before Income Taxes Depreciation And Amortization
SegmentEarningsBeforeIncomeTaxesDepreciationAndAmortization
94902000 usd
CY2023Q1 xpro Segment Earnings Before Income Taxes Depreciation And Amortization
SegmentEarningsBeforeIncomeTaxesDepreciationAndAmortization
64529000 usd
CY2024Q1 xpro Corporate Costs
CorporateCosts
31300000 usd
CY2023Q1 xpro Corporate Costs
CorporateCosts
25081000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3858000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2436000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40146000 usd
CY2023Q1 us-gaap Restructuring Costs
RestructuringCosts
927000 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5070000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4171000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2743000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1070000 usd
CY2024Q1 us-gaap Other Income
OtherIncome
485000 usd
CY2023Q1 us-gaap Other Income
OtherIncome
-949000 usd
CY2024Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3152000 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1298000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9611000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1266000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
383489000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
339279000 usd
CY2024Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
16620000 usd
CY2023Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
52607000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
28016000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
27206000 usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
5900000 usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
25200000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
2.136 pure
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.374 pure
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
71001000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
66402000 usd
CY2024Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
467242000 usd
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
497135000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
19122000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
18248000 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
448120000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
478887000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
438941000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
469119000 usd
CY2024Q1 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
9179000 usd
CY2023Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
9768000 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
448120000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
478887000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
16122000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25854000 usd
CY2024Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
119281000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
99011000 usd
CY2024Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
28922000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
18460000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
164325000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
143325000 usd
CY2024Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
31473000 usd
CY2023Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
28725000 usd
CY2024Q1 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
24668000 usd
CY2023Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
20622000 usd
CY2024Q1 xpro Collateral Deposits
CollateralDeposits
1239000 usd
CY2023Q4 xpro Collateral Deposits
CollateralDeposits
1886000 usd
CY2024Q1 us-gaap Deposit Assets
DepositAssets
8986000 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
8912000 usd
CY2024Q1 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
11326000 usd
CY2023Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
10566000 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
77692000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
70711000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
65628000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
58409000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12064000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12302000 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
77692000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
70711000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
28016000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
27206000 usd
CY2024Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
32488000 usd
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
34004000 usd
CY2024Q1 xpro Other Liabilities Provisions
OtherLiabilitiesProvisions
37628000 usd
CY2023Q4 xpro Other Liabilities Provisions
OtherLiabilitiesProvisions
38576000 usd
CY2024Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
25103000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
24705000 usd
CY2024Q1 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
21106000 usd
CY2023Q4 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
17855000 usd
CY2024Q1 us-gaap Other Liabilities
OtherLiabilities
144341000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
142346000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
100110000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
98144000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44231000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44202000 usd
CY2024Q1 us-gaap Other Liabilities
OtherLiabilities
144341000 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
142346000 usd
CY2024Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
146192000 usd
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
146759000 usd
CY2024Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
32030000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
43924000 usd
CY2024Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
11154000 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
22921000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
109718000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
112521000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
299094000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
326125000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1113498000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1097090000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
613167000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
583868000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
500331000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
513222000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
510600000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
281026000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
229574000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
510214000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
270498000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
239716000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P7Y10M24D
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10500000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9200000 usd
CY2023 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P12Y8M12D
CY2024Q1 us-gaap Goodwill
Goodwill
247687000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
247687000 usd
CY2024Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2024Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
8000000 usd
CY2023Q2 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
8000000 usd
CY2024Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1300000 usd
CY2023Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
1200000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2677000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-6351000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110176460
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108854709
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11956000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6381000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
2910000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
966000 usd
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9922000 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3551000 usd

Files In Submission

Name View Source Status
0001437749-24-013236-index-headers.html Edgar Link pending
0001437749-24-013236-index.html Edgar Link pending
0001437749-24-013236.txt Edgar Link pending
0001437749-24-013236-xbrl.zip Edgar Link pending
ex_631345.htm Edgar Link pending
ex_631346.htm Edgar Link pending
ex_631347.htm Edgar Link pending
ex_631348.htm Edgar Link pending
ex_658759.htm Edgar Link pending
fi20240331_10q.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
fi20240331_10q_htm.xml Edgar Link completed
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wflogo.jpg Edgar Link pending
xpro-20240331.xsd Edgar Link pending
xpro-20240331_def.xml Edgar Link unprocessable
xpro-20240331_pre.xml Edgar Link unprocessable
xpro-20240331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
xpro-20240331_cal.xml Edgar Link unprocessable