|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.45M
-1.39%
YoY
|
$19.73M
-120.2%
YoY
|
-$97.64M
-195.74%
YoY
|
$102.0M
28.24%
YoY
|
$79.53M
-4.33%
YoY
|
| Depreciation, Depletion And Amortization |
$17.16M
-7.32%
YoY
|
$18.52M
-11.27%
YoY
|
$20.87M
-7.69%
YoY
|
$22.61M
-2.09%
YoY
|
$23.09M
-5.86%
YoY
|
| Cash From Operating Activities |
$24.96M
-31.78%
YoY
|
$36.58M
-36.79%
YoY
|
$57.87M
-35.36%
YoY
|
$89.53M
-19.94%
YoY
|
$111.8M
-10.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$10.22M
-175.46%
YoY
|
$13.54M
13.96%
YoY
|
$11.88M
-46.65%
YoY
|
$22.27M
2.43%
YoY
|
$21.74M
15.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$47.31M
N/A
|
| Other Investing Activities |
$6.360M
91.8%
YoY
|
$3.316M
-83.17%
YoY
|
$19.70M
18.67%
YoY
|
$16.60M
-134.8%
YoY
|
-$47.70M
3307.14%
YoY
|
| Cash From Investing Activities |
-$3.856M
-62.28%
YoY
|
-$10.22M
-230.21%
YoY
|
$7.851M
-238.29%
YoY
|
-$5.677M
-91.96%
YoY
|
-$70.64M
243.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$97.25M
0.11%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$3.903M
-92.46%
YoY
|
-$51.74M
-1952.63%
YoY
|
$2.793M
-15.57%
YoY
|
$3.308M
-55.6%
YoY
|
$7.451M
-55.93%
YoY
|
| Debt Paid & Issued, Net |
$131.0M
-42.04%
YoY
|
$226.0M
121.57%
YoY
|
$102.0M
-17.07%
YoY
|
$123.0M
7.89%
YoY
|
$114.0M
N/A
|
| Cash From Financing Activities |
-$23.38M
4.08%
YoY
|
-$22.46M
-64.35%
YoY
|
-$63.01M
-26.63%
YoY
|
-$85.87M
102.19%
YoY
|
-$42.47M
-59.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.96M
-31.78%
YoY
|
$36.58M
-36.79%
YoY
|
$57.87M
-35.36%
YoY
|
$89.53M
-19.94%
YoY
|
$111.8M
-10.01%
YoY
|
| Cash From Investing Activities |
-$3.856M
-62.28%
YoY
|
-$10.22M
-230.21%
YoY
|
$7.851M
-238.29%
YoY
|
-$5.677M
-91.96%
YoY
|
-$70.64M
243.63%
YoY
|
| Cash From Financing Activities |
-$23.38M
4.08%
YoY
|
-$22.46M
-64.35%
YoY
|
-$63.01M
-26.63%
YoY
|
-$85.87M
102.19%
YoY
|
-$42.47M
-59.19%
YoY
|
| Net Change In Cash |
-$2.275M
-158.38%
YoY
|
$3.897M
43.59%
YoY
|
$2.714M
-234.09%
YoY
|
-$2.024M
57.63%
YoY
|
-$1.284M
252.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.96M
-31.78%
YoY
|
$36.58M
-36.79%
YoY
|
$57.87M
-35.36%
YoY
|
$89.53M
-19.94%
YoY
|
$111.8M
-10.01%
YoY
|
| Capital Expenditures |
-$10.22M
-175.46%
YoY
|
$13.54M
13.96%
YoY
|
$11.88M
-46.65%
YoY
|
$22.27M
2.43%
YoY
|
$21.74M
15.8%
YoY
|
| Free Cash Flow |
$35.17M
52.66%
YoY
|
$23.04M
-49.9%
YoY
|
$45.99M
-31.62%
YoY
|
$67.26M
-25.34%
YoY
|
$90.09M
-14.61%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.373M
-225.69%
YoY
|
$6.751M
151.15%
YoY
|
$7.524M
760.87%
YoY
|
$7.066M
-12.33%
YoY
|
-$1.888M
-123.29%
YoY
|
$2.688M
-80.14%
YoY
|
$874.0K
-70.5%
YoY
|
$8.060M
-241.01%
YoY
|
$8.105M
-107.48%
YoY
|
$13.54M
31.05%
YoY
|
$2.963M
-87.51%
YoY
|
-$5.716M
-120.85%
YoY
|
-$108.4M
-367.64%
YoY
|
$10.33M
16.92%
YoY
|
$23.73M
5.88%
YoY
|
$27.41M
10.75%
YoY
|
$40.51M
72.19%
YoY
|
$8.835M
-59.27%
YoY
|
$22.41M
6.29%
YoY
|
| Depreciation, Depletion And Amortization |
$4.044M
-11.26%
YoY
|
$4.073M
-7.39%
YoY
|
$4.171M
-7.23%
YoY
|
$4.360M
-8.23%
YoY
|
$4.557M
-6.45%
YoY
|
$4.398M
-10.24%
YoY
|
$4.496M
-12.94%
YoY
|
$4.751M
-12.42%
YoY
|
$4.871M
-10.48%
YoY
|
$4.900M
-10.91%
YoY
|
$5.164M
-9.36%
YoY
|
$5.425M
-6.24%
YoY
|
$5.441M
-2.61%
YoY
|
$5.500M
-3.51%
YoY
|
$5.697M
0.3%
YoY
|
$5.786M
-1.4%
YoY
|
$5.587M
-3.97%
YoY
|
$5.700M
-5.0%
YoY
|
$5.680M
-5.22%
YoY
|
| Cash From Operating Activities |
-$3.169M
-159.91%
YoY
|
$13.21M
84.67%
YoY
|
$5.850M
-51.05%
YoY
|
$605.0K
-93.61%
YoY
|
$5.290M
-33.77%
YoY
|
$7.154M
-160.63%
YoY
|
$11.95M
-42.26%
YoY
|
$9.473M
-64.91%
YoY
|
$7.987M
-63.74%
YoY
|
-$11.80M
-155.4%
YoY
|
$20.70M
-20.38%
YoY
|
$27.00M
58.82%
YoY
|
$22.03M
-12.45%
YoY
|
$21.30M
-43.8%
YoY
|
$26.00M
9.24%
YoY
|
$17.00M
-37.04%
YoY
|
$25.16M
8.93%
YoY
|
$37.90M
-17.43%
YoY
|
$23.80M
-20.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.208M
-3.87%
YoY
|
-$2.021M
-57.45%
YoY
|
$2.702M
-13.73%
YoY
|
$3.197M
10.85%
YoY
|
$2.297M
-17.14%
YoY
|
-$4.750M
43.94%
YoY
|
$3.132M
44.2%
YoY
|
$2.884M
-5.91%
YoY
|
$2.772M
-17.01%
YoY
|
-$3.300M
-31.25%
YoY
|
$2.172M
-59.07%
YoY
|
$3.065M
-56.51%
YoY
|
$3.340M
-35.56%
YoY
|
-$4.800M
-18.64%
YoY
|
$5.307M
27.94%
YoY
|
$7.047M
-5.69%
YoY
|
$5.183M
16.66%
YoY
|
-$5.900M
25.53%
YoY
|
$4.148M
-15.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$311.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.079M
191.57%
YoY
|
$145.0K
-863.16%
YoY
|
$411.0K
-29.02%
YoY
|
$2.725M
60.29%
YoY
|
$1.056M
-94.9%
YoY
|
-$19.00K
-90.5%
YoY
|
$579.0K
-293.0%
YoY
|
$1.700M
-440.0%
YoY
|
$20.70M
-5275.0%
YoY
|
-$200.0K
-91.3%
YoY
|
-$300.0K
-101.55%
YoY
|
-$500.0K
N/A
|
-$400.0K
-500.0%
YoY
|
-$2.300M
-95.14%
YoY
|
$19.30M
-4925.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-114.29%
YoY
|
-$47.30M
15666.67%
YoY
|
| Cash From Investing Activities |
-$2.038M
-576.17%
YoY
|
$1.058M
-128.64%
YoY
|
-$2.557M
-18.85%
YoY
|
-$2.785M
22.26%
YoY
|
$428.0K
-140.0%
YoY
|
-$3.694M
-121.23%
YoY
|
-$3.151M
37.0%
YoY
|
-$2.278M
-30.97%
YoY
|
-$1.070M
-72.45%
YoY
|
$17.40M
-434.62%
YoY
|
-$2.300M
-69.74%
YoY
|
-$3.300M
-126.83%
YoY
|
-$3.884M
-25.38%
YoY
|
-$5.200M
-8.77%
YoY
|
-$7.600M
-85.27%
YoY
|
$12.30M
-241.38%
YoY
|
-$5.205M
12.74%
YoY
|
-$5.700M
7.55%
YoY
|
-$51.60M
855.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$24.37M
0.21%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.920M
-103.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$59.83M
-4932.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.238M
154.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$487.0K
-85.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.00M
14.29%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-88.24%
YoY
|
N/A
|
N/A
|
N/A
|
$119.0M
495.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.064M
-538.15%
YoY
|
-$12.57M
161.56%
YoY
|
-$5.709M
-75.57%
YoY
|
-$3.709M
167.99%
YoY
|
-$1.384M
-119.54%
YoY
|
-$4.807M
-30.33%
YoY
|
-$23.37M
-3.04%
YoY
|
-$1.384M
-91.71%
YoY
|
$7.083M
-146.16%
YoY
|
-$6.900M
-62.09%
YoY
|
-$24.10M
35.39%
YoY
|
-$16.70M
-44.33%
YoY
|
-$15.34M
-22.75%
YoY
|
-$18.20M
-45.02%
YoY
|
-$17.80M
-162.02%
YoY
|
-$30.00M
62.16%
YoY
|
-$19.86M
1.17%
YoY
|
-$33.10M
-17.25%
YoY
|
$28.70M
-214.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.169M
-159.91%
YoY
|
$13.21M
84.67%
YoY
|
$5.850M
-51.05%
YoY
|
$605.0K
-93.61%
YoY
|
$5.290M
-33.77%
YoY
|
$7.154M
-160.63%
YoY
|
$11.95M
-42.26%
YoY
|
$9.473M
-64.91%
YoY
|
$7.987M
-63.74%
YoY
|
-$11.80M
-155.4%
YoY
|
$20.70M
-20.38%
YoY
|
$27.00M
58.82%
YoY
|
$22.03M
-12.45%
YoY
|
$21.30M
-43.8%
YoY
|
$26.00M
9.24%
YoY
|
$17.00M
-37.04%
YoY
|
$25.16M
8.93%
YoY
|
$37.90M
-17.43%
YoY
|
$23.80M
-20.4%
YoY
|
| Cash From Investing Activities |
-$2.038M
-576.17%
YoY
|
$1.058M
-128.64%
YoY
|
-$2.557M
-18.85%
YoY
|
-$2.785M
22.26%
YoY
|
$428.0K
-140.0%
YoY
|
-$3.694M
-121.23%
YoY
|
-$3.151M
37.0%
YoY
|
-$2.278M
-30.97%
YoY
|
-$1.070M
-72.45%
YoY
|
$17.40M
-434.62%
YoY
|
-$2.300M
-69.74%
YoY
|
-$3.300M
-126.83%
YoY
|
-$3.884M
-25.38%
YoY
|
-$5.200M
-8.77%
YoY
|
-$7.600M
-85.27%
YoY
|
$12.30M
-241.38%
YoY
|
-$5.205M
12.74%
YoY
|
-$5.700M
7.55%
YoY
|
-$51.60M
855.56%
YoY
|
| Cash From Financing Activities |
$6.064M
-538.15%
YoY
|
-$12.57M
161.56%
YoY
|
-$5.709M
-75.57%
YoY
|
-$3.709M
167.99%
YoY
|
-$1.384M
-119.54%
YoY
|
-$4.807M
-30.33%
YoY
|
-$23.37M
-3.04%
YoY
|
-$1.384M
-91.71%
YoY
|
$7.083M
-146.16%
YoY
|
-$6.900M
-62.09%
YoY
|
-$24.10M
35.39%
YoY
|
-$16.70M
-44.33%
YoY
|
-$15.34M
-22.75%
YoY
|
-$18.20M
-45.02%
YoY
|
-$17.80M
-162.02%
YoY
|
-$30.00M
62.16%
YoY
|
-$19.86M
1.17%
YoY
|
-$33.10M
-17.25%
YoY
|
$28.70M
-214.34%
YoY
|
| Net Change In Cash |
$857.0K
-80.23%
YoY
|
$1.696M
-225.91%
YoY
|
-$2.416M
-83.41%
YoY
|
-$5.889M
-201.34%
YoY
|
$4.334M
-69.04%
YoY
|
-$1.347M
3.62%
YoY
|
-$14.57M
155.56%
YoY
|
$5.811M
-16.99%
YoY
|
$14.00M
400.36%
YoY
|
-$1.300M
-38.1%
YoY
|
-$5.700M
-1050.0%
YoY
|
$7.000M
-1100.0%
YoY
|
$2.798M
3008.89%
YoY
|
-$2.100M
133.33%
YoY
|
$600.0K
-33.33%
YoY
|
-$700.0K
250.0%
YoY
|
$90.00K
-107.79%
YoY
|
-$900.0K
-250.0%
YoY
|
$900.0K
-250.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.169M
-159.91%
YoY
|
$13.21M
84.67%
YoY
|
$5.850M
-51.05%
YoY
|
$605.0K
-93.61%
YoY
|
$5.290M
-33.77%
YoY
|
$7.154M
-160.63%
YoY
|
$11.95M
-42.26%
YoY
|
$9.473M
-64.91%
YoY
|
$7.987M
-63.74%
YoY
|
-$11.80M
-155.4%
YoY
|
$20.70M
-20.38%
YoY
|
$27.00M
58.82%
YoY
|
$22.03M
-12.45%
YoY
|
$21.30M
-43.8%
YoY
|
$26.00M
9.24%
YoY
|
$17.00M
-37.04%
YoY
|
$25.16M
8.93%
YoY
|
$37.90M
-17.43%
YoY
|
$23.80M
-20.4%
YoY
|
| Capital Expenditures |
$2.208M
-3.87%
YoY
|
-$2.021M
-57.45%
YoY
|
$2.702M
-13.73%
YoY
|
$3.197M
10.85%
YoY
|
$2.297M
-17.14%
YoY
|
-$4.750M
43.94%
YoY
|
$3.132M
44.2%
YoY
|
$2.884M
-5.91%
YoY
|
$2.772M
-17.01%
YoY
|
-$3.300M
-31.25%
YoY
|
$2.172M
-59.07%
YoY
|
$3.065M
-56.51%
YoY
|
$3.340M
-35.56%
YoY
|
-$4.800M
-18.64%
YoY
|
$5.307M
27.94%
YoY
|
$7.047M
-5.69%
YoY
|
$5.183M
16.66%
YoY
|
-$5.900M
25.53%
YoY
|
$4.148M
-15.38%
YoY
|
| Free Cash Flow |
-$5.377M
-279.65%
YoY
|
$15.23M
27.96%
YoY
|
$3.148M
-64.31%
YoY
|
-$2.592M
-139.34%
YoY
|
$2.993M
-42.61%
YoY
|
$11.90M
-240.05%
YoY
|
$8.820M
-52.4%
YoY
|
$6.589M
-72.47%
YoY
|
$5.215M
-72.09%
YoY
|
-$8.500M
-132.57%
YoY
|
$18.53M
-10.46%
YoY
|
$23.94M
140.48%
YoY
|
$18.69M
-6.45%
YoY
|
$26.10M
-40.41%
YoY
|
$20.69M
5.3%
YoY
|
$9.953M
-49.03%
YoY
|
$19.97M
7.09%
YoY
|
$43.80M
-13.44%
YoY
|
$19.65M
-21.39%
YoY
|
Loading...