|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.248M
-41.05%
YoY
|
-$2.117M
-27.5%
YoY
|
-$2.920M
-3750.0%
YoY
|
$80.00K
-101.07%
YoY
|
-$7.470M
909.46%
YoY
|
| Depreciation, Depletion And Amortization |
$845.0K
894.12%
YoY
|
$85.00K
-15.0%
YoY
|
$100.0K
-70.59%
YoY
|
$340.0K
-2.86%
YoY
|
$350.0K
-10.26%
YoY
|
| Cash From Operating Activities |
$1.039M
-47.76%
YoY
|
$1.989M
-243.92%
YoY
|
-$1.382M
18.12%
YoY
|
-$1.170M
-63.55%
YoY
|
-$3.210M
-50.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
-98.3%
YoY
|
$647.0K
1076.36%
YoY
|
$55.00K
-161.11%
YoY
|
-$90.00K
-52.63%
YoY
|
-$190.0K
-40.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.000K
-98.92%
YoY
|
-$647.0K
1076.36%
YoY
|
-$55.00K
-38.89%
YoY
|
-$90.00K
-52.63%
YoY
|
-$190.0K
-102.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$560.0K
-32.53%
YoY
|
$830.0K
8200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$67.00K
9.84%
YoY
|
$61.00K
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.007M
-28.73%
YoY
|
-$1.413M
-213.77%
YoY
|
$1.242M
-14.93%
YoY
|
$1.460M
-49.66%
YoY
|
$2.900M
-199.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.039M
-47.76%
YoY
|
$1.989M
-243.92%
YoY
|
-$1.382M
18.12%
YoY
|
-$1.170M
-63.55%
YoY
|
-$3.210M
-50.92%
YoY
|
| Cash From Investing Activities |
-$7.000K
-98.92%
YoY
|
-$647.0K
1076.36%
YoY
|
-$55.00K
-38.89%
YoY
|
-$90.00K
-52.63%
YoY
|
-$190.0K
-102.01%
YoY
|
| Cash From Financing Activities |
-$1.007M
-28.73%
YoY
|
-$1.413M
-213.77%
YoY
|
$1.242M
-14.93%
YoY
|
$1.460M
-49.66%
YoY
|
$2.900M
-199.32%
YoY
|
| Net Change In Cash |
$25.00K
-135.21%
YoY
|
-$71.00K
-63.59%
YoY
|
-$195.0K
-197.5%
YoY
|
$200.0K
-140.0%
YoY
|
-$500.0K
-5100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.039M
-47.76%
YoY
|
$1.989M
-243.92%
YoY
|
-$1.382M
18.12%
YoY
|
-$1.170M
-63.55%
YoY
|
-$3.210M
-50.92%
YoY
|
| Capital Expenditures |
$11.00K
-98.3%
YoY
|
$647.0K
1076.36%
YoY
|
$55.00K
-161.11%
YoY
|
-$90.00K
-52.63%
YoY
|
-$190.0K
-40.63%
YoY
|
| Free Cash Flow |
$1.028M
-23.4%
YoY
|
$1.342M
-193.39%
YoY
|
-$1.437M
33.06%
YoY
|
-$1.080M
-64.24%
YoY
|
-$3.020M
-51.45%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$483.0K
N/A
|
-$427.0K
N/A
|
-$98.00K
N/A
|
$90.00K
-109.71%
YoY
|
-$703.0K
249.75%
YoY
|
-$1.154M
-170.97%
YoY
|
-$1.153M
178.5%
YoY
|
-$927.0K
-61.54%
YoY
|
-$201.0K
-88.77%
YoY
|
$1.626M
-236.64%
YoY
|
-$414.0K
-80.1%
YoY
|
-$2.410M
-37.24%
YoY
|
-$1.790M
34.59%
YoY
|
-$1.190M
33.71%
YoY
|
-$2.080M
-139.02%
YoY
|
-$3.840M
418.92%
YoY
|
-$1.330M
565.0%
YoY
|
-$890.0K
161.76%
YoY
|
$5.330M
-8983.33%
YoY
|
| Depreciation, Depletion And Amortization |
$229.0K
N/A
|
$169.0K
N/A
|
$447.0K
N/A
|
$22.00K
-72.5%
YoY
|
$22.00K
-73.17%
YoY
|
$26.00K
-85.39%
YoY
|
$55.00K
-38.89%
YoY
|
$80.00K
-11.11%
YoY
|
$82.00K
2.5%
YoY
|
$178.0K
122.5%
YoY
|
$90.00K
-10.0%
YoY
|
$90.00K
-10.0%
YoY
|
$80.00K
-20.0%
YoY
|
$80.00K
-11.11%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-16.67%
YoY
|
$100.0K
-23.08%
YoY
|
$90.00K
-30.77%
YoY
|
$100.0K
-28.57%
YoY
|
| Cash From Operating Activities |
$54.00K
N/A
|
$197.0K
N/A
|
$788.0K
N/A
|
$210.0K
-138.89%
YoY
|
-$220.0K
-70.78%
YoY
|
-$1.450M
-1250.79%
YoY
|
$78.00K
-66.09%
YoY
|
-$540.0K
-49.06%
YoY
|
-$753.0K
527.5%
YoY
|
$126.0K
-110.59%
YoY
|
$230.0K
-127.38%
YoY
|
-$1.060M
-31.17%
YoY
|
-$120.0K
-80.65%
YoY
|
-$1.190M
-12.5%
YoY
|
-$840.0K
-72.19%
YoY
|
-$1.540M
-414.29%
YoY
|
-$620.0K
-49.18%
YoY
|
-$1.360M
-267.9%
YoY
|
-$3.020M
-692.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
N/A
|
$9.000K
N/A
|
$13.00K
-168.42%
YoY
|
-$18.00K
350.0%
YoY
|
-$20.00K
-68.25%
YoY
|
-$4.000K
-110.0%
YoY
|
-$19.00K
-163.33%
YoY
|
-$4.000K
-140.0%
YoY
|
-$63.00K
-145.0%
YoY
|
$40.00K
300.0%
YoY
|
$30.00K
-57.14%
YoY
|
$10.00K
-94.12%
YoY
|
$140.0K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$70.00K
600.0%
YoY
|
$170.0K
325.0%
YoY
|
$70.00K
75.0%
YoY
|
$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.770M
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
$4.000K
N/A
|
-$9.000K
N/A
|
-$13.00K
-31.58%
YoY
|
-$18.00K
350.0%
YoY
|
-$20.00K
-68.25%
YoY
|
-$4.000K
-90.0%
YoY
|
-$19.00K
-36.67%
YoY
|
-$4.000K
-60.0%
YoY
|
-$63.00K
-55.0%
YoY
|
-$40.00K
300.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$10.00K
-94.12%
YoY
|
-$140.0K
133.33%
YoY
|
-$10.00K
-100.1%
YoY
|
-$50.00K
400.0%
YoY
|
-$170.0K
325.0%
YoY
|
-$60.00K
50.0%
YoY
|
$9.750M
-97600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
500.0%
YoY
|
$10.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$107.0K
N/A
|
-$184.0K
N/A
|
-$716.0K
N/A
|
-$285.0K
-150.71%
YoY
|
$44.00K
-93.57%
YoY
|
$1.721M
711.79%
YoY
|
-$238.0K
13.33%
YoY
|
$562.0K
-47.96%
YoY
|
$684.0K
-373.6%
YoY
|
$212.0K
-87.6%
YoY
|
-$210.0K
-158.33%
YoY
|
$1.080M
-39.66%
YoY
|
-$250.0K
-126.32%
YoY
|
$1.710M
N/A
|
$360.0K
-106.36%
YoY
|
$1.790M
-9050.0%
YoY
|
$950.0K
4.4%
YoY
|
$0.00
-100.0%
YoY
|
-$5.660M
1247.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.00K
N/A
|
$197.0K
N/A
|
$788.0K
N/A
|
$210.0K
-138.89%
YoY
|
-$220.0K
-70.78%
YoY
|
-$1.450M
-1250.79%
YoY
|
$78.00K
-66.09%
YoY
|
-$540.0K
-49.06%
YoY
|
-$753.0K
527.5%
YoY
|
$126.0K
-110.59%
YoY
|
$230.0K
-127.38%
YoY
|
-$1.060M
-31.17%
YoY
|
-$120.0K
-80.65%
YoY
|
-$1.190M
-12.5%
YoY
|
-$840.0K
-72.19%
YoY
|
-$1.540M
-414.29%
YoY
|
-$620.0K
-49.18%
YoY
|
-$1.360M
-267.9%
YoY
|
-$3.020M
-692.16%
YoY
|
| Cash From Investing Activities |
-$2.000K
N/A
|
$4.000K
N/A
|
-$9.000K
N/A
|
-$13.00K
-31.58%
YoY
|
-$18.00K
350.0%
YoY
|
-$20.00K
-68.25%
YoY
|
-$4.000K
-90.0%
YoY
|
-$19.00K
-36.67%
YoY
|
-$4.000K
-60.0%
YoY
|
-$63.00K
-55.0%
YoY
|
-$40.00K
300.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$10.00K
-94.12%
YoY
|
-$140.0K
133.33%
YoY
|
-$10.00K
-100.1%
YoY
|
-$50.00K
400.0%
YoY
|
-$170.0K
325.0%
YoY
|
-$60.00K
50.0%
YoY
|
$9.750M
-97600.0%
YoY
|
| Cash From Financing Activities |
-$107.0K
N/A
|
-$184.0K
N/A
|
-$716.0K
N/A
|
-$285.0K
-150.71%
YoY
|
$44.00K
-93.57%
YoY
|
$1.721M
711.79%
YoY
|
-$238.0K
13.33%
YoY
|
$562.0K
-47.96%
YoY
|
$684.0K
-373.6%
YoY
|
$212.0K
-87.6%
YoY
|
-$210.0K
-158.33%
YoY
|
$1.080M
-39.66%
YoY
|
-$250.0K
-126.32%
YoY
|
$1.710M
N/A
|
$360.0K
-106.36%
YoY
|
$1.790M
-9050.0%
YoY
|
$950.0K
4.4%
YoY
|
$0.00
-100.0%
YoY
|
-$5.660M
1247.62%
YoY
|
| Net Change In Cash |
-$55.00K
N/A
|
$17.00K
N/A
|
$63.00K
N/A
|
-$88.00K
-3033.33%
YoY
|
-$194.0K
165.75%
YoY
|
$251.0K
-8.73%
YoY
|
-$164.0K
720.0%
YoY
|
$3.000K
-130.0%
YoY
|
-$73.00K
-80.79%
YoY
|
$275.0K
-27.63%
YoY
|
-$20.00K
-95.92%
YoY
|
-$10.00K
-105.0%
YoY
|
-$380.0K
-337.5%
YoY
|
$380.0K
-126.76%
YoY
|
-$490.0K
-145.79%
YoY
|
$200.0K
-56.52%
YoY
|
$160.0K
-145.71%
YoY
|
-$1.420M
-810.0%
YoY
|
$1.070M
1237.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.00K
N/A
|
$197.0K
N/A
|
$788.0K
N/A
|
$210.0K
-138.89%
YoY
|
-$220.0K
-70.78%
YoY
|
-$1.450M
-1250.79%
YoY
|
$78.00K
-66.09%
YoY
|
-$540.0K
-49.06%
YoY
|
-$753.0K
527.5%
YoY
|
$126.0K
-110.59%
YoY
|
$230.0K
-127.38%
YoY
|
-$1.060M
-31.17%
YoY
|
-$120.0K
-80.65%
YoY
|
-$1.190M
-12.5%
YoY
|
-$840.0K
-72.19%
YoY
|
-$1.540M
-414.29%
YoY
|
-$620.0K
-49.18%
YoY
|
-$1.360M
-267.9%
YoY
|
-$3.020M
-692.16%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
N/A
|
$9.000K
N/A
|
$13.00K
-168.42%
YoY
|
-$18.00K
350.0%
YoY
|
-$20.00K
-68.25%
YoY
|
-$4.000K
-110.0%
YoY
|
-$19.00K
-163.33%
YoY
|
-$4.000K
-140.0%
YoY
|
-$63.00K
-145.0%
YoY
|
$40.00K
300.0%
YoY
|
$30.00K
-57.14%
YoY
|
$10.00K
-94.12%
YoY
|
$140.0K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
$70.00K
600.0%
YoY
|
$170.0K
325.0%
YoY
|
$70.00K
75.0%
YoY
|
$10.00K
0.0%
YoY
|
| Free Cash Flow |
$52.00K
N/A
|
$197.0K
N/A
|
$779.0K
N/A
|
$197.0K
-137.81%
YoY
|
-$202.0K
-73.03%
YoY
|
-$1.430M
-856.61%
YoY
|
$82.00K
-56.84%
YoY
|
-$521.0K
-52.2%
YoY
|
-$749.0K
476.15%
YoY
|
$189.0K
-114.21%
YoY
|
$190.0K
-122.35%
YoY
|
-$1.090M
-32.3%
YoY
|
-$130.0K
-83.54%
YoY
|
-$1.330M
-6.99%
YoY
|
-$850.0K
-71.95%
YoY
|
-$1.610M
-435.42%
YoY
|
-$790.0K
-37.3%
YoY
|
-$1.430M
-285.71%
YoY
|
-$3.030M
-706.0%
YoY
|
Loading...