|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.69M
-94.44%
YoY
|
-$1.128B
-147.55%
YoY
|
$2.373B
-3.38%
YoY
|
$2.456B
31.06%
YoY
|
$1.874B
25.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.472B
24.56%
YoY
|
$1.182B
64.83%
YoY
|
$717.1M
-1.07%
YoY
|
$724.9M
1.44%
YoY
|
$714.6M
13.32%
YoY
|
| Cash From Operating Activities |
$745.1M
-62.69%
YoY
|
$1.997B
-35.41%
YoY
|
$3.092B
-23.3%
YoY
|
$4.031B
21.72%
YoY
|
$3.312B
24.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.286B
-54.54%
YoY
|
$2.829B
3.72%
YoY
|
$2.727B
130.03%
YoY
|
$1.186B
186.87%
YoY
|
$413.3M
-28.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$1.313B
N/A
|
| Other Investing Activities |
$36.07M
-356.24%
YoY
|
-$14.08M
115.64%
YoY
|
-$6.527M
-114.82%
YoY
|
$44.03M
294.07%
YoY
|
$11.17M
-267.79%
YoY
|
| Cash From Investing Activities |
-$814.2M
-73.81%
YoY
|
-$3.109B
-64.62%
YoY
|
-$8.787B
99.23%
YoY
|
-$4.410B
14.21%
YoY
|
-$3.862B
437.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$337.2M
-223.27%
YoY
|
-$273.5M
42.95%
YoY
|
-$191.3M
-104.11%
YoY
|
$4.659B
210.74%
YoY
|
$1.499B
-556.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$745.1M
-62.69%
YoY
|
$1.997B
-35.41%
YoY
|
$3.092B
-23.3%
YoY
|
$4.031B
21.72%
YoY
|
$3.312B
24.39%
YoY
|
| Cash From Investing Activities |
-$814.2M
-73.81%
YoY
|
-$3.109B
-64.62%
YoY
|
-$8.787B
99.23%
YoY
|
-$4.410B
14.21%
YoY
|
-$3.862B
437.95%
YoY
|
| Cash From Financing Activities |
$337.2M
-223.27%
YoY
|
-$273.5M
42.95%
YoY
|
-$191.3M
-104.11%
YoY
|
$4.659B
210.74%
YoY
|
$1.499B
-556.92%
YoY
|
| Net Change In Cash |
$268.0M
-119.35%
YoY
|
-$1.385B
-76.47%
YoY
|
-$5.886B
-237.52%
YoY
|
$4.280B
350.71%
YoY
|
$949.7M
-41.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$745.1M
-62.69%
YoY
|
$1.997B
-35.41%
YoY
|
$3.092B
-23.3%
YoY
|
$4.031B
21.72%
YoY
|
$3.312B
24.39%
YoY
|
| Capital Expenditures |
$1.286B
-54.54%
YoY
|
$2.829B
3.72%
YoY
|
$2.727B
130.03%
YoY
|
$1.186B
186.87%
YoY
|
$413.3M
-28.87%
YoY
|
| Free Cash Flow |
-$541.0M
-34.96%
YoY
|
-$831.8M
-328.03%
YoY
|
$364.8M
-87.18%
YoY
|
$2.846B
-1.82%
YoY
|
$2.898B
39.26%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.47B
5822.63%
YoY
|
-$273.1M
28.93%
YoY
|
-$189.5M
1752.16%
YoY
|
N/A
|
-$210.5M
80.17%
YoY
|
-$211.8M
-195.23%
YoY
|
-$10.23M
-104.21%
YoY
|
-$1.477B
-254.77%
YoY
|
-$116.8M
-127.2%
YoY
|
$222.4M
-58.81%
YoY
|
$243.2M
-45.81%
YoY
|
$954.5M
68.81%
YoY
|
$429.6M
-24.3%
YoY
|
$540.0M
-20.76%
YoY
|
$448.8M
-30.04%
YoY
|
$565.4M
-25.73%
YoY
|
$567.5M
6.48%
YoY
|
$681.5M
41.85%
YoY
|
$641.6M
546.25%
YoY
|
| Depreciation, Depletion And Amortization |
$290.7M
-20.19%
YoY
|
$388.8M
-0.59%
YoY
|
$383.7M
4.52%
YoY
|
N/A
|
$364.2M
23.54%
YoY
|
$391.1M
47.03%
YoY
|
$367.1M
49.4%
YoY
|
N/A
|
$294.8M
68.71%
YoY
|
$266.0M
58.13%
YoY
|
$245.7M
39.33%
YoY
|
$197.8M
15.8%
YoY
|
$174.7M
-1.44%
YoY
|
$168.2M
-9.75%
YoY
|
$176.3M
-7.38%
YoY
|
$170.8M
-13.13%
YoY
|
$177.3M
-10.95%
YoY
|
$186.4M
22.53%
YoY
|
$190.4M
14.13%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$167.2M
-53.66%
YoY
|
N/A
|
N/A
|
N/A
|
$360.7M
-51.09%
YoY
|
N/A
|
$368.3M
-45.45%
YoY
|
$612.4M
-19.52%
YoY
|
$737.4M
4.54%
YoY
|
$950.6M
23.2%
YoY
|
$675.2M
-33.0%
YoY
|
$761.0M
-32.44%
YoY
|
$705.3M
-37.33%
YoY
|
$771.6M
29.87%
YoY
|
$1.008B
0.1%
YoY
|
$1.126B
34.91%
YoY
|
$1.125B
28.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$226.3M
-45.54%
YoY
|
N/A
|
N/A
|
N/A
|
$415.6M
-41.24%
YoY
|
N/A
|
$750.6M
-237.71%
YoY
|
$870.9M
-232.6%
YoY
|
$707.2M
12.37%
YoY
|
$896.2M
-250.28%
YoY
|
-$545.1M
63.25%
YoY
|
-$656.8M
149.76%
YoY
|
$629.4M
446.83%
YoY
|
-$596.3M
-28.5%
YoY
|
-$333.9M
13.03%
YoY
|
-$263.0M
12.33%
YoY
|
$115.1M
18.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$748.0K
-103.2%
YoY
|
N/A
|
N/A
|
N/A
|
$23.35M
3217.05%
YoY
|
N/A
|
$306.8M
-218.33%
YoY
|
-$822.6M
-573.33%
YoY
|
$704.0K
-121.03%
YoY
|
-$960.9M
-4302.66%
YoY
|
-$259.3M
-88.45%
YoY
|
$173.8M
-114.73%
YoY
|
-$3.348M
66.9%
YoY
|
$22.86M
-85.07%
YoY
|
-$2.245B
-8.3%
YoY
|
-$1.180B
-524.81%
YoY
|
-$2.006M
-2.86%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$381.0M
-173.17%
YoY
|
N/A
|
N/A
|
N/A
|
$520.7M
-244.24%
YoY
|
N/A
|
-$443.8M
-44.82%
YoY
|
-$1.694B
250.62%
YoY
|
-$361.0M
-93.6%
YoY
|
-$1.857B
223.82%
YoY
|
-$804.3M
-68.8%
YoY
|
-$483.0M
-66.53%
YoY
|
-$5.643B
-3156.98%
YoY
|
-$573.5M
-15.8%
YoY
|
-$2.578B
-6.0%
YoY
|
-$1.443B
-3417.46%
YoY
|
$184.6M
-138.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$523.4M
-153.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$976.1M
-1243.17%
YoY
|
N/A
|
-$89.60M
-94.79%
YoY
|
-$127.5M
-63.0%
YoY
|
$85.38M
4063.04%
YoY
|
$1.869B
-63.99%
YoY
|
-$1.718B
-44774.15%
YoY
|
-$344.5M
12.37%
YoY
|
$2.051M
-100.89%
YoY
|
$5.192B
213.43%
YoY
|
$3.846M
-99.6%
YoY
|
-$306.6M
-72.51%
YoY
|
-$229.5M
1951.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$167.2M
-53.66%
YoY
|
N/A
|
N/A
|
N/A
|
$360.7M
-51.09%
YoY
|
N/A
|
$368.3M
-45.45%
YoY
|
$612.4M
-19.52%
YoY
|
$737.4M
4.54%
YoY
|
$950.6M
23.2%
YoY
|
$675.2M
-33.0%
YoY
|
$761.0M
-32.44%
YoY
|
$705.3M
-37.33%
YoY
|
$771.6M
29.87%
YoY
|
$1.008B
0.1%
YoY
|
$1.126B
34.91%
YoY
|
$1.125B
28.49%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$381.0M
-173.17%
YoY
|
N/A
|
N/A
|
N/A
|
$520.7M
-244.24%
YoY
|
N/A
|
-$443.8M
-44.82%
YoY
|
-$1.694B
250.62%
YoY
|
-$361.0M
-93.6%
YoY
|
-$1.857B
223.82%
YoY
|
-$804.3M
-68.8%
YoY
|
-$483.0M
-66.53%
YoY
|
-$5.643B
-3156.98%
YoY
|
-$573.5M
-15.8%
YoY
|
-$2.578B
-6.0%
YoY
|
-$1.443B
-3417.46%
YoY
|
$184.6M
-138.36%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$523.4M
-153.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$976.1M
-1243.17%
YoY
|
N/A
|
-$89.60M
-94.79%
YoY
|
-$127.5M
-63.0%
YoY
|
$85.38M
4063.04%
YoY
|
$1.869B
-63.99%
YoY
|
-$1.718B
-44774.15%
YoY
|
-$344.5M
12.37%
YoY
|
$2.051M
-100.89%
YoY
|
$5.192B
213.43%
YoY
|
$3.846M
-99.6%
YoY
|
-$306.6M
-72.51%
YoY
|
-$229.5M
1951.27%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$309.6M
-426.83%
YoY
|
N/A
|
N/A
|
N/A
|
-$94.71M
-120.51%
YoY
|
N/A
|
-$165.1M
-91.06%
YoY
|
-$1.209B
1716.24%
YoY
|
$461.8M
-109.36%
YoY
|
$962.8M
-82.14%
YoY
|
-$1.847B
17.9%
YoY
|
-$66.54M
-89.32%
YoY
|
-$4.935B
-556.7%
YoY
|
$5.390B
243.43%
YoY
|
-$1.567B
104.41%
YoY
|
-$623.3M
163.09%
YoY
|
$1.081B
181.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$167.2M
-53.66%
YoY
|
N/A
|
N/A
|
N/A
|
$360.7M
-51.09%
YoY
|
N/A
|
$368.3M
-45.45%
YoY
|
$612.4M
-19.52%
YoY
|
$737.4M
4.54%
YoY
|
$950.6M
23.2%
YoY
|
$675.2M
-33.0%
YoY
|
$761.0M
-32.44%
YoY
|
$705.3M
-37.33%
YoY
|
$771.6M
29.87%
YoY
|
$1.008B
0.1%
YoY
|
$1.126B
34.91%
YoY
|
$1.125B
28.49%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$226.3M
-45.54%
YoY
|
N/A
|
N/A
|
N/A
|
$415.6M
-41.24%
YoY
|
N/A
|
$750.6M
-237.71%
YoY
|
$870.9M
-232.6%
YoY
|
$707.2M
12.37%
YoY
|
$896.2M
-250.28%
YoY
|
-$545.1M
63.25%
YoY
|
-$656.8M
149.76%
YoY
|
$629.4M
446.83%
YoY
|
-$596.3M
-28.5%
YoY
|
-$333.9M
13.03%
YoY
|
-$263.0M
12.33%
YoY
|
$115.1M
18.46%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$59.17M
7.79%
YoY
|
N/A
|
N/A
|
N/A
|
-$54.89M
-281.98%
YoY
|
N/A
|
-$382.3M
-131.33%
YoY
|
-$258.5M
-118.23%
YoY
|
$30.16M
-60.29%
YoY
|
$54.44M
-96.02%
YoY
|
$1.220B
-9.05%
YoY
|
$1.418B
2.04%
YoY
|
$75.97M
-92.48%
YoY
|
$1.368B
-4.22%
YoY
|
$1.342B
3.03%
YoY
|
$1.389B
29.97%
YoY
|
$1.010B
29.74%
YoY
|
Loading...