|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.794M
-52.99%
YoY
|
$3.816M
-1.47%
YoY
|
$3.873M
-241.66%
YoY
|
-$2.734M
-72.94%
YoY
|
-$10.10M
-11.25%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0K
-72.18%
YoY
|
$514.0K
-44.61%
YoY
|
$928.0K
364.0%
YoY
|
$200.0K
-50.0%
YoY
|
$400.0K
-33.33%
YoY
|
| Cash From Operating Activities |
$9.299M
-892.75%
YoY
|
-$1.173M
-53.62%
YoY
|
-$2.529M
-2762.11%
YoY
|
$95.00K
-104.18%
YoY
|
-$2.272M
198.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.0K
-54.96%
YoY
|
$242.0K
-604.17%
YoY
|
-$48.00K
-166.67%
YoY
|
$72.00K
-61.08%
YoY
|
$185.0K
-36.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$903.0K
-130.64%
YoY
|
-$2.947M
-518.61%
YoY
|
$704.0K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
-100.4%
YoY
|
| Cash From Investing Activities |
$794.0K
-124.9%
YoY
|
-$3.189M
-586.13%
YoY
|
$656.0K
-1011.11%
YoY
|
-$72.00K
-96.61%
YoY
|
-$2.124M
-185.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$465.0K
63.16%
YoY
|
-$285.0K
470.0%
YoY
|
-$50.00K
-100.69%
YoY
|
$7.283M
3693.23%
YoY
|
$192.0K
-84.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$465.0K
63.16%
YoY
|
-$285.0K
470.0%
YoY
|
-$50.00K
-98.75%
YoY
|
-$4.008M
1987.5%
YoY
|
-$192.0K
-84.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.299M
-892.75%
YoY
|
-$1.173M
-53.62%
YoY
|
-$2.529M
-2762.11%
YoY
|
$95.00K
-104.18%
YoY
|
-$2.272M
198.95%
YoY
|
| Cash From Investing Activities |
$794.0K
-124.9%
YoY
|
-$3.189M
-586.13%
YoY
|
$656.0K
-1011.11%
YoY
|
-$72.00K
-96.61%
YoY
|
-$2.124M
-185.34%
YoY
|
| Cash From Financing Activities |
-$465.0K
63.16%
YoY
|
-$285.0K
470.0%
YoY
|
-$50.00K
-98.75%
YoY
|
-$4.008M
1987.5%
YoY
|
-$192.0K
-84.43%
YoY
|
| Net Change In Cash |
$9.628M
-307.19%
YoY
|
-$4.647M
141.65%
YoY
|
-$1.923M
-51.74%
YoY
|
-$3.985M
-13.14%
YoY
|
-$4.588M
-1028.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.299M
-892.75%
YoY
|
-$1.173M
-53.62%
YoY
|
-$2.529M
-2762.11%
YoY
|
$95.00K
-104.18%
YoY
|
-$2.272M
198.95%
YoY
|
| Capital Expenditures |
$109.0K
-54.96%
YoY
|
$242.0K
-604.17%
YoY
|
-$48.00K
-166.67%
YoY
|
$72.00K
-61.08%
YoY
|
$185.0K
-36.21%
YoY
|
| Free Cash Flow |
$9.190M
-749.47%
YoY
|
-$1.415M
-42.97%
YoY
|
-$2.481M
-10886.96%
YoY
|
$23.00K
-100.94%
YoY
|
-$2.457M
134.0%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$513.0K
-39.43%
YoY
|
-$217.0K
-156.22%
YoY
|
$368.0K
-67.55%
YoY
|
$796.0K
105.15%
YoY
|
$847.0K
-55.61%
YoY
|
$386.0K
-238.85%
YoY
|
$1.134M
-48.27%
YoY
|
$388.0K
-75.33%
YoY
|
$1.908M
394.3%
YoY
|
-$278.0K
208.89%
YoY
|
$2.192M
-334.69%
YoY
|
$1.573M
-277.74%
YoY
|
$386.0K
-146.79%
YoY
|
-$90.00K
-96.83%
YoY
|
-$934.0K
-39.51%
YoY
|
-$885.0K
-75.15%
YoY
|
-$825.0K
-61.75%
YoY
|
-$2.840M
-64.7%
YoY
|
-$1.544M
-0.77%
YoY
|
-$3.561M
104.54%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
5.41%
YoY
|
$39.00K
-70.9%
YoY
|
$37.00K
-71.76%
YoY
|
$30.00K
-75.81%
YoY
|
$37.00K
-70.4%
YoY
|
$134.0K
-40.71%
YoY
|
$131.0K
-44.02%
YoY
|
$124.0K
-47.46%
YoY
|
$125.0K
-46.12%
YoY
|
$226.0K
-25.66%
YoY
|
$234.0K
-26.42%
YoY
|
$236.0K
-29.76%
YoY
|
$232.0K
-30.95%
YoY
|
$304.0K
-35.86%
YoY
|
$318.0K
-34.3%
YoY
|
$336.0K
-31.57%
YoY
|
$336.0K
-25.5%
YoY
|
$474.0K
-49.25%
YoY
|
$484.0K
-50.71%
YoY
|
$491.0K
-49.38%
YoY
|
| Cash From Operating Activities |
-$1.960M
-348.42%
YoY
|
$2.593M
-56.24%
YoY
|
$3.482M
-314.54%
YoY
|
$2.435M
-202.14%
YoY
|
$789.0K
-125.52%
YoY
|
$5.926M
-669.26%
YoY
|
-$1.623M
33.25%
YoY
|
-$2.384M
1024.53%
YoY
|
-$3.092M
5231.03%
YoY
|
-$1.041M
-314.64%
YoY
|
-$1.218M
-329.38%
YoY
|
-$212.0K
-46.6%
YoY
|
-$58.00K
-88.93%
YoY
|
$485.0K
-146.28%
YoY
|
$531.0K
65.94%
YoY
|
-$397.0K
14.08%
YoY
|
-$524.0K
-56.19%
YoY
|
-$1.048M
-25.04%
YoY
|
$320.0K
-137.56%
YoY
|
-$348.0K
-111.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$14.00K
-85.11%
YoY
|
$6.000K
-88.68%
YoY
|
$73.00K
-198.65%
YoY
|
$16.00K
-176.19%
YoY
|
$94.00K
N/A
|
$53.00K
N/A
|
-$74.00K
155.17%
YoY
|
-$21.00K
10.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-42.0%
YoY
|
-$19.00K
-182.61%
YoY
|
-$2.000K
-97.22%
YoY
|
$3.000K
-105.56%
YoY
|
-$50.00K
-97.49%
YoY
|
$23.00K
64.29%
YoY
|
-$72.00K
323.53%
YoY
|
-$54.00K
-56.1%
YoY
|
-$1.995M
1895.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.047M
-306.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.950M
-149.68%
YoY
|
$992.0K
N/A
|
$2.985M
N/A
|
-$986.0K
N/A
|
-$5.938M
-943.47%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$704.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$11.00K
-1200.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.061M
-329.51%
YoY
|
-$6.000K
-100.2%
YoY
|
-$73.00K
-93.11%
YoY
|
$2.934M
-149.24%
YoY
|
$898.0K
N/A
|
$2.932M
N/A
|
-$1.060M
3555.17%
YoY
|
-$5.959M
-969.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-42.0%
YoY
|
$685.0K
-3078.26%
YoY
|
-$2.000K
-97.22%
YoY
|
$3.000K
-106.98%
YoY
|
-$50.00K
-97.49%
YoY
|
-$23.00K
64.29%
YoY
|
-$72.00K
323.53%
YoY
|
-$43.00K
-65.32%
YoY
|
-$1.995M
-259.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$251.0K
39.44%
YoY
|
-$103.0K
281.48%
YoY
|
-$29.00K
-25.64%
YoY
|
-$153.0K
350.0%
YoY
|
-$180.0K
-2.7%
YoY
|
-$27.00K
200.0%
YoY
|
-$39.00K
3800.0%
YoY
|
-$34.00K
1033.33%
YoY
|
-$185.0K
400.0%
YoY
|
-$9.000K
N/A
|
-$1.000K
-100.01%
YoY
|
-$3.000K
N/A
|
-$37.00K
-188.1%
YoY
|
N/A
N/A
|
$7.200M
N/A
|
N/A
N/A
|
$42.00K
-75.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$251.0K
39.44%
YoY
|
-$103.0K
281.48%
YoY
|
-$29.00K
-25.64%
YoY
|
-$153.0K
350.0%
YoY
|
-$180.0K
-2.7%
YoY
|
-$27.00K
200.0%
YoY
|
-$39.00K
3800.0%
YoY
|
-$34.00K
1033.33%
YoY
|
-$185.0K
400.0%
YoY
|
-$9.000K
-100.55%
YoY
|
-$1.000K
-99.99%
YoY
|
-$3.000K
-72.73%
YoY
|
-$37.00K
-102.32%
YoY
|
$1.642M
-164300.0%
YoY
|
-$7.234M
361600.0%
YoY
|
-$11.00K
-31.25%
YoY
|
$1.595M
-1021.97%
YoY
|
-$1.000K
-99.49%
YoY
|
-$2.000K
-99.53%
YoY
|
-$16.00K
-92.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.960M
-348.42%
YoY
|
$2.593M
-56.24%
YoY
|
$3.482M
-314.54%
YoY
|
$2.435M
-202.14%
YoY
|
$789.0K
-125.52%
YoY
|
$5.926M
-669.26%
YoY
|
-$1.623M
33.25%
YoY
|
-$2.384M
1024.53%
YoY
|
-$3.092M
5231.03%
YoY
|
-$1.041M
-314.64%
YoY
|
-$1.218M
-329.38%
YoY
|
-$212.0K
-46.6%
YoY
|
-$58.00K
-88.93%
YoY
|
$485.0K
-146.28%
YoY
|
$531.0K
65.94%
YoY
|
-$397.0K
14.08%
YoY
|
-$524.0K
-56.19%
YoY
|
-$1.048M
-25.04%
YoY
|
$320.0K
-137.56%
YoY
|
-$348.0K
-111.88%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.061M
-329.51%
YoY
|
-$6.000K
-100.2%
YoY
|
-$73.00K
-93.11%
YoY
|
$2.934M
-149.24%
YoY
|
$898.0K
N/A
|
$2.932M
N/A
|
-$1.060M
3555.17%
YoY
|
-$5.959M
-969.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-42.0%
YoY
|
$685.0K
-3078.26%
YoY
|
-$2.000K
-97.22%
YoY
|
$3.000K
-106.98%
YoY
|
-$50.00K
-97.49%
YoY
|
-$23.00K
64.29%
YoY
|
-$72.00K
323.53%
YoY
|
-$43.00K
-65.32%
YoY
|
-$1.995M
-259.6%
YoY
|
| Cash From Financing Activities |
-$251.0K
39.44%
YoY
|
-$103.0K
281.48%
YoY
|
-$29.00K
-25.64%
YoY
|
-$153.0K
350.0%
YoY
|
-$180.0K
-2.7%
YoY
|
-$27.00K
200.0%
YoY
|
-$39.00K
3800.0%
YoY
|
-$34.00K
1033.33%
YoY
|
-$185.0K
400.0%
YoY
|
-$9.000K
-100.55%
YoY
|
-$1.000K
-99.99%
YoY
|
-$3.000K
-72.73%
YoY
|
-$37.00K
-102.32%
YoY
|
$1.642M
-164300.0%
YoY
|
-$7.234M
361600.0%
YoY
|
-$11.00K
-31.25%
YoY
|
$1.595M
-1021.97%
YoY
|
-$1.000K
-99.49%
YoY
|
-$2.000K
-99.53%
YoY
|
-$16.00K
-92.0%
YoY
|
| Net Change In Cash |
-$2.211M
-162.4%
YoY
|
$429.0K
-93.69%
YoY
|
$3.447M
171.42%
YoY
|
$2.209M
-163.51%
YoY
|
$3.543M
-138.36%
YoY
|
$6.797M
-747.33%
YoY
|
$1.270M
-204.18%
YoY
|
-$3.478M
1325.41%
YoY
|
-$9.236M
-1665.42%
YoY
|
-$1.050M
-149.41%
YoY
|
-$1.219M
-81.81%
YoY
|
-$244.0K
-46.72%
YoY
|
$590.0K
-43.7%
YoY
|
$2.125M
-289.56%
YoY
|
-$6.700M
-2536.36%
YoY
|
-$458.0K
-80.58%
YoY
|
$1.048M
-175.94%
YoY
|
-$1.121M
-30.37%
YoY
|
$275.0K
-119.59%
YoY
|
-$2.359M
-159.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.960M
-348.42%
YoY
|
$2.593M
-56.24%
YoY
|
$3.482M
-314.54%
YoY
|
$2.435M
-202.14%
YoY
|
$789.0K
-125.52%
YoY
|
$5.926M
-669.26%
YoY
|
-$1.623M
33.25%
YoY
|
-$2.384M
1024.53%
YoY
|
-$3.092M
5231.03%
YoY
|
-$1.041M
-314.64%
YoY
|
-$1.218M
-329.38%
YoY
|
-$212.0K
-46.6%
YoY
|
-$58.00K
-88.93%
YoY
|
$485.0K
-146.28%
YoY
|
$531.0K
65.94%
YoY
|
-$397.0K
14.08%
YoY
|
-$524.0K
-56.19%
YoY
|
-$1.048M
-25.04%
YoY
|
$320.0K
-137.56%
YoY
|
-$348.0K
-111.88%
YoY
|
| Capital Expenditures |
N/A
|
$14.00K
-85.11%
YoY
|
$6.000K
-88.68%
YoY
|
$73.00K
-198.65%
YoY
|
$16.00K
-176.19%
YoY
|
$94.00K
N/A
|
$53.00K
N/A
|
-$74.00K
155.17%
YoY
|
-$21.00K
10.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-42.0%
YoY
|
-$19.00K
-182.61%
YoY
|
-$2.000K
-97.22%
YoY
|
$3.000K
-105.56%
YoY
|
-$50.00K
-97.49%
YoY
|
$23.00K
64.29%
YoY
|
-$72.00K
323.53%
YoY
|
-$54.00K
-56.1%
YoY
|
-$1.995M
1895.0%
YoY
|
| Free Cash Flow |
N/A
|
$2.579M
-55.78%
YoY
|
$3.476M
-307.4%
YoY
|
$2.362M
-202.25%
YoY
|
$773.0K
-125.17%
YoY
|
$5.832M
-660.23%
YoY
|
-$1.676M
37.6%
YoY
|
-$2.310M
1162.3%
YoY
|
-$3.071M
7774.36%
YoY
|
-$1.041M
-313.76%
YoY
|
-$1.218M
-330.68%
YoY
|
-$183.0K
-47.26%
YoY
|
-$39.00K
-92.87%
YoY
|
$487.0K
-149.9%
YoY
|
$528.0K
41.18%
YoY
|
-$347.0K
-121.07%
YoY
|
-$547.0K
-54.79%
YoY
|
-$976.0K
-29.33%
YoY
|
$374.0K
-151.3%
YoY
|
$1.647M
-45.64%
YoY
|
Loading...