|
FY2021
12 months to Jun 30, 2021
|
FY2020
12 months to Jun 30, 2020
|
FY2019
12 months to Jun 30, 2019
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
| Forgiveness of related party loan | |||
| Forgiveness of related party notes payable | |||
| Depreciation of plant and equipment | |||
| Amortization of intangible assets | |||
| Accounts receivables | |||
| Other receivables | |||
| Related party receivable | |||
| Inventories | |||
| Prepayments | |||
| Accounts payable | |||
| Other payables and accrued liabilities | |||
| Customer deposits | |||
| Taxes payable | |||
| Net cash used in operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Sales of intangible assets | |||
| Purchase of equipment | |||
| Net cash (used in) provided by investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from related parties | |||
| Repayments on related party notes payable | |||
| Repayment on related party loan | |||
| Net cash provided by financing activities | |||
| NET (DECREASE) INCREASE IN CASH | |||
| Net increase in cash, and cash equivalents | |||
| Effect on changes in foreign exchange rate | |||
| EFFECT OF EXCHANGE RATE ON CASH | |||
| NET DECREASE IN CASH | |||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | |||
| CASH AND CASH EQUIVALENTS, END OF PERIOD | |||
| Debt forgiveness recorded in additional paid in capital | |||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||
| Cash paid for income tax |
Loading...