|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.673M
-73.6%
YoY
|
-$21.49M
-179.91%
YoY
|
$26.89M
-948.38%
YoY
|
-$3.170M
-63.65%
YoY
|
-$8.720M
522.86%
YoY
|
| Depreciation, Depletion And Amortization |
$5.443M
11.1%
YoY
|
$4.899M
759.44%
YoY
|
$570.0K
3.64%
YoY
|
$550.0K
5.77%
YoY
|
$520.0K
8.33%
YoY
|
| Cash From Operating Activities |
-$7.510M
208.25%
YoY
|
-$2.436M
-22.9%
YoY
|
-$3.160M
48.36%
YoY
|
-$2.130M
-69.66%
YoY
|
-$7.020M
397.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$685.9K
-16.35%
YoY
|
-$820.0K
-25.45%
YoY
|
-$1.100M
1000.0%
YoY
|
-$100.0K
-60.0%
YoY
|
-$250.0K
-54.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.86M
1279.5%
YoY
|
$1.440M
-71.93%
YoY
|
$5.130M
-331.08%
YoY
|
-$2.220M
-62.75%
YoY
|
-$5.960M
-181.87%
YoY
|
| Cash From Investing Activities |
$19.18M
2976.14%
YoY
|
$623.5K
-84.53%
YoY
|
$4.030M
-273.71%
YoY
|
-$2.320M
-62.64%
YoY
|
-$6.210M
-192.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$101.00
-99.06%
YoY
|
$10.73K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.00
-99.06%
YoY
|
-$10.73K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.510M
208.25%
YoY
|
-$2.436M
-22.9%
YoY
|
-$3.160M
48.36%
YoY
|
-$2.130M
-69.66%
YoY
|
-$7.020M
397.87%
YoY
|
| Cash From Investing Activities |
$19.18M
2976.14%
YoY
|
$623.5K
-84.53%
YoY
|
$4.030M
-273.71%
YoY
|
-$2.320M
-62.64%
YoY
|
-$6.210M
-192.14%
YoY
|
| Cash From Financing Activities |
-$101.00
-99.06%
YoY
|
-$10.73K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$11.67M
-739.85%
YoY
|
-$1.824M
-309.62%
YoY
|
$870.0K
-119.55%
YoY
|
-$4.450M
-66.36%
YoY
|
-$13.23M
-352.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.510M
208.25%
YoY
|
-$2.436M
-22.9%
YoY
|
-$3.160M
48.36%
YoY
|
-$2.130M
-69.66%
YoY
|
-$7.020M
397.87%
YoY
|
| Capital Expenditures |
-$685.9K
-16.35%
YoY
|
-$820.0K
-25.45%
YoY
|
-$1.100M
1000.0%
YoY
|
-$100.0K
-60.0%
YoY
|
-$250.0K
-54.55%
YoY
|
| Free Cash Flow |
-$6.824M
322.19%
YoY
|
-$1.616M
-21.53%
YoY
|
-$2.060M
1.48%
YoY
|
-$2.030M
-70.01%
YoY
|
-$6.770M
687.21%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.046M
101.03%
YoY
|
$211.9K
-115.06%
YoY
|
-$4.011M
-276.86%
YoY
|
-$4.024M
94.21%
YoY
|
-$2.510M
-86.01%
YoY
|
-$1.407M
223.54%
YoY
|
$2.268M
-317.25%
YoY
|
-$2.072M
-12.94%
YoY
|
-$17.94M
-8643.09%
YoY
|
-$434.8K
55.29%
YoY
|
-$1.044M
55.79%
YoY
|
-$2.380M
406.38%
YoY
|
$210.0K
-131.82%
YoY
|
-$280.0K
-264.71%
YoY
|
-$670.0K
-69.68%
YoY
|
-$470.0K
-83.09%
YoY
|
-$660.0K
-77.47%
YoY
|
$170.0K
-119.54%
YoY
|
-$2.210M
2.79%
YoY
|
| Depreciation, Depletion And Amortization |
$352.7K
-81.92%
YoY
|
N/A
|
$285.6K
-72.05%
YoY
|
$153.2K
53.17%
YoY
|
$1.951M
52.46%
YoY
|
$1.106M
-8.03%
YoY
|
$1.022M
437.88%
YoY
|
$100.0K
-41.18%
YoY
|
$1.280M
884.39%
YoY
|
$1.202M
824.64%
YoY
|
$190.0K
35.71%
YoY
|
$170.0K
30.77%
YoY
|
$130.0K
-7.14%
YoY
|
$130.0K
-7.14%
YoY
|
$140.0K
0.0%
YoY
|
$130.0K
0.0%
YoY
|
$140.0K
7.69%
YoY
|
$140.0K
7.69%
YoY
|
$140.0K
7.69%
YoY
|
| Cash From Operating Activities |
-$16.82M
-697.41%
YoY
|
N/A
|
-$10.14M
-992.97%
YoY
|
-$7.399M
-721.74%
YoY
|
$2.815M
-232.77%
YoY
|
-$4.066M
171.08%
YoY
|
$1.135M
-11453.89%
YoY
|
$1.190M
153.19%
YoY
|
-$2.120M
-1730.77%
YoY
|
-$1.500M
3650.0%
YoY
|
-$10.00K
-99.73%
YoY
|
$470.0K
-35.62%
YoY
|
$130.0K
-117.11%
YoY
|
-$40.00K
-92.31%
YoY
|
-$3.720M
135.44%
YoY
|
$730.0K
-417.39%
YoY
|
-$760.0K
-84.62%
YoY
|
-$520.0K
-64.14%
YoY
|
-$1.580M
295.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$45.20K
-78.48%
YoY
|
-$184.9K
-15.97%
YoY
|
-$155.9K
-25.79%
YoY
|
$295.0K
-263.91%
YoY
|
-$210.0K
-40.0%
YoY
|
-$220.0K
-15.38%
YoY
|
-$210.0K
-19.23%
YoY
|
-$180.0K
-21.74%
YoY
|
-$350.0K
N/A
|
-$260.0K
1200.0%
YoY
|
-$260.0K
550.0%
YoY
|
-$230.0K
475.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-83.33%
YoY
|
-$40.00K
-33.33%
YoY
|
-$40.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.68M
83.32%
YoY
|
N/A
|
$3.984M
34.14%
YoY
|
$7.280M
-365.69%
YoY
|
$11.28M
232.81%
YoY
|
-$1.667M
-251.57%
YoY
|
$2.970M
-1058.06%
YoY
|
-$2.740M
47.31%
YoY
|
$3.390M
63.77%
YoY
|
$1.100M
-50.89%
YoY
|
-$310.0K
-111.57%
YoY
|
-$1.860M
745.45%
YoY
|
$2.070M
-178.11%
YoY
|
$2.240M
-3.86%
YoY
|
$2.680M
-259.52%
YoY
|
-$220.0K
-29.03%
YoY
|
-$2.650M
463.83%
YoY
|
$2.330M
-140.73%
YoY
|
-$1.680M
-411.11%
YoY
|
| Cash From Investing Activities |
$20.68M
86.38%
YoY
|
N/A
|
$3.984M
48.69%
YoY
|
$7.235M
-345.24%
YoY
|
$11.10M
251.18%
YoY
|
-$1.833M
-303.68%
YoY
|
$2.679M
-646.81%
YoY
|
-$2.950M
32.88%
YoY
|
$3.160M
73.63%
YoY
|
$900.0K
-54.55%
YoY
|
-$490.0K
-120.0%
YoY
|
-$2.220M
865.22%
YoY
|
$1.820M
-168.42%
YoY
|
$1.980M
-13.16%
YoY
|
$2.450M
-243.27%
YoY
|
-$230.0K
-32.35%
YoY
|
-$2.660M
350.85%
YoY
|
$2.280M
-139.45%
YoY
|
-$1.710M
-442.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$100.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.82M
-697.41%
YoY
|
N/A
|
-$10.14M
-992.97%
YoY
|
-$7.399M
-721.74%
YoY
|
$2.815M
-232.77%
YoY
|
-$4.066M
171.08%
YoY
|
$1.135M
-11453.89%
YoY
|
$1.190M
153.19%
YoY
|
-$2.120M
-1730.77%
YoY
|
-$1.500M
3650.0%
YoY
|
-$10.00K
-99.73%
YoY
|
$470.0K
-35.62%
YoY
|
$130.0K
-117.11%
YoY
|
-$40.00K
-92.31%
YoY
|
-$3.720M
135.44%
YoY
|
$730.0K
-417.39%
YoY
|
-$760.0K
-84.62%
YoY
|
-$520.0K
-64.14%
YoY
|
-$1.580M
295.0%
YoY
|
| Cash From Investing Activities |
$20.68M
86.38%
YoY
|
N/A
|
$3.984M
48.69%
YoY
|
$7.235M
-345.24%
YoY
|
$11.10M
251.18%
YoY
|
-$1.833M
-303.68%
YoY
|
$2.679M
-646.81%
YoY
|
-$2.950M
32.88%
YoY
|
$3.160M
73.63%
YoY
|
$900.0K
-54.55%
YoY
|
-$490.0K
-120.0%
YoY
|
-$2.220M
865.22%
YoY
|
$1.820M
-168.42%
YoY
|
$1.980M
-13.16%
YoY
|
$2.450M
-243.27%
YoY
|
-$230.0K
-32.35%
YoY
|
-$2.660M
350.85%
YoY
|
$2.280M
-139.45%
YoY
|
-$1.710M
-442.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$100.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$3.867M
-72.2%
YoY
|
N/A
|
-$6.155M
-261.34%
YoY
|
-$164.1K
-90.68%
YoY
|
$13.91M
1237.71%
YoY
|
-$5.899M
883.24%
YoY
|
$3.815M
-848.0%
YoY
|
-$1.760M
0.57%
YoY
|
$1.040M
-46.67%
YoY
|
-$600.0K
-130.93%
YoY
|
-$510.0K
-59.84%
YoY
|
-$1.750M
-450.0%
YoY
|
$1.950M
-157.02%
YoY
|
$1.940M
10.23%
YoY
|
-$1.270M
-61.4%
YoY
|
$500.0K
-187.72%
YoY
|
-$3.420M
-38.16%
YoY
|
$1.760M
-124.34%
YoY
|
-$3.290M
-3390.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.82M
-697.41%
YoY
|
N/A
|
-$10.14M
-992.97%
YoY
|
-$7.399M
-721.74%
YoY
|
$2.815M
-232.77%
YoY
|
-$4.066M
171.08%
YoY
|
$1.135M
-11453.89%
YoY
|
$1.190M
153.19%
YoY
|
-$2.120M
-1730.77%
YoY
|
-$1.500M
3650.0%
YoY
|
-$10.00K
-99.73%
YoY
|
$470.0K
-35.62%
YoY
|
$130.0K
-117.11%
YoY
|
-$40.00K
-92.31%
YoY
|
-$3.720M
135.44%
YoY
|
$730.0K
-417.39%
YoY
|
-$760.0K
-84.62%
YoY
|
-$520.0K
-64.14%
YoY
|
-$1.580M
295.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$45.20K
-78.48%
YoY
|
-$184.9K
-15.97%
YoY
|
-$155.9K
-25.79%
YoY
|
$295.0K
-263.91%
YoY
|
-$210.0K
-40.0%
YoY
|
-$220.0K
-15.38%
YoY
|
-$210.0K
-19.23%
YoY
|
-$180.0K
-21.74%
YoY
|
-$350.0K
N/A
|
-$260.0K
1200.0%
YoY
|
-$260.0K
550.0%
YoY
|
-$230.0K
475.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-83.33%
YoY
|
-$40.00K
-33.33%
YoY
|
-$40.00K
0.0%
YoY
|
| Free Cash Flow |
-$16.82M
-660.59%
YoY
|
N/A
|
-$10.14M
-1306.49%
YoY
|
-$7.354M
-625.25%
YoY
|
$3.000M
-257.88%
YoY
|
-$3.910M
203.13%
YoY
|
$840.3K
394.32%
YoY
|
$1.400M
70.73%
YoY
|
-$1.900M
-587.18%
YoY
|
-$1.290M
-686.36%
YoY
|
$170.0K
-104.87%
YoY
|
$820.0K
12.33%
YoY
|
$390.0K
-152.7%
YoY
|
$220.0K
-145.83%
YoY
|
-$3.490M
126.62%
YoY
|
$730.0K
-465.0%
YoY
|
-$740.0K
-84.65%
YoY
|
-$480.0K
-65.47%
YoY
|
-$1.540M
327.78%
YoY
|
Loading...