|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.16M
-45.67%
YoY
|
-$18.70M
64.31%
YoY
|
-$11.38M
73.94%
YoY
|
-$6.542M
-2280.67%
YoY
|
$300.0K
-110.49%
YoY
|
| Depreciation, Depletion And Amortization |
$4.851M
10680.0%
YoY
|
$45.00K
-16.67%
YoY
|
$54.00K
-98.31%
YoY
|
$3.197M
44.66%
YoY
|
$2.210M
5.74%
YoY
|
| Cash From Operating Activities |
-$1.514M
-31.65%
YoY
|
-$2.215M
-68.99%
YoY
|
-$7.143M
103.85%
YoY
|
-$3.504M
-39.17%
YoY
|
-$5.760M
57500.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.000K
-87.04%
YoY
|
$54.00K
440.0%
YoY
|
$10.00K
-100.67%
YoY
|
-$1.499M
-18.09%
YoY
|
-$1.830M
-35.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$11.67M
-203.37%
YoY
|
$11.29M
-2116.07%
YoY
|
| Cash From Investing Activities |
-$858.0K
-47.07%
YoY
|
-$1.621M
-16.23%
YoY
|
-$1.935M
-85.31%
YoY
|
-$13.17M
-239.21%
YoY
|
$9.460M
-377.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.316M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.500M
100.0%
YoY
|
$750.0K
200.0%
YoY
|
$250.0K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$1.365M
218.93%
YoY
|
$428.0K
-92.61%
YoY
|
$5.791M
-76.02%
YoY
|
$24.15M
-921.39%
YoY
|
-$2.940M
-209.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.514M
-31.65%
YoY
|
-$2.215M
-68.99%
YoY
|
-$7.143M
103.85%
YoY
|
-$3.504M
-39.17%
YoY
|
-$5.760M
57500.0%
YoY
|
| Cash From Investing Activities |
-$858.0K
-47.07%
YoY
|
-$1.621M
-16.23%
YoY
|
-$1.935M
-85.31%
YoY
|
-$13.17M
-239.21%
YoY
|
$9.460M
-377.42%
YoY
|
| Cash From Financing Activities |
$1.365M
218.93%
YoY
|
$428.0K
-92.61%
YoY
|
$5.791M
-76.02%
YoY
|
$24.15M
-921.39%
YoY
|
-$2.940M
-209.29%
YoY
|
| Net Change In Cash |
-$1.007M
-70.45%
YoY
|
-$3.408M
3.68%
YoY
|
-$3.287M
-143.97%
YoY
|
$7.476M
883.68%
YoY
|
$760.0K
-204.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.514M
-31.65%
YoY
|
-$2.215M
-68.99%
YoY
|
-$7.143M
103.85%
YoY
|
-$3.504M
-39.17%
YoY
|
-$5.760M
57500.0%
YoY
|
| Capital Expenditures |
$7.000K
-87.04%
YoY
|
$54.00K
440.0%
YoY
|
$10.00K
-100.67%
YoY
|
-$1.499M
-18.09%
YoY
|
-$1.830M
-35.79%
YoY
|
| Free Cash Flow |
-$1.521M
-32.97%
YoY
|
-$2.269M
-68.28%
YoY
|
-$7.153M
256.76%
YoY
|
-$2.005M
-48.98%
YoY
|
-$3.930M
-238.38%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.645M
-39.94%
YoY
|
-$2.141M
56.28%
YoY
|
-$2.476M
-79.21%
YoY
|
-$2.803M
11.45%
YoY
|
-$2.739M
-5.58%
YoY
|
-$1.370M
-37.21%
YoY
|
-$11.91M
279.57%
YoY
|
-$2.515M
-23.14%
YoY
|
-$2.901M
4.09%
YoY
|
-$2.182M
7173.33%
YoY
|
-$3.138M
-27.19%
YoY
|
-$3.272M
5353.33%
YoY
|
-$2.787M
30.11%
YoY
|
-$30.00K
-97.48%
YoY
|
-$4.310M
308.53%
YoY
|
-$60.00K
-94.74%
YoY
|
-$2.142M
-158.37%
YoY
|
-$1.190M
-50.42%
YoY
|
-$1.055M
543.29%
YoY
|
-$1.140M
86.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.042M
-6.96%
YoY
|
$1.257M
17.81%
YoY
|
$1.304M
14.99%
YoY
|
$1.170M
9.35%
YoY
|
$1.120M
5.76%
YoY
|
$1.067M
-75.03%
YoY
|
$1.134M
22.99%
YoY
|
$1.070M
11.57%
YoY
|
$1.059M
9.06%
YoY
|
$4.273M
330.31%
YoY
|
$922.0K
-3.15%
YoY
|
$959.0K
57.21%
YoY
|
$971.0K
51.25%
YoY
|
$993.0K
48.21%
YoY
|
$952.0K
56.07%
YoY
|
$610.0K
19.61%
YoY
|
$642.0K
52.86%
YoY
|
$670.0K
-16.25%
YoY
|
$610.0K
-18.67%
YoY
|
$510.0K
96.15%
YoY
|
| Cash From Operating Activities |
-$969.0K
-19.18%
YoY
|
$1.124M
-2181.48%
YoY
|
-$1.758M
43.98%
YoY
|
$319.0K
-129.81%
YoY
|
-$1.199M
-1051.59%
YoY
|
-$54.00K
-97.77%
YoY
|
-$1.221M
-31.02%
YoY
|
-$1.070M
-36.35%
YoY
|
$126.0K
-109.92%
YoY
|
-$2.422M
-2262.5%
YoY
|
-$1.770M
-29.62%
YoY
|
-$1.681M
42.1%
YoY
|
-$1.270M
-1648.78%
YoY
|
$112.0K
-53.33%
YoY
|
-$2.515M
52.42%
YoY
|
-$1.183M
557.22%
YoY
|
$82.00K
-101.97%
YoY
|
$240.0K
-75.26%
YoY
|
-$1.650M
54.21%
YoY
|
-$180.0K
-74.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$232.0K
N/A
|
$191.0K
1491.67%
YoY
|
$241.0K
-55.29%
YoY
|
$194.0K
-69.69%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-97.55%
YoY
|
$539.0K
-195.57%
YoY
|
$640.0K
-276.8%
YoY
|
$29.00K
-105.59%
YoY
|
$490.0K
-213.16%
YoY
|
-$564.0K
57.98%
YoY
|
-$362.0K
9.37%
YoY
|
-$519.0K
37.3%
YoY
|
-$433.0K
49.31%
YoY
|
-$357.0K
-12.93%
YoY
|
-$331.0K
-49.08%
YoY
|
-$378.0K
-21.25%
YoY
|
-$290.0K
-56.06%
YoY
|
-$410.0K
-31.67%
YoY
|
-$650.0K
-14.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$116.0K
N/A
|
-$12.35M
N/A
|
$800.0K
7900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-106.25%
YoY
|
| Cash From Investing Activities |
-$232.0K
0.0%
YoY
|
-$191.0K
1491.67%
YoY
|
-$241.0K
-55.29%
YoY
|
-$194.0K
-69.69%
YoY
|
-$232.0K
-46.42%
YoY
|
-$12.00K
-97.55%
YoY
|
-$539.0K
-4.43%
YoY
|
-$640.0K
76.8%
YoY
|
-$433.0K
-16.57%
YoY
|
-$490.0K
-10.75%
YoY
|
-$564.0K
-95.56%
YoY
|
-$362.0K
-177.19%
YoY
|
-$519.0K
37.3%
YoY
|
-$549.0K
89.31%
YoY
|
-$12.71M
3000.24%
YoY
|
$469.0K
-172.15%
YoY
|
-$378.0K
-103.5%
YoY
|
-$290.0K
-53.97%
YoY
|
-$410.0K
-52.33%
YoY
|
-$650.0K
-28.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0K
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0K
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$467.0K
-78.96%
YoY
|
$496.0K
-29.04%
YoY
|
-$783.0K
-441.92%
YoY
|
-$568.0K
184.0%
YoY
|
$2.220M
-830.26%
YoY
|
$699.0K
-131.93%
YoY
|
$229.0K
-97.18%
YoY
|
-$200.0K
-3433.33%
YoY
|
-$304.0K
115.6%
YoY
|
-$2.189M
2416.09%
YoY
|
$8.115M
-17.09%
YoY
|
$6.000K
-103.61%
YoY
|
-$141.0K
-100.96%
YoY
|
-$87.00K
-84.74%
YoY
|
$9.788M
-1704.59%
YoY
|
-$166.0K
315.0%
YoY
|
$14.61M
-949.65%
YoY
|
-$570.0K
-733.33%
YoY
|
-$610.0K
-131.94%
YoY
|
-$40.00K
-104.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$969.0K
-19.18%
YoY
|
$1.124M
-2181.48%
YoY
|
-$1.758M
43.98%
YoY
|
$319.0K
-129.81%
YoY
|
-$1.199M
-1051.59%
YoY
|
-$54.00K
-97.77%
YoY
|
-$1.221M
-31.02%
YoY
|
-$1.070M
-36.35%
YoY
|
$126.0K
-109.92%
YoY
|
-$2.422M
-2262.5%
YoY
|
-$1.770M
-29.62%
YoY
|
-$1.681M
42.1%
YoY
|
-$1.270M
-1648.78%
YoY
|
$112.0K
-53.33%
YoY
|
-$2.515M
52.42%
YoY
|
-$1.183M
557.22%
YoY
|
$82.00K
-101.97%
YoY
|
$240.0K
-75.26%
YoY
|
-$1.650M
54.21%
YoY
|
-$180.0K
-74.29%
YoY
|
| Cash From Investing Activities |
-$232.0K
0.0%
YoY
|
-$191.0K
1491.67%
YoY
|
-$241.0K
-55.29%
YoY
|
-$194.0K
-69.69%
YoY
|
-$232.0K
-46.42%
YoY
|
-$12.00K
-97.55%
YoY
|
-$539.0K
-4.43%
YoY
|
-$640.0K
76.8%
YoY
|
-$433.0K
-16.57%
YoY
|
-$490.0K
-10.75%
YoY
|
-$564.0K
-95.56%
YoY
|
-$362.0K
-177.19%
YoY
|
-$519.0K
37.3%
YoY
|
-$549.0K
89.31%
YoY
|
-$12.71M
3000.24%
YoY
|
$469.0K
-172.15%
YoY
|
-$378.0K
-103.5%
YoY
|
-$290.0K
-53.97%
YoY
|
-$410.0K
-52.33%
YoY
|
-$650.0K
-28.57%
YoY
|
| Cash From Financing Activities |
$467.0K
-78.96%
YoY
|
$496.0K
-29.04%
YoY
|
-$783.0K
-441.92%
YoY
|
-$568.0K
184.0%
YoY
|
$2.220M
-830.26%
YoY
|
$699.0K
-131.93%
YoY
|
$229.0K
-97.18%
YoY
|
-$200.0K
-3433.33%
YoY
|
-$304.0K
115.6%
YoY
|
-$2.189M
2416.09%
YoY
|
$8.115M
-17.09%
YoY
|
$6.000K
-103.61%
YoY
|
-$141.0K
-100.96%
YoY
|
-$87.00K
-84.74%
YoY
|
$9.788M
-1704.59%
YoY
|
-$166.0K
315.0%
YoY
|
$14.61M
-949.65%
YoY
|
-$570.0K
-733.33%
YoY
|
-$610.0K
-131.94%
YoY
|
-$40.00K
-104.76%
YoY
|
| Net Change In Cash |
-$734.0K
-193.03%
YoY
|
$1.429M
125.75%
YoY
|
-$2.782M
81.71%
YoY
|
-$443.0K
-76.81%
YoY
|
$789.0K
-229.13%
YoY
|
$633.0K
-112.41%
YoY
|
-$1.531M
-126.48%
YoY
|
-$1.910M
-6.23%
YoY
|
-$611.0K
-68.34%
YoY
|
-$5.101M
873.47%
YoY
|
$5.781M
-206.31%
YoY
|
-$2.037M
131.48%
YoY
|
-$1.930M
-113.48%
YoY
|
-$524.0K
-15.48%
YoY
|
-$5.438M
103.67%
YoY
|
-$880.0K
1.15%
YoY
|
$14.32M
191.02%
YoY
|
-$620.0K
-244.19%
YoY
|
-$2.670M
13250.0%
YoY
|
-$870.0K
12.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$969.0K
-19.18%
YoY
|
$1.124M
-2181.48%
YoY
|
-$1.758M
43.98%
YoY
|
$319.0K
-129.81%
YoY
|
-$1.199M
-1051.59%
YoY
|
-$54.00K
-97.77%
YoY
|
-$1.221M
-31.02%
YoY
|
-$1.070M
-36.35%
YoY
|
$126.0K
-109.92%
YoY
|
-$2.422M
-2262.5%
YoY
|
-$1.770M
-29.62%
YoY
|
-$1.681M
42.1%
YoY
|
-$1.270M
-1648.78%
YoY
|
$112.0K
-53.33%
YoY
|
-$2.515M
52.42%
YoY
|
-$1.183M
557.22%
YoY
|
$82.00K
-101.97%
YoY
|
$240.0K
-75.26%
YoY
|
-$1.650M
54.21%
YoY
|
-$180.0K
-74.29%
YoY
|
| Capital Expenditures |
$232.0K
N/A
|
$191.0K
1491.67%
YoY
|
$241.0K
-55.29%
YoY
|
$194.0K
-69.69%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-97.55%
YoY
|
$539.0K
-195.57%
YoY
|
$640.0K
-276.8%
YoY
|
$29.00K
-105.59%
YoY
|
$490.0K
-213.16%
YoY
|
-$564.0K
57.98%
YoY
|
-$362.0K
9.37%
YoY
|
-$519.0K
37.3%
YoY
|
-$433.0K
49.31%
YoY
|
-$357.0K
-12.93%
YoY
|
-$331.0K
-49.08%
YoY
|
-$378.0K
-21.25%
YoY
|
-$290.0K
-56.06%
YoY
|
-$410.0K
-31.67%
YoY
|
-$650.0K
-14.47%
YoY
|
| Free Cash Flow |
-$1.201M
0.17%
YoY
|
$933.0K
-1513.64%
YoY
|
-$1.999M
13.58%
YoY
|
$125.0K
-107.31%
YoY
|
-$1.199M
-1336.08%
YoY
|
-$66.00K
-97.73%
YoY
|
-$1.760M
45.94%
YoY
|
-$1.710M
29.64%
YoY
|
$97.00K
-112.92%
YoY
|
-$2.912M
-634.31%
YoY
|
-$1.206M
-44.11%
YoY
|
-$1.319M
54.81%
YoY
|
-$751.0K
-263.26%
YoY
|
$545.0K
2.83%
YoY
|
-$2.158M
74.03%
YoY
|
-$852.0K
-281.28%
YoY
|
$460.0K
-112.47%
YoY
|
$530.0K
-67.48%
YoY
|
-$1.240M
163.83%
YoY
|
$470.0K
683.33%
YoY
|
Loading...