|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$252.9M
283.6%
YoY
|
-$65.92M
-36.59%
YoY
|
-$104.0M
4.38%
YoY
|
-$99.59M
-63.52%
YoY
|
-$273.0M
-910.52%
YoY
|
| Depreciation, Depletion And Amortization |
$31.67M
-3.48%
YoY
|
$32.81M
-3.37%
YoY
|
$33.95M
-17.79%
YoY
|
$41.30M
19.45%
YoY
|
$34.57M
201.18%
YoY
|
| Cash From Operating Activities |
-$13.98M
-33.17%
YoY
|
-$20.92M
-49.4%
YoY
|
-$41.35M
-32.22%
YoY
|
-$61.01M
-52.4%
YoY
|
-$128.2M
-185.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.0K
94.12%
YoY
|
$136.0K
-17.58%
YoY
|
$165.0K
-96.24%
YoY
|
$4.390M
-95.15%
YoY
|
$90.43M
171.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$73.97M
15.94%
YoY
|
$63.80M
-29.03%
YoY
|
$89.90M
-162.87%
YoY
|
| Cash From Investing Activities |
-$264.0K
94.12%
YoY
|
-$136.0K
-100.18%
YoY
|
$73.78M
24.29%
YoY
|
$59.36M
-11854.46%
YoY
|
-$505.0K
-99.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.00K
-94.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$69.66M
4075.96%
YoY
|
-$1.668M
-97.25%
YoY
|
-$60.55M
-573.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.98M
-33.17%
YoY
|
-$20.92M
-49.4%
YoY
|
-$41.35M
-32.22%
YoY
|
-$61.01M
-52.4%
YoY
|
-$128.2M
-185.0%
YoY
|
| Cash From Investing Activities |
-$264.0K
94.12%
YoY
|
-$136.0K
-100.18%
YoY
|
$73.78M
24.29%
YoY
|
$59.36M
-11854.46%
YoY
|
-$505.0K
-99.71%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$69.66M
4075.96%
YoY
|
-$1.668M
-97.25%
YoY
|
-$60.55M
-573.16%
YoY
|
| Net Change In Cash |
-$14.06M
-31.57%
YoY
|
-$20.55M
-45.46%
YoY
|
-$37.67M
1540.77%
YoY
|
-$2.296M
-98.79%
YoY
|
-$189.2M
1282.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.98M
-33.17%
YoY
|
-$20.92M
-49.4%
YoY
|
-$41.35M
-32.22%
YoY
|
-$61.01M
-52.4%
YoY
|
-$128.2M
-185.0%
YoY
|
| Capital Expenditures |
$264.0K
94.12%
YoY
|
$136.0K
-17.58%
YoY
|
$165.0K
-96.24%
YoY
|
$4.390M
-95.15%
YoY
|
$90.43M
171.32%
YoY
|
| Free Cash Flow |
-$14.25M
-32.35%
YoY
|
-$21.06M
-49.27%
YoY
|
-$41.51M
-36.52%
YoY
|
-$65.40M
-70.08%
YoY
|
-$218.6M
-286.09%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.40M
62.83%
YoY
|
-$217.8M
-1237.61%
YoY
|
-$8.888M
-35.85%
YoY
|
-$9.381M
-79.9%
YoY
|
-$16.82M
-31.39%
YoY
|
$19.14M
-193.07%
YoY
|
-$13.85M
-48.82%
YoY
|
-$46.68M
104.17%
YoY
|
-$24.52M
-26.69%
YoY
|
-$20.57M
-75.22%
YoY
|
-$27.07M
-468.46%
YoY
|
-$22.86M
31.24%
YoY
|
-$33.45M
416.86%
YoY
|
-$83.00M
-226.41%
YoY
|
$7.347M
-102.79%
YoY
|
-$17.42M
-36.62%
YoY
|
-$6.472M
-86.4%
YoY
|
$65.66M
584.31%
YoY
|
-$263.5M
1794.44%
YoY
|
| Depreciation, Depletion And Amortization |
$882.0K
-88.85%
YoY
|
$7.923M
-1.44%
YoY
|
$7.900M
1.36%
YoY
|
$7.913M
-6.27%
YoY
|
$7.913M
-7.28%
YoY
|
$8.039M
-5.1%
YoY
|
$7.794M
-6.33%
YoY
|
$8.442M
-2.53%
YoY
|
$8.534M
0.08%
YoY
|
$8.471M
-18.55%
YoY
|
$8.321M
-18.42%
YoY
|
$8.661M
-18.29%
YoY
|
$8.527M
-15.38%
YoY
|
$10.40M
5.05%
YoY
|
$10.20M
4.08%
YoY
|
$10.60M
6.0%
YoY
|
$10.08M
107.77%
YoY
|
$9.900M
312.5%
YoY
|
$9.800M
292.0%
YoY
|
| Cash From Operating Activities |
-$20.19M
187.62%
YoY
|
-$3.018M
-120.14%
YoY
|
$7.600M
-513.04%
YoY
|
-$11.56M
-20.38%
YoY
|
-$7.018M
-48.54%
YoY
|
$14.99M
362.5%
YoY
|
-$1.840M
-79.59%
YoY
|
-$14.51M
67.31%
YoY
|
-$13.64M
-49.28%
YoY
|
$3.240M
116.0%
YoY
|
-$9.013M
200.43%
YoY
|
-$8.675M
-58.09%
YoY
|
-$26.89M
-30.66%
YoY
|
$1.500M
-113.04%
YoY
|
-$3.000M
-87.65%
YoY
|
-$20.70M
38.93%
YoY
|
-$38.78M
-49.96%
YoY
|
-$11.50M
-6.5%
YoY
|
-$24.30M
-131.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$44.00K
-135.77%
YoY
|
$200.0K
-233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$123.0K
12200.0%
YoY
|
-$150.0K
N/A
|
-$70.00K
-22.22%
YoY
|
$39.00K
39.29%
YoY
|
-$1.000K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-95.5%
YoY
|
$28.00K
-98.75%
YoY
|
-$300.0K
-97.86%
YoY
|
$100.0K
-100.52%
YoY
|
-$2.000M
-93.87%
YoY
|
$2.245M
-90.89%
YoY
|
-$14.00M
27.27%
YoY
|
-$19.10M
60.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$73.97M
1269.8%
YoY
|
-$73.97M
-469.85%
YoY
|
$73.97M
194.7%
YoY
|
$0.00
-100.0%
YoY
|
$5.400M
-92.29%
YoY
|
$20.00M
25.79%
YoY
|
$25.10M
-1104.0%
YoY
|
$13.30M
104.62%
YoY
|
$70.00M
-1894.87%
YoY
|
$15.90M
70.97%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$44.00K
-135.77%
YoY
|
-$200.0K
33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.0K
-99.83%
YoY
|
-$150.0K
-99.8%
YoY
|
-$70.00K
-100.09%
YoY
|
-$39.00K
-100.05%
YoY
|
$73.97M
1350.35%
YoY
|
-$73.97M
-468.0%
YoY
|
$73.88M
218.44%
YoY
|
$73.92M
569.34%
YoY
|
$5.100M
-90.89%
YoY
|
$20.10M
-709.09%
YoY
|
$23.20M
-166.1%
YoY
|
$11.04M
-160.94%
YoY
|
$56.00M
-475.84%
YoY
|
-$3.300M
22.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$73.97M
N/A
|
$73.97M
-74069.0%
YoY
|
-$143.0M
N/A
|
$73.31M
-4746.01%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.578M
145.79%
YoY
|
-$59.90M
-60000.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.19M
187.62%
YoY
|
-$3.018M
-120.14%
YoY
|
$7.600M
-513.04%
YoY
|
-$11.56M
-20.38%
YoY
|
-$7.018M
-48.54%
YoY
|
$14.99M
362.5%
YoY
|
-$1.840M
-79.59%
YoY
|
-$14.51M
67.31%
YoY
|
-$13.64M
-49.28%
YoY
|
$3.240M
116.0%
YoY
|
-$9.013M
200.43%
YoY
|
-$8.675M
-58.09%
YoY
|
-$26.89M
-30.66%
YoY
|
$1.500M
-113.04%
YoY
|
-$3.000M
-87.65%
YoY
|
-$20.70M
38.93%
YoY
|
-$38.78M
-49.96%
YoY
|
-$11.50M
-6.5%
YoY
|
-$24.30M
-131.11%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$44.00K
-135.77%
YoY
|
-$200.0K
33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.0K
-99.83%
YoY
|
-$150.0K
-99.8%
YoY
|
-$70.00K
-100.09%
YoY
|
-$39.00K
-100.05%
YoY
|
$73.97M
1350.35%
YoY
|
-$73.97M
-468.0%
YoY
|
$73.88M
218.44%
YoY
|
$73.92M
569.34%
YoY
|
$5.100M
-90.89%
YoY
|
$20.10M
-709.09%
YoY
|
$23.20M
-166.1%
YoY
|
$11.04M
-160.94%
YoY
|
$56.00M
-475.84%
YoY
|
-$3.300M
22.22%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$73.97M
N/A
|
$73.97M
-74069.0%
YoY
|
-$143.0M
N/A
|
$73.31M
-4746.01%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.578M
145.79%
YoY
|
-$59.90M
-60000.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$20.28M
192.99%
YoY
|
-$3.062M
-120.27%
YoY
|
$7.400M
-471.86%
YoY
|
-$11.56M
-20.76%
YoY
|
-$6.921M
-49.73%
YoY
|
$15.11M
366.44%
YoY
|
-$1.990M
-77.92%
YoY
|
-$14.58M
-81.24%
YoY
|
-$13.77M
-130.23%
YoY
|
$3.239M
-50.92%
YoY
|
-$9.013M
-153.02%
YoY
|
-$77.75M
-3210.04%
YoY
|
$45.54M
-255.27%
YoY
|
$6.600M
-142.86%
YoY
|
$17.00M
-161.59%
YoY
|
$2.500M
-104.99%
YoY
|
-$29.33M
-69.59%
YoY
|
-$15.40M
-43.17%
YoY
|
-$27.60M
-135.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.19M
187.62%
YoY
|
-$3.018M
-120.14%
YoY
|
$7.600M
-513.04%
YoY
|
-$11.56M
-20.38%
YoY
|
-$7.018M
-48.54%
YoY
|
$14.99M
362.5%
YoY
|
-$1.840M
-79.59%
YoY
|
-$14.51M
67.31%
YoY
|
-$13.64M
-49.28%
YoY
|
$3.240M
116.0%
YoY
|
-$9.013M
200.43%
YoY
|
-$8.675M
-58.09%
YoY
|
-$26.89M
-30.66%
YoY
|
$1.500M
-113.04%
YoY
|
-$3.000M
-87.65%
YoY
|
-$20.70M
38.93%
YoY
|
-$38.78M
-49.96%
YoY
|
-$11.50M
-6.5%
YoY
|
-$24.30M
-131.11%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$44.00K
-135.77%
YoY
|
$200.0K
-233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$123.0K
12200.0%
YoY
|
-$150.0K
N/A
|
-$70.00K
-22.22%
YoY
|
$39.00K
39.29%
YoY
|
-$1.000K
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-95.5%
YoY
|
$28.00K
-98.75%
YoY
|
-$300.0K
-97.86%
YoY
|
$100.0K
-100.52%
YoY
|
-$2.000M
-93.87%
YoY
|
$2.245M
-90.89%
YoY
|
-$14.00M
27.27%
YoY
|
-$19.10M
60.5%
YoY
|
| Free Cash Flow |
-$20.19M
187.62%
YoY
|
-$3.062M
-120.27%
YoY
|
$7.400M
-537.87%
YoY
|
-$11.56M
-19.99%
YoY
|
-$7.018M
-48.68%
YoY
|
$15.11M
366.15%
YoY
|
-$1.690M
-81.25%
YoY
|
-$14.44M
68.25%
YoY
|
-$13.68M
-49.19%
YoY
|
$3.241M
80.06%
YoY
|
-$9.013M
190.74%
YoY
|
-$8.585M
-54.09%
YoY
|
-$26.92M
-34.39%
YoY
|
$1.800M
-28.0%
YoY
|
-$3.100M
-40.38%
YoY
|
-$18.70M
-205.65%
YoY
|
-$41.02M
-59.84%
YoY
|
$2.500M
-292.31%
YoY
|
-$5.200M
-105.78%
YoY
|
Loading...