|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.360B
-0.61%
YoY
|
$5.393B
-1.75%
YoY
|
$5.489B
-2.71%
YoY
|
$5.642B
1.95%
YoY
|
$5.534B
12.86%
YoY
|
| Cost Of Revenue |
$3.763B
-0.12%
YoY
|
$3.768B
-2.08%
YoY
|
$3.848B
-0.55%
YoY
|
$3.869B
0.42%
YoY
|
$3.853B
16.97%
YoY
|
| Gross Profit |
$1.597B
-1.74%
YoY
|
$1.625B
-0.99%
YoY
|
$1.641B
-7.42%
YoY
|
$1.773B
5.47%
YoY
|
$1.681B
4.45%
YoY
|
| Selling, General & Admin |
$744.9M
-1.02%
YoY
|
$752.6M
-0.86%
YoY
|
$759.1M
-3.45%
YoY
|
$786.2M
1.79%
YoY
|
$772.4M
-0.17%
YoY
|
| Research & Development |
$81.90M
-12.31%
YoY
|
$93.40M
-3.61%
YoY
|
$96.90M
-5.46%
YoY
|
$102.5M
2.71%
YoY
|
$99.80M
4.07%
YoY
|
| Depreciation & Amortization |
$243.6M
1.12%
YoY
|
$240.9M
3.21%
YoY
|
$233.4M
26.44%
YoY
|
$184.6M
-0.97%
YoY
|
$186.4M
7.0%
YoY
|
| Operating Expenses |
$744.9M
-11.95%
YoY
|
$846.0M
-1.17%
YoY
|
$856.0M
-3.68%
YoY
|
$888.7M
1.89%
YoY
|
$872.2M
0.3%
YoY
|
| Operating Profit |
$725.7M
-1.39%
YoY
|
$735.9M
-2.48%
YoY
|
$754.6M
-20.13%
YoY
|
$944.8M
4.87%
YoY
|
$900.9M
14.31%
YoY
|
| Interest Expense |
-$218.9M
-14.53%
YoY
|
-$256.1M
-197.38%
YoY
|
$263.0M
62.05%
YoY
|
$162.3M
-3.28%
YoY
|
$167.8M
-3.78%
YoY
|
| Other Income/Expense, Net |
-$30.30M
1.34%
YoY
|
-$29.90M
-51.7%
YoY
|
-$61.90M
16.35%
YoY
|
-$53.20M
214.79%
YoY
|
-$16.90M
-235.2%
YoY
|
| Pretax Income |
$476.5M
3.95%
YoY
|
$458.4M
6.68%
YoY
|
$429.7M
-41.08%
YoY
|
$729.3M
1.83%
YoY
|
$716.2M
14.37%
YoY
|
| Income Tax |
$35.30M
-81.31%
YoY
|
$188.9M
108.96%
YoY
|
$90.40M
-62.02%
YoY
|
$238.0M
5.78%
YoY
|
$225.0M
58.34%
YoY
|
| Net Earnings |
$505.5M
90.97%
YoY
|
$264.7M
-22.51%
YoY
|
$341.6M
-30.51%
YoY
|
$491.6M
-3.0%
YoY
|
$506.8M
0.78%
YoY
|
| Basic Earnings Per Share |
$3.44
89.01%
YoY
|
$1.82
-23.21%
YoY
|
$2.37
-29.67%
YoY
|
$3.37
0.3%
YoY
|
$3.36
3.7%
YoY
|
| Diluted Earnings Per Share |
$3.43
89.5%
YoY
|
$1.81
-23.31%
YoY
|
$2.36
-29.13%
YoY
|
$3.33
0.3%
YoY
|
$3.32
3.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
146.9M shares
0.96%
YoY
|
145.5M shares
0.76%
YoY
|
144.4M shares
-1.03%
YoY
|
145.9M shares
-3.31%
YoY
|
150.9M shares
-2.77%
YoY
|
| Diluted Shares Outstanding |
147.5M shares
1.03%
YoY
|
146.0M shares
0.76%
YoY
|
144.9M shares
-1.7%
YoY
|
147.4M shares
-3.28%
YoY
|
152.4M shares
-2.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.401B
2.05%
YoY
|
$1.351B
0.46%
YoY
|
$1.335B
-0.75%
YoY
|
$1.273B
-4.29%
YoY
|
$1.373B
-0.34%
YoY
|
$1.345B
-2.66%
YoY
|
$1.345B
-2.59%
YoY
|
$1.330B
-1.42%
YoY
|
$1.378B
-2.02%
YoY
|
$1.382B
-1.33%
YoY
|
$1.381B
-2.62%
YoY
|
$1.349B
-4.85%
YoY
|
$1.406B
-8.2%
YoY
|
$1.400B
-0.45%
YoY
|
$1.418B
6.74%
YoY
|
$1.418B
11.88%
YoY
|
$1.532B
14.21%
YoY
|
$1.407B
13.7%
YoY
|
$1.329B
15.4%
YoY
|
| Cost Of Revenue |
$1.003B
3.79%
YoY
|
$950.8M
0.76%
YoY
|
$928.8M
-0.03%
YoY
|
$880.8M
-5.17%
YoY
|
$966.0M
-0.68%
YoY
|
$943.6M
-2.57%
YoY
|
$929.1M
-3.5%
YoY
|
$928.8M
-1.58%
YoY
|
$972.6M
-0.95%
YoY
|
$968.5M
0.18%
YoY
|
$962.8M
-1.73%
YoY
|
$943.7M
0.33%
YoY
|
$981.9M
-7.03%
YoY
|
$966.8M
-3.61%
YoY
|
$979.7M
5.59%
YoY
|
$940.6M
8.61%
YoY
|
$1.056B
15.23%
YoY
|
$1.003B
20.45%
YoY
|
$927.8M
21.87%
YoY
|
| Gross Profit |
$398.4M
-2.06%
YoY
|
$400.5M
-0.25%
YoY
|
$406.2M
-2.36%
YoY
|
$391.7M
-2.27%
YoY
|
$406.8M
0.47%
YoY
|
$401.5M
-2.86%
YoY
|
$416.0M
-0.48%
YoY
|
$400.8M
-1.06%
YoY
|
$404.9M
-4.5%
YoY
|
$413.3M
-4.68%
YoY
|
$418.0M
-4.63%
YoY
|
$405.1M
-15.07%
YoY
|
$424.0M
-10.81%
YoY
|
$433.6M
7.41%
YoY
|
$438.3M
9.38%
YoY
|
$477.0M
18.92%
YoY
|
$475.4M
12.02%
YoY
|
$403.7M
-0.2%
YoY
|
$400.7M
2.77%
YoY
|
| Selling, General & Admin |
$198.8M
5.3%
YoY
|
$175.3M
-6.31%
YoY
|
$184.2M
-3.86%
YoY
|
$190.5M
2.7%
YoY
|
$188.8M
6.97%
YoY
|
$187.1M
2.92%
YoY
|
$191.6M
3.18%
YoY
|
$185.5M
-16.29%
YoY
|
$176.5M
-4.95%
YoY
|
$181.8M
-7.39%
YoY
|
$185.7M
-6.78%
YoY
|
$221.6M
8.1%
YoY
|
$185.7M
-7.7%
YoY
|
$196.3M
3.15%
YoY
|
$199.2M
3.75%
YoY
|
$205.0M
8.52%
YoY
|
$201.2M
3.29%
YoY
|
$190.3M
-4.52%
YoY
|
$192.0M
4.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$63.40M
8.56%
YoY
|
$61.50M
286.79%
YoY
|
$59.40M
-1.82%
YoY
|
$59.30M
-0.67%
YoY
|
$58.40M
-0.51%
YoY
|
$15.90M
-73.46%
YoY
|
$60.50M
292.86%
YoY
|
$59.70M
6.8%
YoY
|
$58.70M
25.43%
YoY
|
$59.90M
588.51%
YoY
|
$15.40M
-66.23%
YoY
|
$55.90M
23.4%
YoY
|
$46.80M
-7.33%
YoY
|
$8.700M
-75.07%
YoY
|
$45.60M
26.67%
YoY
|
$45.30M
-0.44%
YoY
|
$50.50M
13.48%
YoY
|
$34.90M
2.05%
YoY
|
$36.00M
7.14%
YoY
|
| Operating Expenses |
$213.3M
4.35%
YoY
|
$175.3M
-6.31%
YoY
|
$184.2M
-3.86%
YoY
|
$190.5M
2.7%
YoY
|
$204.4M
5.8%
YoY
|
$187.1M
2.92%
YoY
|
$191.6M
-4.72%
YoY
|
$185.5M
-16.29%
YoY
|
$193.2M
-0.82%
YoY
|
$181.8M
-7.39%
YoY
|
$201.1M
0.95%
YoY
|
$221.6M
8.1%
YoY
|
$194.8M
-7.63%
YoY
|
$196.3M
3.15%
YoY
|
$199.2M
3.75%
YoY
|
$205.0M
8.52%
YoY
|
$210.9M
3.23%
YoY
|
$190.3M
-4.52%
YoY
|
$192.0M
4.07%
YoY
|
| Operating Profit |
$185.1M
-8.55%
YoY
|
$184.7M
-0.86%
YoY
|
$198.3M
-3.55%
YoY
|
$183.4M
-0.86%
YoY
|
$202.4M
-4.39%
YoY
|
$186.3M
18.21%
YoY
|
$205.6M
-5.21%
YoY
|
$185.0M
9.14%
YoY
|
$211.7M
-7.64%
YoY
|
$157.6M
-30.88%
YoY
|
$216.9M
-4.32%
YoY
|
$169.5M
-35.33%
YoY
|
$229.2M
-13.35%
YoY
|
$228.0M
13.26%
YoY
|
$226.7M
15.13%
YoY
|
$262.1M
29.43%
YoY
|
$264.5M
20.17%
YoY
|
$201.3M
3.5%
YoY
|
$196.9M
5.86%
YoY
|
| Interest Expense |
-$57.70M
-6.18%
YoY
|
-$55.50M
-191.74%
YoY
|
-$56.50M
-189.26%
YoY
|
-$56.80M
-187.25%
YoY
|
-$61.50M
-22.05%
YoY
|
$60.50M
-13.69%
YoY
|
$63.30M
-192.14%
YoY
|
$65.10M
12.63%
YoY
|
-$78.90M
-19.65%
YoY
|
$70.10M
71.39%
YoY
|
-$68.70M
-273.92%
YoY
|
$57.80M
48.59%
YoY
|
-$98.20M
140.1%
YoY
|
$40.90M
-3.54%
YoY
|
$39.50M
-6.18%
YoY
|
$38.90M
-9.74%
YoY
|
-$40.90M
21.73%
YoY
|
$42.40M
-1.4%
YoY
|
$42.10M
-2.77%
YoY
|
| Other Income/Expense, Net |
$1.500M
-132.61%
YoY
|
-$13.50M
110.94%
YoY
|
-$11.30M
66.18%
YoY
|
$500.0K
-162.5%
YoY
|
-$4.600M
-64.89%
YoY
|
-$6.400M
-33.33%
YoY
|
-$6.800M
-19.05%
YoY
|
-$800.0K
-94.67%
YoY
|
-$13.10M
-173.6%
YoY
|
-$9.600M
209.68%
YoY
|
-$8.400M
-72.09%
YoY
|
-$15.00M
5.63%
YoY
|
$17.80M
-4550.0%
YoY
|
-$3.100M
-31.11%
YoY
|
-$30.10M
7425.0%
YoY
|
-$14.20M
-1520.0%
YoY
|
-$400.0K
-82.61%
YoY
|
-$4.500M
95.65%
YoY
|
-$400.0K
-118.18%
YoY
|
| Pretax Income |
$102.4M
21.33%
YoY
|
$115.7M
-3.1%
YoY
|
$131.3M
-3.1%
YoY
|
$127.1M
6.72%
YoY
|
$84.40M
-27.18%
YoY
|
$119.4M
53.27%
YoY
|
$135.5M
-2.66%
YoY
|
$119.1M
23.16%
YoY
|
$115.9M
-35.32%
YoY
|
$77.90M
-57.66%
YoY
|
$139.2M
-11.39%
YoY
|
$96.70M
-53.73%
YoY
|
$179.2M
-27.45%
YoY
|
$184.0M
19.17%
YoY
|
$157.1M
1.75%
YoY
|
$209.0M
30.3%
YoY
|
$247.0M
33.59%
YoY
|
$154.4M
3.49%
YoY
|
$154.4M
6.56%
YoY
|
| Income Tax |
$58.00M
-31.6%
YoY
|
-$70.00M
-328.01%
YoY
|
$37.10M
-1.59%
YoY
|
$10.20M
-71.43%
YoY
|
$84.80M
-1042.22%
YoY
|
$30.70M
51.23%
YoY
|
$37.70M
-16.78%
YoY
|
$35.70M
5.62%
YoY
|
-$9.000M
-110.65%
YoY
|
$20.30M
-60.51%
YoY
|
$45.30M
6.09%
YoY
|
$33.80M
-43.1%
YoY
|
$84.50M
8.33%
YoY
|
$51.40M
10.3%
YoY
|
$42.70M
-6.77%
YoY
|
$59.40M
8.79%
YoY
|
$78.00M
64.56%
YoY
|
$46.60M
167.82%
YoY
|
$45.80M
2.69%
YoY
|
| Net Earnings |
$43.80M
-700.0%
YoY
|
$255.1M
178.19%
YoY
|
$93.10M
-5.29%
YoY
|
$113.5M
38.41%
YoY
|
-$7.300M
-105.89%
YoY
|
$91.70M
62.01%
YoY
|
$98.30M
-0.81%
YoY
|
$82.00M
32.47%
YoY
|
$124.0M
31.5%
YoY
|
$56.60M
-57.82%
YoY
|
$99.10M
-12.99%
YoY
|
$61.90M
-58.51%
YoY
|
$94.30M
-47.87%
YoY
|
$134.2M
24.61%
YoY
|
$113.9M
5.37%
YoY
|
$149.2M
35.51%
YoY
|
$180.9M
27.22%
YoY
|
$107.7M
-19.63%
YoY
|
$108.1M
7.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
$1.73
174.6%
YoY
|
$0.63
-5.97%
YoY
|
$0.78
36.84%
YoY
|
N/A
|
$0.63
61.54%
YoY
|
$0.67
-2.9%
YoY
|
$0.57
32.56%
YoY
|
N/A
|
$0.39
-57.61%
YoY
|
$0.69
-11.54%
YoY
|
$0.43
-57.43%
YoY
|
N/A
|
$0.92
27.78%
YoY
|
$0.78
9.86%
YoY
|
$1.01
42.25%
YoY
|
N/A
|
$0.72
-16.28%
YoY
|
$0.71
10.94%
YoY
|
| Diluted Earnings Per Share |
$0.30
-700.0%
YoY
|
$1.73
174.6%
YoY
|
$0.63
-5.97%
YoY
|
$0.77
37.5%
YoY
|
-$0.05
-105.81%
YoY
|
$0.63
61.54%
YoY
|
$0.67
-1.47%
YoY
|
$0.56
30.23%
YoY
|
$0.86
33.36%
YoY
|
$0.39
-57.61%
YoY
|
$0.68
-11.69%
YoY
|
$0.43
-57.0%
YoY
|
$0.65
-100.0%
YoY
|
$0.92
29.58%
YoY
|
$0.77
8.45%
YoY
|
$1.00
40.85%
YoY
|
$1.206M
32.81%
YoY
|
$0.71
-17.44%
YoY
|
$0.71
10.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
147.1M shares
0.98%
YoY
|
147.1M shares
0.98%
YoY
|
147.1M shares
0.99%
YoY
|
145.8M shares
0.88%
YoY
|
145.7M shares
0.87%
YoY
|
145.7M shares
0.87%
YoY
|
145.6M shares
0.85%
YoY
|
144.5M shares
0.37%
YoY
|
144.4M shares
-0.15%
YoY
|
144.4M shares
-0.56%
YoY
|
144.4M shares
-1.11%
YoY
|
144.0M shares
-2.47%
YoY
|
144.7M shares
-2.36%
YoY
|
145.2M shares
-3.12%
YoY
|
146.0M shares
-3.57%
YoY
|
147.6M shares
-4.22%
YoY
|
148.2M shares
-4.51%
YoY
|
149.9M shares
-3.6%
YoY
|
151.4M shares
-2.7%
YoY
|
| Diluted Shares Outstanding |
N/A
|
147.7M shares
1.1%
YoY
|
147.4M shares
0.96%
YoY
|
146.8M shares
0.96%
YoY
|
N/A
|
146.1M shares
0.83%
YoY
|
146.0M shares
0.83%
YoY
|
145.4M shares
0.41%
YoY
|
N/A
|
144.9M shares
-1.16%
YoY
|
144.8M shares
-1.83%
YoY
|
144.8M shares
-3.14%
YoY
|
N/A
|
146.6M shares
-3.17%
YoY
|
147.5M shares
-3.41%
YoY
|
149.5M shares
-3.8%
YoY
|
N/A
|
151.4M shares
-3.01%
YoY
|
152.7M shares
-2.05%
YoY
|
Loading...