|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.291M
3.47%
YoY
|
-$8.013M
-51.97%
YoY
|
-$16.68M
394.02%
YoY
|
-$3.377M
-25.29%
YoY
|
-$4.520M
42.9%
YoY
|
| Depreciation, Depletion And Amortization |
$3.909M
34.05%
YoY
|
$2.916M
70.83%
YoY
|
$1.707M
178.47%
YoY
|
$613.0K
-8.37%
YoY
|
$669.0K
194.71%
YoY
|
| Cash From Operating Activities |
-$3.222M
64.39%
YoY
|
-$1.960M
176.84%
YoY
|
-$708.0K
-1411.11%
YoY
|
$54.00K
-110.25%
YoY
|
-$527.0K
-46.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$436.0K
60.29%
YoY
|
$272.0K
-166.34%
YoY
|
-$410.0K
382.35%
YoY
|
-$85.00K
63.46%
YoY
|
-$52.00K
N/A
|
| Acquisitions |
N/A
N/A
|
$12.79M
23.11%
YoY
|
$10.39M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$12.61M
21.4%
YoY
|
-$10.39M
8081.1%
YoY
|
-$127.0K
53.01%
YoY
|
-$83.00K
-94.6%
YoY
|
| Cash From Investing Activities |
-$436.0K
-96.62%
YoY
|
-$12.89M
19.31%
YoY
|
-$10.80M
4994.34%
YoY
|
-$212.0K
57.04%
YoY
|
-$135.0K
-91.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$34.00K
N/A
|
N/A
N/A
|
$473.0K
-4.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.073M
-79.33%
YoY
|
$14.87M
20.74%
YoY
|
$12.31M
2717.39%
YoY
|
$437.0K
-35.74%
YoY
|
$680.0K
-69.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.222M
64.39%
YoY
|
-$1.960M
176.84%
YoY
|
-$708.0K
-1411.11%
YoY
|
$54.00K
-110.25%
YoY
|
-$527.0K
-46.5%
YoY
|
| Cash From Investing Activities |
-$436.0K
-96.62%
YoY
|
-$12.89M
19.31%
YoY
|
-$10.80M
4994.34%
YoY
|
-$212.0K
57.04%
YoY
|
-$135.0K
-91.22%
YoY
|
| Cash From Financing Activities |
$3.073M
-79.33%
YoY
|
$14.87M
20.74%
YoY
|
$12.31M
2717.39%
YoY
|
$437.0K
-35.74%
YoY
|
$680.0K
-69.62%
YoY
|
| Net Change In Cash |
-$585.0K
-3025.0%
YoY
|
$20.00K
-97.51%
YoY
|
$804.0K
188.17%
YoY
|
$279.0K
1450.0%
YoY
|
$18.00K
-106.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.222M
64.39%
YoY
|
-$1.960M
176.84%
YoY
|
-$708.0K
-1411.11%
YoY
|
$54.00K
-110.25%
YoY
|
-$527.0K
-46.5%
YoY
|
| Capital Expenditures |
$436.0K
60.29%
YoY
|
$272.0K
-166.34%
YoY
|
-$410.0K
382.35%
YoY
|
-$85.00K
63.46%
YoY
|
-$52.00K
N/A
|
| Free Cash Flow |
-$3.658M
63.89%
YoY
|
-$2.232M
648.99%
YoY
|
-$298.0K
-314.39%
YoY
|
$139.0K
-129.26%
YoY
|
-$475.0K
-51.78%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.529M
101.83%
YoY
|
-$3.556M
-1687.5%
YoY
|
-$4.085M
-18.04%
YoY
|
-$1.287M
-61.01%
YoY
|
-$2.244M
-157.45%
YoY
|
$224.0K
-102.03%
YoY
|
-$4.984M
-305.61%
YoY
|
-$3.301M
171.91%
YoY
|
$3.906M
-130.52%
YoY
|
-$11.04M
466.26%
YoY
|
$2.424M
-436.2%
YoY
|
-$1.214M
298.03%
YoY
|
-$12.80M
1056.1%
YoY
|
-$1.950M
326.7%
YoY
|
-$721.0K
-52.19%
YoY
|
-$305.0K
-65.58%
YoY
|
-$1.107M
400.9%
YoY
|
-$457.0K
-81.71%
YoY
|
-$1.508M
64.99%
YoY
|
-$886.0K
42.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.323M
33.23%
YoY
|
$714.0K
-26.09%
YoY
|
$683.0K
-28.33%
YoY
|
$999.0K
148.51%
YoY
|
$993.0K
-35.52%
YoY
|
$966.0K
100.41%
YoY
|
$953.0K
93.7%
YoY
|
$402.0K
-20.08%
YoY
|
$1.540M
152.05%
YoY
|
$482.0K
11.57%
YoY
|
$492.0K
205.59%
YoY
|
$503.0K
239.86%
YoY
|
$611.0K
310.07%
YoY
|
$432.0K
182.35%
YoY
|
$161.0K
-1.23%
YoY
|
$148.0K
-9.76%
YoY
|
$149.0K
-10.78%
YoY
|
$153.0K
-8.93%
YoY
|
$163.0K
-4.12%
YoY
|
$164.0K
17.14%
YoY
|
| Cash From Operating Activities |
-$1.642M
49.54%
YoY
|
$52.00K
-104.55%
YoY
|
$282.0K
-132.87%
YoY
|
-$122.0K
-44.29%
YoY
|
-$1.098M
48.78%
YoY
|
-$1.144M
10.85%
YoY
|
-$858.0K
-3058.62%
YoY
|
-$219.0K
-28.2%
YoY
|
-$738.0K
-1071.05%
YoY
|
-$1.032M
82.65%
YoY
|
$29.00K
-66.28%
YoY
|
-$305.0K
-1794.44%
YoY
|
$76.00K
58.33%
YoY
|
-$565.0K
1386.84%
YoY
|
$86.00K
230.77%
YoY
|
$18.00K
-107.89%
YoY
|
$48.00K
-116.38%
YoY
|
-$38.00K
-76.54%
YoY
|
$26.00K
-83.33%
YoY
|
-$228.0K
-116.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$91.00K
-55.17%
YoY
|
$38.00K
-75.64%
YoY
|
$96.00K
-11.11%
YoY
|
-$34.00K
-56.96%
YoY
|
$203.0K
-258.59%
YoY
|
$156.0K
-533.33%
YoY
|
$108.0K
-472.41%
YoY
|
-$79.00K
-56.59%
YoY
|
-$128.0K
178.26%
YoY
|
-$36.00K
-43.75%
YoY
|
-$29.00K
-75.42%
YoY
|
-$182.0K
550.0%
YoY
|
-$46.00K
100.0%
YoY
|
-$64.00K
540.0%
YoY
|
-$118.0K
391.67%
YoY
|
-$28.00K
211.11%
YoY
|
-$23.00K
283.33%
YoY
|
-$10.00K
-54.55%
YoY
|
-$24.00K
60.0%
YoY
|
-$9.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-99.65%
YoY
|
-$8.674M
N/A
|
-$3.938M
-59.58%
YoY
|
$0.00
-100.0%
YoY
|
-$282.0K
1028.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.743M
N/A
|
-$365.0K
N/A
|
-$25.00K
-69.88%
YoY
|
-$102.0K
N/A
|
N/A
|
N/A
|
-$83.00K
-94.11%
YoY
|
| Cash From Investing Activities |
-$91.00K
-55.17%
YoY
|
-$38.00K
-75.64%
YoY
|
-$96.00K
-11.11%
YoY
|
$34.00K
-142.5%
YoY
|
-$203.0K
-97.69%
YoY
|
-$156.0K
-96.07%
YoY
|
-$108.0K
272.41%
YoY
|
-$80.00K
-82.76%
YoY
|
-$8.802M
19034.78%
YoY
|
-$3.974M
-59.48%
YoY
|
-$29.00K
-94.0%
YoY
|
-$464.0K
775.47%
YoY
|
-$46.00K
-63.2%
YoY
|
-$9.807M
97970.0%
YoY
|
-$483.0K
1912.5%
YoY
|
-$53.00K
-42.39%
YoY
|
-$125.0K
1983.33%
YoY
|
-$10.00K
-54.55%
YoY
|
-$24.00K
60.0%
YoY
|
-$92.00K
-93.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$151.0K
7.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.933M
1934.74%
YoY
|
-$191.0K
-107.78%
YoY
|
-$164.0K
-132.48%
YoY
|
$13.00K
-102.26%
YoY
|
$95.00K
-98.95%
YoY
|
$2.455M
-60.43%
YoY
|
$505.0K
221.66%
YoY
|
-$576.0K
-533.08%
YoY
|
$9.080M
4027.27%
YoY
|
$6.204M
-47.43%
YoY
|
$157.0K
-0.63%
YoY
|
$133.0K
-51.64%
YoY
|
$220.0K
50.68%
YoY
|
$11.80M
-26324.44%
YoY
|
$158.0K
159.02%
YoY
|
$275.0K
3.38%
YoY
|
$146.0K
-19.78%
YoY
|
-$45.00K
-126.47%
YoY
|
$61.00K
-1.61%
YoY
|
$266.0K
-195.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.642M
49.54%
YoY
|
$52.00K
-104.55%
YoY
|
$282.0K
-132.87%
YoY
|
-$122.0K
-44.29%
YoY
|
-$1.098M
48.78%
YoY
|
-$1.144M
10.85%
YoY
|
-$858.0K
-3058.62%
YoY
|
-$219.0K
-28.2%
YoY
|
-$738.0K
-1071.05%
YoY
|
-$1.032M
82.65%
YoY
|
$29.00K
-66.28%
YoY
|
-$305.0K
-1794.44%
YoY
|
$76.00K
58.33%
YoY
|
-$565.0K
1386.84%
YoY
|
$86.00K
230.77%
YoY
|
$18.00K
-107.89%
YoY
|
$48.00K
-116.38%
YoY
|
-$38.00K
-76.54%
YoY
|
$26.00K
-83.33%
YoY
|
-$228.0K
-116.89%
YoY
|
| Cash From Investing Activities |
-$91.00K
-55.17%
YoY
|
-$38.00K
-75.64%
YoY
|
-$96.00K
-11.11%
YoY
|
$34.00K
-142.5%
YoY
|
-$203.0K
-97.69%
YoY
|
-$156.0K
-96.07%
YoY
|
-$108.0K
272.41%
YoY
|
-$80.00K
-82.76%
YoY
|
-$8.802M
19034.78%
YoY
|
-$3.974M
-59.48%
YoY
|
-$29.00K
-94.0%
YoY
|
-$464.0K
775.47%
YoY
|
-$46.00K
-63.2%
YoY
|
-$9.807M
97970.0%
YoY
|
-$483.0K
1912.5%
YoY
|
-$53.00K
-42.39%
YoY
|
-$125.0K
1983.33%
YoY
|
-$10.00K
-54.55%
YoY
|
-$24.00K
60.0%
YoY
|
-$92.00K
-93.48%
YoY
|
| Cash From Financing Activities |
$1.933M
1934.74%
YoY
|
-$191.0K
-107.78%
YoY
|
-$164.0K
-132.48%
YoY
|
$13.00K
-102.26%
YoY
|
$95.00K
-98.95%
YoY
|
$2.455M
-60.43%
YoY
|
$505.0K
221.66%
YoY
|
-$576.0K
-533.08%
YoY
|
$9.080M
4027.27%
YoY
|
$6.204M
-47.43%
YoY
|
$157.0K
-0.63%
YoY
|
$133.0K
-51.64%
YoY
|
$220.0K
50.68%
YoY
|
$11.80M
-26324.44%
YoY
|
$158.0K
159.02%
YoY
|
$275.0K
3.38%
YoY
|
$146.0K
-19.78%
YoY
|
-$45.00K
-126.47%
YoY
|
$61.00K
-1.61%
YoY
|
$266.0K
-195.0%
YoY
|
| Net Change In Cash |
$200.0K
-116.58%
YoY
|
-$177.0K
-115.32%
YoY
|
$22.00K
-104.77%
YoY
|
-$75.00K
-91.43%
YoY
|
-$1.206M
162.17%
YoY
|
$1.155M
-3.59%
YoY
|
-$461.0K
-393.63%
YoY
|
-$875.0K
37.58%
YoY
|
-$460.0K
-284.0%
YoY
|
$1.198M
-16.17%
YoY
|
$157.0K
-165.69%
YoY
|
-$636.0K
-365.0%
YoY
|
$250.0K
262.32%
YoY
|
$1.429M
-1636.56%
YoY
|
-$239.0K
-479.37%
YoY
|
$240.0K
-544.44%
YoY
|
$69.00K
-158.97%
YoY
|
-$93.00K
564.29%
YoY
|
$63.00K
-68.97%
YoY
|
-$54.00K
-84.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.642M
49.54%
YoY
|
$52.00K
-104.55%
YoY
|
$282.0K
-132.87%
YoY
|
-$122.0K
-44.29%
YoY
|
-$1.098M
48.78%
YoY
|
-$1.144M
10.85%
YoY
|
-$858.0K
-3058.62%
YoY
|
-$219.0K
-28.2%
YoY
|
-$738.0K
-1071.05%
YoY
|
-$1.032M
82.65%
YoY
|
$29.00K
-66.28%
YoY
|
-$305.0K
-1794.44%
YoY
|
$76.00K
58.33%
YoY
|
-$565.0K
1386.84%
YoY
|
$86.00K
230.77%
YoY
|
$18.00K
-107.89%
YoY
|
$48.00K
-116.38%
YoY
|
-$38.00K
-76.54%
YoY
|
$26.00K
-83.33%
YoY
|
-$228.0K
-116.89%
YoY
|
| Capital Expenditures |
$91.00K
-55.17%
YoY
|
$38.00K
-75.64%
YoY
|
$96.00K
-11.11%
YoY
|
-$34.00K
-56.96%
YoY
|
$203.0K
-258.59%
YoY
|
$156.0K
-533.33%
YoY
|
$108.0K
-472.41%
YoY
|
-$79.00K
-56.59%
YoY
|
-$128.0K
178.26%
YoY
|
-$36.00K
-43.75%
YoY
|
-$29.00K
-75.42%
YoY
|
-$182.0K
550.0%
YoY
|
-$46.00K
100.0%
YoY
|
-$64.00K
540.0%
YoY
|
-$118.0K
391.67%
YoY
|
-$28.00K
211.11%
YoY
|
-$23.00K
283.33%
YoY
|
-$10.00K
-54.55%
YoY
|
-$24.00K
60.0%
YoY
|
-$9.000K
N/A
|
| Free Cash Flow |
-$1.733M
33.21%
YoY
|
$14.00K
-101.08%
YoY
|
$186.0K
-119.25%
YoY
|
-$88.00K
-37.14%
YoY
|
-$1.301M
113.28%
YoY
|
-$1.300M
30.52%
YoY
|
-$966.0K
-1765.52%
YoY
|
-$140.0K
13.82%
YoY
|
-$610.0K
-600.0%
YoY
|
-$996.0K
98.8%
YoY
|
$58.00K
-71.57%
YoY
|
-$123.0K
-367.39%
YoY
|
$122.0K
71.83%
YoY
|
-$501.0K
1689.29%
YoY
|
$204.0K
308.0%
YoY
|
$46.00K
-121.0%
YoY
|
$71.00K
-124.74%
YoY
|
-$28.00K
-80.0%
YoY
|
$50.00K
-70.76%
YoY
|
-$219.0K
-116.22%
YoY
|
Loading...