|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.472M
-53.17%
YoY
|
-$9.548M
184.34%
YoY
|
-$3.358M
58.34%
YoY
|
-$2.121M
-42.51%
YoY
|
-$3.689M
77.55%
YoY
|
| Depreciation, Depletion And Amortization |
$9.370K
256.27%
YoY
|
$2.630K
911.54%
YoY
|
$260.00
-18.75%
YoY
|
$320.00
0.0%
YoY
|
$320.00
540.0%
YoY
|
| Cash From Operating Activities |
-$4.564M
-3.37%
YoY
|
-$4.723M
47.03%
YoY
|
-$3.212M
58.54%
YoY
|
-$2.026M
21.04%
YoY
|
-$1.674M
-6.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$41.27K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$49.27K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$14.52M
285.36%
YoY
|
$3.767M
239.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$14.52M
248.79%
YoY
|
$4.162M
129.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.564M
-3.37%
YoY
|
-$4.723M
47.03%
YoY
|
-$3.212M
58.54%
YoY
|
-$2.026M
21.04%
YoY
|
-$1.674M
-6.41%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$49.27K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$14.52M
248.79%
YoY
|
$4.162M
129.96%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$4.772M
48.56%
YoY
|
-$3.212M
-125.72%
YoY
|
$12.49M
402.02%
YoY
|
$2.488M
12073.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.564M
-3.37%
YoY
|
-$4.723M
47.03%
YoY
|
-$3.212M
58.54%
YoY
|
-$2.026M
21.04%
YoY
|
-$1.674M
-6.41%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$41.27K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.564M
-2.52%
YoY
|
-$4.682M
N/A
|
N/A
|
N/A
|
-$1.674M
-6.36%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$400.4K
-76.42%
YoY
|
-$2.272M
149.09%
YoY
|
-$1.727M
233.95%
YoY
|
-$1.344M
-47.16%
YoY
|
-$1.698M
-39.73%
YoY
|
-$912.0K
-69.72%
YoY
|
-$517.2K
-55.97%
YoY
|
-$2.544M
116.47%
YoY
|
-$2.818M
152.49%
YoY
|
-$3.012M
450.06%
YoY
|
-$1.175M
126.23%
YoY
|
-$1.175M
110.63%
YoY
|
-$1.116M
148.24%
YoY
|
-$547.5K
19.02%
YoY
|
-$519.3K
-20.11%
YoY
|
-$558.0K
-44.2%
YoY
|
-$449.6K
-47.11%
YoY
|
-$460.0K
-63.78%
YoY
|
-$650.0K
14.04%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$2.330K
-2.92%
YoY
|
$2.320K
0.0%
YoY
|
$2.320K
0.0%
YoY
|
$2.330K
651.61%
YoY
|
$2.400K
N/A
|
$2.320K
N/A
|
$2.320K
11500.0%
YoY
|
$310.00
287.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
-75.0%
YoY
|
$80.00
-66.67%
YoY
|
$80.00
N/A
|
$80.00
N/A
|
$80.00
N/A
|
$240.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$148.2K
-83.91%
YoY
|
-$1.626M
28.54%
YoY
|
-$1.779M
-1.43%
YoY
|
-$572.6K
-54.5%
YoY
|
-$921.2K
-40.39%
YoY
|
-$1.265M
12.53%
YoY
|
-$1.805M
127.02%
YoY
|
-$1.258M
5.82%
YoY
|
-$1.546M
72.07%
YoY
|
-$1.124M
67.52%
YoY
|
-$795.2K
75.15%
YoY
|
-$1.189M
79.67%
YoY
|
-$898.2K
195.11%
YoY
|
-$671.0K
56.04%
YoY
|
-$454.0K
-27.94%
YoY
|
-$661.8K
29.77%
YoY
|
-$304.4K
-23.91%
YoY
|
-$430.0K
0.0%
YoY
|
-$630.0K
90.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$41.27K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$41.27K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.52M
531.2%
YoY
|
-$110.0K
-109.73%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.52M
539.54%
YoY
|
-$110.0K
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-75.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$148.2K
-83.91%
YoY
|
-$1.626M
28.54%
YoY
|
-$1.779M
-1.43%
YoY
|
-$572.6K
-54.5%
YoY
|
-$921.2K
-40.39%
YoY
|
-$1.265M
12.53%
YoY
|
-$1.805M
127.02%
YoY
|
-$1.258M
5.82%
YoY
|
-$1.546M
72.07%
YoY
|
-$1.124M
67.52%
YoY
|
-$795.2K
75.15%
YoY
|
-$1.189M
79.67%
YoY
|
-$898.2K
195.11%
YoY
|
-$671.0K
56.04%
YoY
|
-$454.0K
-27.94%
YoY
|
-$661.8K
29.77%
YoY
|
-$304.4K
-23.91%
YoY
|
-$430.0K
0.0%
YoY
|
-$630.0K
90.91%
YoY
|
| Cash From Investing Activities |
$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$41.27K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.52M
539.54%
YoY
|
-$110.0K
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-75.56%
YoY
|
| Net Change In Cash |
-$143.2K
-84.45%
YoY
|
-$1.626M
28.54%
YoY
|
-$979.3K
N/A
|
-$572.6K
-54.5%
YoY
|
-$921.2K
-41.94%
YoY
|
-$1.265M
12.53%
YoY
|
$0.00
-100.0%
YoY
|
-$1.258M
5.82%
YoY
|
-$1.587M
76.66%
YoY
|
-$1.124M
67.52%
YoY
|
-$803.2K
76.92%
YoY
|
-$1.189M
-108.58%
YoY
|
-$898.2K
116.77%
YoY
|
-$671.0K
56.04%
YoY
|
-$454.0K
-12.7%
YoY
|
$13.86M
687.25%
YoY
|
-$414.4K
-159.19%
YoY
|
-$430.0K
377.78%
YoY
|
-$520.0K
-533.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$148.2K
-83.91%
YoY
|
-$1.626M
28.54%
YoY
|
-$1.779M
-1.43%
YoY
|
-$572.6K
-54.5%
YoY
|
-$921.2K
-40.39%
YoY
|
-$1.265M
12.53%
YoY
|
-$1.805M
127.02%
YoY
|
-$1.258M
5.82%
YoY
|
-$1.546M
72.07%
YoY
|
-$1.124M
67.52%
YoY
|
-$795.2K
75.15%
YoY
|
-$1.189M
79.67%
YoY
|
-$898.2K
195.11%
YoY
|
-$671.0K
56.04%
YoY
|
-$454.0K
-27.94%
YoY
|
-$661.8K
29.77%
YoY
|
-$304.4K
-23.91%
YoY
|
-$430.0K
0.0%
YoY
|
-$630.0K
90.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$41.27K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$572.6K
-54.5%
YoY
|
-$921.2K
-38.76%
YoY
|
N/A
|
N/A
|
-$1.258M
N/A
|
-$1.504M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...