|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.009M
36.27%
YoY
|
$740.6K
0.2%
YoY
|
$739.2K
-81.18%
YoY
|
$3.927M
548.3%
YoY
|
$605.7K
-10.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.280K
0.0%
YoY
|
$5.280K
0.0%
YoY
|
$5.280K
0.0%
YoY
|
$5.280K
N/A
|
N/A
|
| Operating Expenses |
$1.009M
36.27%
YoY
|
$740.6K
0.2%
YoY
|
$739.2K
-81.18%
YoY
|
$3.927M
548.3%
YoY
|
$605.7K
-10.94%
YoY
|
| Operating Profit |
-$1.009M
36.27%
YoY
|
-$740.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$2.224K
-93.43%
YoY
|
$33.85K
-218.45%
YoY
|
-$28.58K
-75.77%
YoY
|
-$118.0K
-19.54%
YoY
|
-$146.6K
6.47%
YoY
|
| Other Income/Expense, Net |
$2.224K
-93.43%
YoY
|
$33.85K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$39.31K
45.06%
YoY
|
| Pretax Income |
-$1.011M
30.61%
YoY
|
-$774.5K
49.61%
YoY
|
-$517.7K
-87.2%
YoY
|
-$4.045M
433.8%
YoY
|
-$757.7K
-2.72%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.011M
30.6%
YoY
|
-$774.5K
49.61%
YoY
|
-$517.7K
-87.2%
YoY
|
-$4.045M
433.8%
YoY
|
-$757.7K
-2.72%
YoY
|
| Basic Earnings Per Share |
-$0.04
0.0%
YoY
|
-$0.04
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$39.90K
4.63%
YoY
|
-$38.13K
164.47%
YoY
|
-$14.42K
-86.38%
YoY
|
-$105.9K
459.9%
YoY
|
-$18.91K
-11.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.35M shares
24.83%
YoY
|
20.31M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$123.7K
-48.66%
YoY
|
$146.1K
-48.46%
YoY
|
$130.9K
-35.62%
YoY
|
$281.7K
107.0%
YoY
|
$240.9K
-11.22%
YoY
|
$283.4K
47.04%
YoY
|
$203.3K
44.8%
YoY
|
$136.1K
-45.89%
YoY
|
$271.4K
33.69%
YoY
|
$235.7K
114.31%
YoY
|
$405.0K
268.15%
YoY
|
$173.0K
-27.93%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$76.42K
N/A
|
$85.33K
N/A
|
$21.24K
N/A
|
| Depreciation & Amortization |
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.320K
0.0%
YoY
|
$1.390K
N/A
|
$1.390K
N/A
|
$1.390K
N/A
|
| Operating Expenses |
$125.0K
-48.39%
YoY
|
$147.4K
-48.24%
YoY
|
$132.2K
-35.39%
YoY
|
$277.7K
110.2%
YoY
|
$242.2K
-11.18%
YoY
|
$284.7K
46.72%
YoY
|
$204.6K
44.38%
YoY
|
$132.1K
-44.74%
YoY
|
$272.7K
33.48%
YoY
|
$313.6K
185.05%
YoY
|
$493.1K
348.25%
YoY
|
$195.6K
-18.5%
YoY
|
| Operating Profit |
-$125.0K
-48.39%
YoY
|
-$147.4K
-48.24%
YoY
|
-$132.2K
-35.39%
YoY
|
N/A
|
-$242.2K
-11.18%
YoY
|
-$284.7K
N/A
|
-$204.6K
N/A
|
N/A
|
-$272.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$556.00
N/A
|
$0.00
N/A
|
$556.00
-66.22%
YoY
|
$2.710K
-109.37%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.646K
-199.76%
YoY
|
-$28.91K
57720.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.05K
-9.88%
YoY
|
-$72.11K
80.28%
YoY
|
-$36.05K
-9.88%
YoY
|
| Other Income/Expense, Net |
-$556.00
-66.22%
YoY
|
-$556.00
-66.22%
YoY
|
-$556.00
-66.22%
YoY
|
N/A
|
-$1.646K
0.0%
YoY
|
-$1.646K
N/A
|
-$1.646K
N/A
|
N/A
|
-$1.646K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$125.6K
-48.51%
YoY
|
-$147.9K
-48.34%
YoY
|
-$132.8K
-35.63%
YoY
|
-$275.0K
70.77%
YoY
|
-$243.9K
-11.12%
YoY
|
-$286.4K
46.32%
YoY
|
-$206.2K
43.87%
YoY
|
-$161.0K
-32.66%
YoY
|
-$274.4K
-856.87%
YoY
|
-$349.6K
133.07%
YoY
|
-$565.2K
276.79%
YoY
|
-$231.7K
-27.61%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$125.6K
-48.51%
YoY
|
-$147.9K
-48.34%
YoY
|
-$132.7K
-35.64%
YoY
|
-$275.0K
70.77%
YoY
|
-$243.9K
-11.12%
YoY
|
-$286.4K
46.32%
YoY
|
-$206.2K
43.87%
YoY
|
-$161.0K
-32.66%
YoY
|
-$274.4K
-856.87%
YoY
|
-$349.6K
133.07%
YoY
|
-$565.2K
276.79%
YoY
|
-$231.7K
-27.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.671K
-58.21%
YoY
|
-$4.325K
-63.59%
YoY
|
-$3.895K
-54.48%
YoY
|
-$10.85K
-45.76%
YoY
|
-$8.786K
15.38%
YoY
|
-$11.88K
117.94%
YoY
|
-$8.556K
114.28%
YoY
|
-$20.00K
142.67%
YoY
|
-$7.615K
-902.42%
YoY
|
-$8.726K
133.04%
YoY
|
-$14.11K
276.74%
YoY
|
-$5.782K
-27.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.33M shares
23.67%
YoY
|
34.08M shares
N/A
|
N/A
|
N/A
|
28.57M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...