|
FY2015
12 months to Jan 2, 2016
|
FY2014
12 months to Jan 3, 2015
|
FY2013
12 months to Dec 28, 2013
|
FY2012
12 months to Dec 29, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided (used) by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Excess tax benefit from stock-based compensation | |||||
| Loss from settlement of interest rate swap and senior unsecured term loan | |||||
| Write-off of assets | |||||
| Gain on sale of property and equipment | |||||
| Impairment of internally developed software | |||||
| Noncash charges for interest and bond discount amortization | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Trade accounts receivable | |||||
| Inventory | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Change in book overdrafts | |||||
| Accrued expenses | |||||
| Cash provided (used) by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Sale (purchase) of marketable securities, net | |||||
| Proceeds from sale of property and equipment | |||||
| Cost-based investment | |||||
| Acquisitions and earn-out payments, net of cash acquired | |||||
| Cash used by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of Class A Common Stock | |||||
| Excess tax benefit from stock-based compensation | |||||
| Net proceeds from issuance of senior unsecured notes, net of issuance costs | |||||
| Repayment of senior unsecured term loan | |||||
| Fees associated with the amendment and extension of credit facilities | |||||
| Other consideration for acquisitions | |||||
| Dividends paid to shareholders | |||||
| Net proceeds from (repayments of) revolving credit facilities | |||||
| Other | |||||
| Cash provided (used) by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash payments during the year: | |||||
| Interest | |||||
| Income taxes | |||||
Loading...