|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.40M
53.49%
YoY
|
-$7.430M
-65.85%
YoY
|
-$21.76M
143.91%
YoY
|
-$8.921M
-76.52%
YoY
|
-$38.00M
-381.54%
YoY
|
| Depreciation, Depletion And Amortization |
$254.0K
27.0%
YoY
|
$200.0K
-88.0%
YoY
|
$1.667M
-17.31%
YoY
|
$2.016M
-31.05%
YoY
|
$2.924M
-37.73%
YoY
|
| Cash From Operating Activities |
-$2.020M
-57.45%
YoY
|
-$4.747M
-49.26%
YoY
|
-$9.355M
-36.76%
YoY
|
-$14.79M
-31.27%
YoY
|
-$21.52M
-266.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.00K
-110.84%
YoY
|
-$646.0K
-296.95%
YoY
|
$328.0K
16.73%
YoY
|
$281.0K
-22.8%
YoY
|
$364.0K
-30.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$3.838M
N/A
|
N/A
|
| Other Investing Activities |
-$1.265M
-601.98%
YoY
|
$252.0K
-94.22%
YoY
|
$4.360M
7.92%
YoY
|
$4.040M
-340.48%
YoY
|
-$1.680M
611.86%
YoY
|
| Cash From Investing Activities |
-$1.335M
238.83%
YoY
|
-$394.0K
-109.78%
YoY
|
$4.027M
7.04%
YoY
|
$3.762M
-283.78%
YoY
|
-$2.047M
-134.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$80.00K
-116.95%
YoY
|
-$472.0K
-668.67%
YoY
|
$83.00K
53.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.000K
-99.96%
YoY
|
$17.62M
613.48%
YoY
|
$2.470M
423.31%
YoY
|
$472.0K
1080.0%
YoY
|
$40.00K
-145.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.020M
-57.45%
YoY
|
-$4.747M
-49.26%
YoY
|
-$9.355M
-36.76%
YoY
|
-$14.79M
-31.27%
YoY
|
-$21.52M
-266.25%
YoY
|
| Cash From Investing Activities |
-$1.335M
238.83%
YoY
|
-$394.0K
-109.78%
YoY
|
$4.027M
7.04%
YoY
|
$3.762M
-283.78%
YoY
|
-$2.047M
-134.05%
YoY
|
| Cash From Financing Activities |
$7.000K
-99.96%
YoY
|
$17.62M
613.48%
YoY
|
$2.470M
423.31%
YoY
|
$472.0K
1080.0%
YoY
|
$40.00K
-145.98%
YoY
|
| Net Change In Cash |
-$3.348M
749.75%
YoY
|
-$394.0K
-87.74%
YoY
|
-$3.213M
-70.84%
YoY
|
-$11.02M
-52.79%
YoY
|
-$23.34M
-253.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.020M
-57.45%
YoY
|
-$4.747M
-49.26%
YoY
|
-$9.355M
-36.76%
YoY
|
-$14.79M
-31.27%
YoY
|
-$21.52M
-266.25%
YoY
|
| Capital Expenditures |
$70.00K
-110.84%
YoY
|
-$646.0K
-296.95%
YoY
|
$328.0K
16.73%
YoY
|
$281.0K
-22.8%
YoY
|
$364.0K
-30.8%
YoY
|
| Free Cash Flow |
-$2.090M
-49.04%
YoY
|
-$4.101M
-57.65%
YoY
|
-$9.683M
-35.77%
YoY
|
-$15.08M
-31.13%
YoY
|
-$21.89M
-276.22%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$714.0K
-76.17%
YoY
|
$1.727M
-216.37%
YoY
|
-$3.684M
75.01%
YoY
|
-$6.451M
-2941.85%
YoY
|
-$2.996M
-26.35%
YoY
|
-$1.484M
-66.04%
YoY
|
-$2.105M
-58.86%
YoY
|
$227.0K
-103.94%
YoY
|
-$4.068M
-37.51%
YoY
|
-$4.370M
10825.0%
YoY
|
-$5.117M
-338.55%
YoY
|
-$5.766M
3213.79%
YoY
|
-$6.510M
-39.99%
YoY
|
-$40.00K
-99.8%
YoY
|
$2.145M
-156.05%
YoY
|
-$174.0K
-98.08%
YoY
|
-$10.85M
98.3%
YoY
|
-$19.62M
-195.16%
YoY
|
-$3.827M
1639.55%
YoY
|
-$9.080M
493.85%
YoY
|
| Depreciation, Depletion And Amortization |
$64.00K
-4.48%
YoY
|
$67.00K
-79.76%
YoY
|
$54.00K
12.5%
YoY
|
$66.00K
53.49%
YoY
|
$67.00K
-82.18%
YoY
|
$331.0K
-40.89%
YoY
|
$48.00K
-32.39%
YoY
|
$43.00K
-38.57%
YoY
|
$376.0K
5.32%
YoY
|
$560.0K
40.0%
YoY
|
$71.00K
-86.6%
YoY
|
$70.00K
-87.04%
YoY
|
$357.0K
-35.09%
YoY
|
$400.0K
-41.18%
YoY
|
$530.0K
76.67%
YoY
|
$540.0K
35.0%
YoY
|
$550.0K
-30.11%
YoY
|
$680.0K
-37.61%
YoY
|
$300.0K
-50.0%
YoY
|
$400.0K
-33.33%
YoY
|
| Cash From Operating Activities |
$579.0K
-177.93%
YoY
|
$100.0K
-86.72%
YoY
|
$482.0K
-141.3%
YoY
|
-$1.859M
-26.02%
YoY
|
-$743.0K
-59.18%
YoY
|
$753.0K
-1982.5%
YoY
|
-$1.167M
-69.05%
YoY
|
-$2.513M
94.81%
YoY
|
-$1.820M
-57.31%
YoY
|
-$40.00K
-97.74%
YoY
|
-$3.770M
-24.3%
YoY
|
-$1.290M
-75.89%
YoY
|
-$4.263M
58.77%
YoY
|
-$1.770M
-183.89%
YoY
|
-$4.980M
-11.7%
YoY
|
-$5.350M
-63.46%
YoY
|
-$2.685M
-19.9%
YoY
|
$2.110M
-84.78%
YoY
|
-$5.640M
-500.0%
YoY
|
-$14.64M
945.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$54.00K
-90.49%
YoY
|
-$104.0K
10300.0%
YoY
|
-$5.000K
-92.86%
YoY
|
$15.00K
114.29%
YoY
|
-$568.0K
2740.0%
YoY
|
-$1.000K
-99.09%
YoY
|
-$70.00K
16.67%
YoY
|
$7.000K
-94.93%
YoY
|
-$20.00K
-33.33%
YoY
|
-$110.0K
10.0%
YoY
|
-$60.00K
-40.0%
YoY
|
$138.0K
176.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$100.0K
-41.18%
YoY
|
$50.00K
-55.75%
YoY
|
-$30.00K
-78.57%
YoY
|
-$50.00K
-58.33%
YoY
|
-$170.0K
142.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.838M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$167.0K
N/A
|
-$1.265M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$252.0K
-79.0%
YoY
|
$780.0K
-85.53%
YoY
|
$1.100M
-36.05%
YoY
|
$1.280M
2460.0%
YoY
|
$1.200M
-138.46%
YoY
|
$5.390M
2894.44%
YoY
|
$1.720M
-919.05%
YoY
|
$50.00K
-70.59%
YoY
|
-$3.120M
71.43%
YoY
|
$180.0K
-96.8%
YoY
|
-$210.0K
-130.88%
YoY
|
$170.0K
41.67%
YoY
|
| Cash From Investing Activities |
-$167.0K
1013.33%
YoY
|
-$1.211M
113.2%
YoY
|
-$104.0K
10300.0%
YoY
|
-$5.000K
-92.86%
YoY
|
-$15.00K
-106.12%
YoY
|
-$568.0K
-174.74%
YoY
|
-$1.000K
-100.1%
YoY
|
-$70.00K
-105.79%
YoY
|
$245.0K
-76.95%
YoY
|
$760.0K
-85.82%
YoY
|
$1.000M
-38.27%
YoY
|
$1.210M
-2520.0%
YoY
|
$1.063M
-133.5%
YoY
|
$5.360M
3728.57%
YoY
|
$1.620M
-748.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$3.173M
64.06%
YoY
|
$140.0K
-97.44%
YoY
|
-$250.0K
-143.1%
YoY
|
-$10.00K
-125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.46M
12645.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.0K
1422.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
-75.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.60M
12745.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.330M
-1764.29%
YoY
|
$137.0K
1422.22%
YoY
|
$550.0K
N/A
|
$50.00K
N/A
|
-$140.0K
-1500.0%
YoY
|
$9.000K
-67.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$579.0K
-177.93%
YoY
|
$100.0K
-86.72%
YoY
|
$482.0K
-141.3%
YoY
|
-$1.859M
-26.02%
YoY
|
-$743.0K
-59.18%
YoY
|
$753.0K
-1982.5%
YoY
|
-$1.167M
-69.05%
YoY
|
-$2.513M
94.81%
YoY
|
-$1.820M
-57.31%
YoY
|
-$40.00K
-97.74%
YoY
|
-$3.770M
-24.3%
YoY
|
-$1.290M
-75.89%
YoY
|
-$4.263M
58.77%
YoY
|
-$1.770M
-183.89%
YoY
|
-$4.980M
-11.7%
YoY
|
-$5.350M
-63.46%
YoY
|
-$2.685M
-19.9%
YoY
|
$2.110M
-84.78%
YoY
|
-$5.640M
-500.0%
YoY
|
-$14.64M
945.71%
YoY
|
| Cash From Investing Activities |
-$167.0K
1013.33%
YoY
|
-$1.211M
113.2%
YoY
|
-$104.0K
10300.0%
YoY
|
-$5.000K
-92.86%
YoY
|
-$15.00K
-106.12%
YoY
|
-$568.0K
-174.74%
YoY
|
-$1.000K
-100.1%
YoY
|
-$70.00K
-105.79%
YoY
|
$245.0K
-76.95%
YoY
|
$760.0K
-85.82%
YoY
|
$1.000M
-38.27%
YoY
|
$1.210M
-2520.0%
YoY
|
$1.063M
-133.5%
YoY
|
$5.360M
3728.57%
YoY
|
$1.620M
-748.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$3.173M
64.06%
YoY
|
$140.0K
-97.44%
YoY
|
-$250.0K
-143.1%
YoY
|
-$10.00K
-125.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.60M
12745.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.330M
-1764.29%
YoY
|
$137.0K
1422.22%
YoY
|
$550.0K
N/A
|
$50.00K
N/A
|
-$140.0K
-1500.0%
YoY
|
$9.000K
-67.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
| Net Change In Cash |
$386.0K
-135.54%
YoY
|
-$1.111M
-631.58%
YoY
|
$378.0K
-132.36%
YoY
|
-$1.857M
-28.11%
YoY
|
-$1.086M
-106.78%
YoY
|
$209.0K
-70.97%
YoY
|
-$1.168M
-57.83%
YoY
|
-$2.583M
-214.8%
YoY
|
$16.02M
-650.65%
YoY
|
$720.0K
-82.61%
YoY
|
-$2.770M
-16.31%
YoY
|
$2.250M
-140.61%
YoY
|
-$2.910M
-48.22%
YoY
|
$4.140M
84.0%
YoY
|
-$3.310M
-43.8%
YoY
|
-$5.540M
-62.16%
YoY
|
-$5.620M
16.96%
YoY
|
$2.250M
-88.31%
YoY
|
-$5.890M
-394.5%
YoY
|
-$14.64M
953.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$579.0K
-177.93%
YoY
|
$100.0K
-86.72%
YoY
|
$482.0K
-141.3%
YoY
|
-$1.859M
-26.02%
YoY
|
-$743.0K
-59.18%
YoY
|
$753.0K
-1982.5%
YoY
|
-$1.167M
-69.05%
YoY
|
-$2.513M
94.81%
YoY
|
-$1.820M
-57.31%
YoY
|
-$40.00K
-97.74%
YoY
|
-$3.770M
-24.3%
YoY
|
-$1.290M
-75.89%
YoY
|
-$4.263M
58.77%
YoY
|
-$1.770M
-183.89%
YoY
|
-$4.980M
-11.7%
YoY
|
-$5.350M
-63.46%
YoY
|
-$2.685M
-19.9%
YoY
|
$2.110M
-84.78%
YoY
|
-$5.640M
-500.0%
YoY
|
-$14.64M
945.71%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$54.00K
-90.49%
YoY
|
-$104.0K
10300.0%
YoY
|
-$5.000K
-92.86%
YoY
|
$15.00K
114.29%
YoY
|
-$568.0K
2740.0%
YoY
|
-$1.000K
-99.09%
YoY
|
-$70.00K
16.67%
YoY
|
$7.000K
-94.93%
YoY
|
-$20.00K
-33.33%
YoY
|
-$110.0K
10.0%
YoY
|
-$60.00K
-40.0%
YoY
|
$138.0K
176.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$100.0K
-41.18%
YoY
|
$50.00K
-55.75%
YoY
|
-$30.00K
-78.57%
YoY
|
-$50.00K
-58.33%
YoY
|
-$170.0K
142.86%
YoY
|
| Free Cash Flow |
$579.0K
-176.39%
YoY
|
$154.0K
-88.34%
YoY
|
$586.0K
-150.26%
YoY
|
-$1.854M
-24.11%
YoY
|
-$758.0K
-58.51%
YoY
|
$1.321M
-6705.0%
YoY
|
-$1.166M
-68.14%
YoY
|
-$2.443M
98.62%
YoY
|
-$1.827M
-58.49%
YoY
|
-$20.00K
-98.85%
YoY
|
-$3.660M
-25.0%
YoY
|
-$1.230M
-76.57%
YoY
|
-$4.401M
60.91%
YoY
|
-$1.740M
-181.31%
YoY
|
-$4.880M
-12.7%
YoY
|
-$5.250M
-63.72%
YoY
|
-$2.735M
-21.07%
YoY
|
$2.140M
-84.71%
YoY
|
-$5.590M
-465.36%
YoY
|
-$14.47M
987.97%
YoY
|
Loading...