|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.87M
-92.02%
YoY
|
$512.4M
471.9%
YoY
|
$89.59M
-309.54%
YoY
|
-$42.76M
-90.52%
YoY
|
-$450.9M
1431.99%
YoY
|
| Depreciation, Depletion And Amortization |
$29.59M
-11.02%
YoY
|
$33.25M
-6.54%
YoY
|
$35.58M
-28.33%
YoY
|
$49.64M
-46.82%
YoY
|
$93.33M
-32.45%
YoY
|
| Cash From Operating Activities |
$37.89M
301.2%
YoY
|
$9.443M
-118.07%
YoY
|
-$52.25M
-61.87%
YoY
|
-$137.0M
-20.85%
YoY
|
-$173.1M
-279.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.06M
-12.7%
YoY
|
$21.83M
-18.85%
YoY
|
$26.90M
-236.81%
YoY
|
-$19.66M
-21.98%
YoY
|
-$25.20M
-36.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.290M
-100.32%
YoY
|
$711.8M
-261773.53%
YoY
|
-$272.0K
-100.14%
YoY
|
$200.9M
1163.31%
YoY
|
$15.90M
-66.31%
YoY
|
| Cash From Investing Activities |
-$21.35M
-103.09%
YoY
|
$689.9M
-2639.48%
YoY
|
-$27.17M
-114.99%
YoY
|
$181.2M
-2050.56%
YoY
|
-$9.290M
-225.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$79.96M
14625.78%
YoY
|
$543.0K
N/A
|
N/A
N/A
|
$145.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$129.7M
-75.73%
YoY
|
-$534.3M
-912.21%
YoY
|
$65.79M
-116.75%
YoY
|
-$392.7M
-241.63%
YoY
|
$277.2M
-5.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.89M
301.2%
YoY
|
$9.443M
-118.07%
YoY
|
-$52.25M
-61.87%
YoY
|
-$137.0M
-20.85%
YoY
|
-$173.1M
-279.09%
YoY
|
| Cash From Investing Activities |
-$21.35M
-103.09%
YoY
|
$689.9M
-2639.48%
YoY
|
-$27.17M
-114.99%
YoY
|
$181.2M
-2050.56%
YoY
|
-$9.290M
-225.63%
YoY
|
| Cash From Financing Activities |
-$129.7M
-75.73%
YoY
|
-$534.3M
-912.21%
YoY
|
$65.79M
-116.75%
YoY
|
-$392.7M
-241.63%
YoY
|
$277.2M
-5.6%
YoY
|
| Net Change In Cash |
-$115.3M
-169.86%
YoY
|
$165.1M
-1311.27%
YoY
|
-$13.63M
-96.09%
YoY
|
-$349.0M
-434.23%
YoY
|
$104.4M
-73.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.89M
301.2%
YoY
|
$9.443M
-118.07%
YoY
|
-$52.25M
-61.87%
YoY
|
-$137.0M
-20.85%
YoY
|
-$173.1M
-279.09%
YoY
|
| Capital Expenditures |
$19.06M
-12.7%
YoY
|
$21.83M
-18.85%
YoY
|
$26.90M
-236.81%
YoY
|
-$19.66M
-21.98%
YoY
|
-$25.20M
-36.68%
YoY
|
| Free Cash Flow |
$18.83M
-252.04%
YoY
|
-$12.38M
-84.35%
YoY
|
-$79.15M
-32.56%
YoY
|
-$117.4M
-20.66%
YoY
|
-$147.9M
-208.39%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.49M
-94.8%
YoY
|
$14.61M
-191.84%
YoY
|
$11.87M
-1015.66%
YoY
|
-$14.09M
-22.42%
YoY
|
$547.7M
-3222.3%
YoY
|
-$15.90M
-245.2%
YoY
|
-$1.296M
-101.22%
YoY
|
-$18.16M
75.62%
YoY
|
-$17.54M
65.89%
YoY
|
$10.95M
51.31%
YoY
|
$106.5M
-1274.49%
YoY
|
-$10.34M
-65.93%
YoY
|
-$10.58M
-85.61%
YoY
|
$7.238M
-110.63%
YoY
|
-$9.070M
-72.92%
YoY
|
-$30.35M
-88.99%
YoY
|
-$73.50M
-2.09%
YoY
|
-$68.12M
415.8%
YoY
|
-$33.49M
-179.29%
YoY
|
| Depreciation, Depletion And Amortization |
$7.360M
-2.67%
YoY
|
$7.373M
-22.62%
YoY
|
$7.487M
-6.9%
YoY
|
$7.367M
-9.25%
YoY
|
$7.562M
-10.61%
YoY
|
$9.528M
10.48%
YoY
|
$8.042M
-7.4%
YoY
|
$8.118M
-17.21%
YoY
|
$8.460M
-11.87%
YoY
|
$8.624M
-26.03%
YoY
|
$8.685M
-32.91%
YoY
|
$9.806M
-36.45%
YoY
|
$9.600M
-53.17%
YoY
|
$11.66M
-47.29%
YoY
|
$12.95M
-41.42%
YoY
|
$15.43M
-46.05%
YoY
|
$20.50M
-39.88%
YoY
|
$22.12M
-25.88%
YoY
|
$22.10M
-26.87%
YoY
|
| Cash From Operating Activities |
$147.6M
89.97%
YoY
|
$33.17M
19.88%
YoY
|
-$38.40M
19.18%
YoY
|
-$104.5M
64.03%
YoY
|
$77.72M
29.44%
YoY
|
$27.67M
32452.94%
YoY
|
-$32.22M
66.55%
YoY
|
-$63.72M
-31.5%
YoY
|
$60.04M
82.13%
YoY
|
$85.00K
-99.45%
YoY
|
-$19.35M
-46.28%
YoY
|
-$93.03M
-37.78%
YoY
|
$32.97M
44.58%
YoY
|
$15.55M
-64.51%
YoY
|
-$36.01M
-14.66%
YoY
|
-$149.5M
-24.31%
YoY
|
$22.80M
-60.28%
YoY
|
$43.80M
-12.22%
YoY
|
-$42.20M
170.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.666M
-34.17%
YoY
|
$932.0K
-92.28%
YoY
|
$6.286M
35.85%
YoY
|
$8.172M
-38.32%
YoY
|
$5.569M
-34.19%
YoY
|
$12.07M
136.39%
YoY
|
$4.627M
-158.11%
YoY
|
$13.25M
-346.91%
YoY
|
$8.462M
-320.19%
YoY
|
$5.106M
-161.25%
YoY
|
-$7.962M
48.3%
YoY
|
-$5.366M
154.07%
YoY
|
-$3.843M
-38.02%
YoY
|
-$8.336M
34.45%
YoY
|
-$5.369M
5.27%
YoY
|
-$2.112M
-72.57%
YoY
|
-$6.200M
-50.4%
YoY
|
-$6.200M
-36.08%
YoY
|
-$5.100M
-46.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-100.0%
YoY
|
$18.00K
-99.73%
YoY
|
-$2.900M
-5786.27%
YoY
|
$572.0K
-137.76%
YoY
|
$720.3M
-264897.79%
YoY
|
$6.654M
N/A
|
$51.00K
N/A
|
-$1.515M
N/A
|
-$272.0K
-106.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.968M
-70.61%
YoY
|
$34.93M
3780.89%
YoY
|
$3.043M
334.71%
YoY
|
$158.9M
19766.0%
YoY
|
$13.50M
-582.14%
YoY
|
$900.0K
-98.2%
YoY
|
$700.0K
N/A
|
| Cash From Investing Activities |
-$3.646M
-100.51%
YoY
|
-$914.0K
-83.12%
YoY
|
-$9.186M
100.74%
YoY
|
-$7.600M
-48.52%
YoY
|
$714.7M
-8282.75%
YoY
|
-$5.416M
6.07%
YoY
|
-$4.576M
-42.53%
YoY
|
-$14.76M
175.14%
YoY
|
-$8.734M
-7087.2%
YoY
|
-$5.106M
-119.2%
YoY
|
-$7.962M
242.3%
YoY
|
-$5.366M
-103.42%
YoY
|
$125.0K
-98.29%
YoY
|
$26.59M
-601.74%
YoY
|
-$2.326M
-47.14%
YoY
|
$156.8M
-2362.53%
YoY
|
$7.300M
-147.71%
YoY
|
-$5.300M
-113.15%
YoY
|
-$4.400M
-36.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.314M
-99.77%
YoY
|
-$919.0K
-97.02%
YoY
|
-$946.0K
-101.54%
YoY
|
-$126.5M
5550.78%
YoY
|
-$562.7M
-1079.59%
YoY
|
-$30.87M
-326.27%
YoY
|
$61.47M
-7190.54%
YoY
|
-$2.239M
-49.48%
YoY
|
$57.44M
-5312.52%
YoY
|
$13.65M
-149.73%
YoY
|
-$867.0K
-75.96%
YoY
|
-$4.432M
-98.77%
YoY
|
-$1.102M
-101.39%
YoY
|
-$27.44M
398.85%
YoY
|
-$3.607M
-100.79%
YoY
|
-$360.5M
43.68%
YoY
|
$79.50M
-79.9%
YoY
|
-$5.500M
-91.34%
YoY
|
$454.1M
2205.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$147.6M
89.97%
YoY
|
$33.17M
19.88%
YoY
|
-$38.40M
19.18%
YoY
|
-$104.5M
64.03%
YoY
|
$77.72M
29.44%
YoY
|
$27.67M
32452.94%
YoY
|
-$32.22M
66.55%
YoY
|
-$63.72M
-31.5%
YoY
|
$60.04M
82.13%
YoY
|
$85.00K
-99.45%
YoY
|
-$19.35M
-46.28%
YoY
|
-$93.03M
-37.78%
YoY
|
$32.97M
44.58%
YoY
|
$15.55M
-64.51%
YoY
|
-$36.01M
-14.66%
YoY
|
-$149.5M
-24.31%
YoY
|
$22.80M
-60.28%
YoY
|
$43.80M
-12.22%
YoY
|
-$42.20M
170.51%
YoY
|
| Cash From Investing Activities |
-$3.646M
-100.51%
YoY
|
-$914.0K
-83.12%
YoY
|
-$9.186M
100.74%
YoY
|
-$7.600M
-48.52%
YoY
|
$714.7M
-8282.75%
YoY
|
-$5.416M
6.07%
YoY
|
-$4.576M
-42.53%
YoY
|
-$14.76M
175.14%
YoY
|
-$8.734M
-7087.2%
YoY
|
-$5.106M
-119.2%
YoY
|
-$7.962M
242.3%
YoY
|
-$5.366M
-103.42%
YoY
|
$125.0K
-98.29%
YoY
|
$26.59M
-601.74%
YoY
|
-$2.326M
-47.14%
YoY
|
$156.8M
-2362.53%
YoY
|
$7.300M
-147.71%
YoY
|
-$5.300M
-113.15%
YoY
|
-$4.400M
-36.23%
YoY
|
| Cash From Financing Activities |
-$1.314M
-99.77%
YoY
|
-$919.0K
-97.02%
YoY
|
-$946.0K
-101.54%
YoY
|
-$126.5M
5550.78%
YoY
|
-$562.7M
-1079.59%
YoY
|
-$30.87M
-326.27%
YoY
|
$61.47M
-7190.54%
YoY
|
-$2.239M
-49.48%
YoY
|
$57.44M
-5312.52%
YoY
|
$13.65M
-149.73%
YoY
|
-$867.0K
-75.96%
YoY
|
-$4.432M
-98.77%
YoY
|
-$1.102M
-101.39%
YoY
|
-$27.44M
398.85%
YoY
|
-$3.607M
-100.79%
YoY
|
-$360.5M
43.68%
YoY
|
$79.50M
-79.9%
YoY
|
-$5.500M
-91.34%
YoY
|
$454.1M
2205.08%
YoY
|
| Net Change In Cash |
$142.7M
-37.88%
YoY
|
$31.34M
-463.5%
YoY
|
-$48.53M
-296.67%
YoY
|
-$239.9M
195.87%
YoY
|
$229.7M
111.22%
YoY
|
-$8.621M
-199.97%
YoY
|
$24.68M
-187.59%
YoY
|
-$81.09M
-23.68%
YoY
|
$108.7M
239.96%
YoY
|
$8.624M
-41.33%
YoY
|
-$28.18M
-32.83%
YoY
|
-$106.2M
-69.85%
YoY
|
$31.99M
-70.81%
YoY
|
$14.70M
-55.45%
YoY
|
-$41.95M
-110.29%
YoY
|
-$352.4M
-22.47%
YoY
|
$109.6M
-74.96%
YoY
|
$33.00M
23.6%
YoY
|
$407.5M
-14653.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$147.6M
89.97%
YoY
|
$33.17M
19.88%
YoY
|
-$38.40M
19.18%
YoY
|
-$104.5M
64.03%
YoY
|
$77.72M
29.44%
YoY
|
$27.67M
32452.94%
YoY
|
-$32.22M
66.55%
YoY
|
-$63.72M
-31.5%
YoY
|
$60.04M
82.13%
YoY
|
$85.00K
-99.45%
YoY
|
-$19.35M
-46.28%
YoY
|
-$93.03M
-37.78%
YoY
|
$32.97M
44.58%
YoY
|
$15.55M
-64.51%
YoY
|
-$36.01M
-14.66%
YoY
|
-$149.5M
-24.31%
YoY
|
$22.80M
-60.28%
YoY
|
$43.80M
-12.22%
YoY
|
-$42.20M
170.51%
YoY
|
| Capital Expenditures |
$3.666M
-34.17%
YoY
|
$932.0K
-92.28%
YoY
|
$6.286M
35.85%
YoY
|
$8.172M
-38.32%
YoY
|
$5.569M
-34.19%
YoY
|
$12.07M
136.39%
YoY
|
$4.627M
-158.11%
YoY
|
$13.25M
-346.91%
YoY
|
$8.462M
-320.19%
YoY
|
$5.106M
-161.25%
YoY
|
-$7.962M
48.3%
YoY
|
-$5.366M
154.07%
YoY
|
-$3.843M
-38.02%
YoY
|
-$8.336M
34.45%
YoY
|
-$5.369M
5.27%
YoY
|
-$2.112M
-72.57%
YoY
|
-$6.200M
-50.4%
YoY
|
-$6.200M
-36.08%
YoY
|
-$5.100M
-46.32%
YoY
|
| Free Cash Flow |
$144.0M
99.56%
YoY
|
$32.24M
106.65%
YoY
|
-$44.69M
21.27%
YoY
|
-$112.7M
46.41%
YoY
|
$72.15M
39.88%
YoY
|
$15.60M
-410.7%
YoY
|
-$36.85M
223.68%
YoY
|
-$76.97M
-12.2%
YoY
|
$51.58M
40.13%
YoY
|
-$5.021M
-121.03%
YoY
|
-$11.38M
-62.85%
YoY
|
-$87.66M
-40.53%
YoY
|
$36.81M
26.92%
YoY
|
$23.88M
-52.24%
YoY
|
-$30.64M
-17.4%
YoY
|
-$147.4M
-22.35%
YoY
|
$29.00M
-58.51%
YoY
|
$50.00M
-16.11%
YoY
|
-$37.10M
508.2%
YoY
|
Loading...