|
Year to Jun 2015
12 months to Jun 30, 2015
|
Year to Jun 2014
12 months to Jun 30, 2014
|
Year to Jun 2013
12 months to Jun 30, 2013
|
Year to Jun 2012
12 months to Jun 30, 2012
|
|
|---|---|---|---|---|
| OPERATING ACTIVITIES: | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Common stock issued for loan inducement | ||||
| Amortization of discount on convertible note payable | ||||
| Impairment of intangible assets | ||||
| Gain on forgiveness of debt | ||||
| Preferred stock issued for services | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts payable and accrued liabilities | ||||
| Accrued interest payable - related party | ||||
| Accounts payable and accrued liabilities, related party | ||||
| Accrued interest payable | ||||
| NET CASH USED IN OPERATING ACTIVITIES | ||||
| INVESTING ACTIVITIES: | ||||
| Acquisition of subsidiary | ||||
| NET CASH USED IN INVESTING ACTIVITIES | ||||
| FINANCING ACTIVITIES: | ||||
| Proceeds from Note | ||||
| Issuance of Common Stock for Cash | ||||
| Proceeds from sale of common stock | ||||
| Proceeds from convertible notes payable | ||||
| Cash overdraft | ||||
| Repayment of related party advances | ||||
| Debt discount | ||||
| Gain on sale of short term investment | ||||
| Proceed from related party advances | ||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | ||||
| NET INCREASE (DECREASE) IN CASH | ||||
| CASH, at the beginning of the year | ||||
| CASH, at the end of the year | ||||
| Noncash investing and financing transactions | ||||
| Refinancing of advances into convertible notes payable | ||||
| Beneficial conversion on convertible note payable | ||||
| Convertible note payable issued for acquisition of subsidiary (See Note 4) | ||||
Loading...
