|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.659M
-17.02%
YoY
|
-$6.820M
-55.13%
YoY
|
-$15.20M
-60.82%
YoY
|
-$38.80M
-40.31%
YoY
|
-$65.00M
-1766.67%
YoY
|
| Depreciation, Depletion And Amortization |
$2.484M
-31.46%
YoY
|
$3.624M
-43.81%
YoY
|
$6.450M
-24.47%
YoY
|
$8.540M
11.63%
YoY
|
$7.650M
4.79%
YoY
|
| Cash From Operating Activities |
-$1.416M
-174.49%
YoY
|
$1.901M
-120.18%
YoY
|
-$9.420M
222.6%
YoY
|
-$2.920M
-125.41%
YoY
|
$11.49M
-37.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.719M
188.42%
YoY
|
$596.0K
-136.34%
YoY
|
-$1.640M
82.22%
YoY
|
-$900.0K
-91.35%
YoY
|
-$10.40M
383.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
92.31%
YoY
|
$130.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.044M
242.95%
YoY
|
-$596.0K
-57.12%
YoY
|
-$1.390M
80.52%
YoY
|
-$770.0K
-92.6%
YoY
|
-$10.40M
275.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$410.0K
36.67%
YoY
|
$300.0K
-155.56%
YoY
|
-$540.0K
-117.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.00K
-100.23%
YoY
|
$7.856M
149.4%
YoY
|
$3.150M
-140.91%
YoY
|
-$7.700M
-47.3%
YoY
|
-$14.61M
1437.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.416M
-174.49%
YoY
|
$1.901M
-120.18%
YoY
|
-$9.420M
222.6%
YoY
|
-$2.920M
-125.41%
YoY
|
$11.49M
-37.01%
YoY
|
| Cash From Investing Activities |
-$2.044M
242.95%
YoY
|
-$596.0K
-57.12%
YoY
|
-$1.390M
80.52%
YoY
|
-$770.0K
-92.6%
YoY
|
-$10.40M
275.45%
YoY
|
| Cash From Financing Activities |
-$18.00K
-100.23%
YoY
|
$7.856M
149.4%
YoY
|
$3.150M
-140.91%
YoY
|
-$7.700M
-47.3%
YoY
|
-$14.61M
1437.89%
YoY
|
| Net Change In Cash |
-$3.478M
-137.97%
YoY
|
$9.161M
-219.6%
YoY
|
-$7.660M
-32.75%
YoY
|
-$11.39M
-15.75%
YoY
|
-$13.52M
-193.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.416M
-174.49%
YoY
|
$1.901M
-120.18%
YoY
|
-$9.420M
222.6%
YoY
|
-$2.920M
-125.41%
YoY
|
$11.49M
-37.01%
YoY
|
| Capital Expenditures |
$1.719M
188.42%
YoY
|
$596.0K
-136.34%
YoY
|
-$1.640M
82.22%
YoY
|
-$900.0K
-91.35%
YoY
|
-$10.40M
383.72%
YoY
|
| Free Cash Flow |
-$3.135M
-340.23%
YoY
|
$1.305M
-116.77%
YoY
|
-$7.780M
285.15%
YoY
|
-$2.020M
-109.23%
YoY
|
$21.89M
7.36%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.449M
1363.49%
YoY
|
-$4.300M
-1487.1%
YoY
|
-$2.609M
177.55%
YoY
|
-$3.056M
582.14%
YoY
|
-$304.0K
-77.87%
YoY
|
$310.0K
-107.64%
YoY
|
-$940.0K
-70.44%
YoY
|
-$448.0K
-74.25%
YoY
|
-$1.374M
-72.24%
YoY
|
-$4.060M
-24.25%
YoY
|
-$3.180M
-39.89%
YoY
|
-$1.740M
-90.35%
YoY
|
-$4.950M
-5.17%
YoY
|
-$5.360M
-47.86%
YoY
|
-$5.290M
-91.97%
YoY
|
-$18.04M
-25871.43%
YoY
|
-$5.220M
-1731.25%
YoY
|
-$10.28M
-2241.67%
YoY
|
-$65.84M
-4871.01%
YoY
|
| Depreciation, Depletion And Amortization |
$581.0K
196.43%
YoY
|
$569.0K
-11.23%
YoY
|
$564.0K
-11.88%
YoY
|
$179.0K
-20.44%
YoY
|
$196.0K
-64.94%
YoY
|
$641.0K
-47.02%
YoY
|
$640.0K
-46.22%
YoY
|
$225.0K
-87.14%
YoY
|
$559.0K
-67.5%
YoY
|
$1.210M
-32.4%
YoY
|
$1.190M
-40.8%
YoY
|
$1.750M
-19.35%
YoY
|
$1.720M
-21.1%
YoY
|
$1.790M
-17.89%
YoY
|
$2.010M
-6.51%
YoY
|
$2.170M
17.93%
YoY
|
$2.180M
19.78%
YoY
|
$2.180M
18.48%
YoY
|
$2.150M
18.78%
YoY
|
| Cash From Operating Activities |
-$781.0K
-318.16%
YoY
|
-$2.300M
-757.14%
YoY
|
-$2.118M
-458.98%
YoY
|
-$6.000K
-100.19%
YoY
|
$358.0K
-138.91%
YoY
|
$350.0K
-136.84%
YoY
|
$590.0K
-122.78%
YoY
|
$3.180M
-352.38%
YoY
|
-$920.0K
-73.33%
YoY
|
-$950.0K
-55.19%
YoY
|
-$2.590M
18.81%
YoY
|
-$1.260M
-37.31%
YoY
|
-$3.450M
-217.75%
YoY
|
-$2.120M
27.71%
YoY
|
-$2.180M
122.45%
YoY
|
-$2.010M
-180.4%
YoY
|
$2.930M
-54.99%
YoY
|
-$1.660M
-147.98%
YoY
|
-$980.0K
-115.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$131.0K
-81.29%
YoY
|
$209.0K
216.67%
YoY
|
-$465.0K
132.5%
YoY
|
-$809.0K
7990.0%
YoY
|
-$700.0K
141.38%
YoY
|
$66.00K
-166.0%
YoY
|
-$200.0K
-35.48%
YoY
|
-$10.00K
-97.06%
YoY
|
-$290.0K
-68.82%
YoY
|
-$100.0K
66.67%
YoY
|
-$310.0K
342.86%
YoY
|
-$340.0K
-22.73%
YoY
|
-$930.0K
564.29%
YoY
|
-$60.00K
-76.0%
YoY
|
-$70.00K
-99.14%
YoY
|
-$440.0K
-63.93%
YoY
|
-$140.0K
-83.33%
YoY
|
-$250.0K
56.25%
YoY
|
-$8.180M
2821.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$130.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$131.0K
-81.29%
YoY
|
-$284.0K
330.3%
YoY
|
-$465.0K
132.5%
YoY
|
-$809.0K
7990.0%
YoY
|
-$700.0K
141.38%
YoY
|
-$66.00K
-34.0%
YoY
|
-$200.0K
-35.48%
YoY
|
-$10.00K
-88.89%
YoY
|
-$290.0K
-68.82%
YoY
|
-$100.0K
66.67%
YoY
|
-$310.0K
342.86%
YoY
|
-$90.00K
-79.07%
YoY
|
-$930.0K
4550.0%
YoY
|
-$60.00K
-76.0%
YoY
|
-$70.00K
-99.14%
YoY
|
-$430.0K
-64.75%
YoY
|
-$20.00K
-97.62%
YoY
|
-$250.0K
56.25%
YoY
|
-$8.180M
1473.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-50.0%
YoY
|
$310.0K
342.86%
YoY
|
$20.00K
-104.88%
YoY
|
$10.00K
N/A
|
$200.0K
-62.96%
YoY
|
$70.00K
-84.78%
YoY
|
-$410.0K
-341.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.381M
25670.59%
YoY
|
-$909.0K
-778.36%
YoY
|
$32.00K
-78.67%
YoY
|
-$163.0K
-105.64%
YoY
|
-$17.00K
-100.92%
YoY
|
$134.0K
-95.49%
YoY
|
$150.0K
-94.46%
YoY
|
$2.890M
180.58%
YoY
|
$1.850M
1750.0%
YoY
|
$2.970M
-530.43%
YoY
|
$2.710M
13450.0%
YoY
|
$1.030M
10200.0%
YoY
|
$100.0K
-50.0%
YoY
|
-$690.0K
-91.3%
YoY
|
$20.00K
-100.19%
YoY
|
$10.00K
-100.88%
YoY
|
$200.0K
-126.32%
YoY
|
-$7.930M
265.44%
YoY
|
-$10.54M
-7126.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$781.0K
-318.16%
YoY
|
-$2.300M
-757.14%
YoY
|
-$2.118M
-458.98%
YoY
|
-$6.000K
-100.19%
YoY
|
$358.0K
-138.91%
YoY
|
$350.0K
-136.84%
YoY
|
$590.0K
-122.78%
YoY
|
$3.180M
-352.38%
YoY
|
-$920.0K
-73.33%
YoY
|
-$950.0K
-55.19%
YoY
|
-$2.590M
18.81%
YoY
|
-$1.260M
-37.31%
YoY
|
-$3.450M
-217.75%
YoY
|
-$2.120M
27.71%
YoY
|
-$2.180M
122.45%
YoY
|
-$2.010M
-180.4%
YoY
|
$2.930M
-54.99%
YoY
|
-$1.660M
-147.98%
YoY
|
-$980.0K
-115.91%
YoY
|
| Cash From Investing Activities |
-$131.0K
-81.29%
YoY
|
-$284.0K
330.3%
YoY
|
-$465.0K
132.5%
YoY
|
-$809.0K
7990.0%
YoY
|
-$700.0K
141.38%
YoY
|
-$66.00K
-34.0%
YoY
|
-$200.0K
-35.48%
YoY
|
-$10.00K
-88.89%
YoY
|
-$290.0K
-68.82%
YoY
|
-$100.0K
66.67%
YoY
|
-$310.0K
342.86%
YoY
|
-$90.00K
-79.07%
YoY
|
-$930.0K
4550.0%
YoY
|
-$60.00K
-76.0%
YoY
|
-$70.00K
-99.14%
YoY
|
-$430.0K
-64.75%
YoY
|
-$20.00K
-97.62%
YoY
|
-$250.0K
56.25%
YoY
|
-$8.180M
1473.08%
YoY
|
| Cash From Financing Activities |
-$4.381M
25670.59%
YoY
|
-$909.0K
-778.36%
YoY
|
$32.00K
-78.67%
YoY
|
-$163.0K
-105.64%
YoY
|
-$17.00K
-100.92%
YoY
|
$134.0K
-95.49%
YoY
|
$150.0K
-94.46%
YoY
|
$2.890M
180.58%
YoY
|
$1.850M
1750.0%
YoY
|
$2.970M
-530.43%
YoY
|
$2.710M
13450.0%
YoY
|
$1.030M
10200.0%
YoY
|
$100.0K
-50.0%
YoY
|
-$690.0K
-91.3%
YoY
|
$20.00K
-100.19%
YoY
|
$10.00K
-100.88%
YoY
|
$200.0K
-126.32%
YoY
|
-$7.930M
265.44%
YoY
|
-$10.54M
-7126.67%
YoY
|
| Net Change In Cash |
-$5.293M
1374.37%
YoY
|
-$3.520M
-942.11%
YoY
|
-$2.551M
-572.41%
YoY
|
-$978.0K
-116.14%
YoY
|
-$359.0K
-156.09%
YoY
|
$418.0K
-78.23%
YoY
|
$540.0K
-384.21%
YoY
|
$6.060M
-1993.75%
YoY
|
$640.0K
-114.95%
YoY
|
$1.920M
-166.9%
YoY
|
-$190.0K
-91.48%
YoY
|
-$320.0K
-86.83%
YoY
|
-$4.280M
-237.62%
YoY
|
-$2.870M
-70.83%
YoY
|
-$2.230M
-88.68%
YoY
|
-$2.430M
-1835.71%
YoY
|
$3.110M
-36.66%
YoY
|
-$9.840M
-970.8%
YoY
|
-$19.70M
-440.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$781.0K
-318.16%
YoY
|
-$2.300M
-757.14%
YoY
|
-$2.118M
-458.98%
YoY
|
-$6.000K
-100.19%
YoY
|
$358.0K
-138.91%
YoY
|
$350.0K
-136.84%
YoY
|
$590.0K
-122.78%
YoY
|
$3.180M
-352.38%
YoY
|
-$920.0K
-73.33%
YoY
|
-$950.0K
-55.19%
YoY
|
-$2.590M
18.81%
YoY
|
-$1.260M
-37.31%
YoY
|
-$3.450M
-217.75%
YoY
|
-$2.120M
27.71%
YoY
|
-$2.180M
122.45%
YoY
|
-$2.010M
-180.4%
YoY
|
$2.930M
-54.99%
YoY
|
-$1.660M
-147.98%
YoY
|
-$980.0K
-115.91%
YoY
|
| Capital Expenditures |
-$131.0K
-81.29%
YoY
|
$209.0K
216.67%
YoY
|
-$465.0K
132.5%
YoY
|
-$809.0K
7990.0%
YoY
|
-$700.0K
141.38%
YoY
|
$66.00K
-166.0%
YoY
|
-$200.0K
-35.48%
YoY
|
-$10.00K
-97.06%
YoY
|
-$290.0K
-68.82%
YoY
|
-$100.0K
66.67%
YoY
|
-$310.0K
342.86%
YoY
|
-$340.0K
-22.73%
YoY
|
-$930.0K
564.29%
YoY
|
-$60.00K
-76.0%
YoY
|
-$70.00K
-99.14%
YoY
|
-$440.0K
-63.93%
YoY
|
-$140.0K
-83.33%
YoY
|
-$250.0K
56.25%
YoY
|
-$8.180M
2821.43%
YoY
|
| Free Cash Flow |
-$650.0K
-161.44%
YoY
|
-$2.509M
-983.45%
YoY
|
-$1.653M
-309.24%
YoY
|
$803.0K
-74.83%
YoY
|
$1.058M
-267.94%
YoY
|
$284.0K
-133.41%
YoY
|
$790.0K
-134.65%
YoY
|
$3.190M
-446.74%
YoY
|
-$630.0K
-75.0%
YoY
|
-$850.0K
-58.74%
YoY
|
-$2.280M
8.06%
YoY
|
-$920.0K
-41.4%
YoY
|
-$2.520M
-182.08%
YoY
|
-$2.060M
46.1%
YoY
|
-$2.110M
-129.31%
YoY
|
-$1.570M
-142.2%
YoY
|
$3.070M
-58.23%
YoY
|
-$1.410M
-138.95%
YoY
|
$7.200M
11.8%
YoY
|
Loading...