|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.00M
-102.3%
YoY
|
-$1.521B
355.39%
YoY
|
-$334.0M
-707.27%
YoY
|
$55.00M
-72.22%
YoY
|
$198.0M
-42.94%
YoY
|
| Depreciation, Depletion And Amortization |
$593.0M
-7.2%
YoY
|
$639.0M
-5.05%
YoY
|
$673.0M
95.07%
YoY
|
$345.0M
52.65%
YoY
|
$226.0M
6.1%
YoY
|
| Cash From Operating Activities |
$233.0M
-62.96%
YoY
|
$629.0M
41.67%
YoY
|
$444.0M
1.14%
YoY
|
$439.0M
-15.09%
YoY
|
$517.0M
38.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$387.0M
-1.78%
YoY
|
$394.0M
-47.04%
YoY
|
$744.0M
46.75%
YoY
|
$507.0M
21.0%
YoY
|
$419.0M
21.45%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$158.0M
-92.8%
YoY
|
$2.194B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
-50.0%
YoY
|
-$4.000M
-140.0%
YoY
|
$10.00M
N/A
|
| Cash From Investing Activities |
$176.0M
-408.77%
YoY
|
-$57.00M
-90.59%
YoY
|
-$606.0M
-75.89%
YoY
|
-$2.514B
738.0%
YoY
|
-$300.0M
31.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$59.00M
11.32%
YoY
|
$53.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.000M
-50.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-99.06%
YoY
|
| Debt Paid & Issued, Net |
$1.073B
40.26%
YoY
|
$765.0M
124.34%
YoY
|
$341.0M
-24.72%
YoY
|
$453.0M
1158.33%
YoY
|
$36.00M
-93.39%
YoY
|
| Cash From Financing Activities |
-$329.0M
-8.1%
YoY
|
-$358.0M
-12033.33%
YoY
|
$3.000M
-99.88%
YoY
|
$2.476B
-1086.45%
YoY
|
-$251.0M
191.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$233.0M
-62.96%
YoY
|
$629.0M
41.67%
YoY
|
$444.0M
1.14%
YoY
|
$439.0M
-15.09%
YoY
|
$517.0M
38.24%
YoY
|
| Cash From Investing Activities |
$176.0M
-408.77%
YoY
|
-$57.00M
-90.59%
YoY
|
-$606.0M
-75.89%
YoY
|
-$2.514B
738.0%
YoY
|
-$300.0M
31.0%
YoY
|
| Cash From Financing Activities |
-$329.0M
-8.1%
YoY
|
-$358.0M
-12033.33%
YoY
|
$3.000M
-99.88%
YoY
|
$2.476B
-1086.45%
YoY
|
-$251.0M
191.86%
YoY
|
| Net Change In Cash |
$62.00M
-73.84%
YoY
|
$237.0M
-274.26%
YoY
|
-$136.0M
-135.42%
YoY
|
$384.0M
-1338.71%
YoY
|
-$31.00M
-150.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.0M
-62.96%
YoY
|
$629.0M
41.67%
YoY
|
$444.0M
1.14%
YoY
|
$439.0M
-15.09%
YoY
|
$517.0M
38.24%
YoY
|
| Capital Expenditures |
$387.0M
-1.78%
YoY
|
$394.0M
-47.04%
YoY
|
$744.0M
46.75%
YoY
|
$507.0M
21.0%
YoY
|
$419.0M
21.45%
YoY
|
| Free Cash Flow |
-$154.0M
-165.53%
YoY
|
$235.0M
-178.33%
YoY
|
-$300.0M
341.18%
YoY
|
-$68.00M
-169.39%
YoY
|
$98.00M
237.93%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.00M
-393.33%
YoY
|
-$121.0M
1110.0%
YoY
|
-$38.00M
-158.46%
YoY
|
-$35.00M
-120.96%
YoY
|
$15.00M
-103.01%
YoY
|
-$10.00M
-97.14%
YoY
|
$65.00M
-107.75%
YoY
|
$167.0M
-153.35%
YoY
|
-$499.0M
-812.86%
YoY
|
-$350.0M
-1446.15%
YoY
|
-$839.0M
617.09%
YoY
|
-$313.0M
187.16%
YoY
|
$70.00M
22.81%
YoY
|
$26.00M
-44.68%
YoY
|
-$117.0M
-295.0%
YoY
|
-$109.0M
-275.81%
YoY
|
$57.00M
-28.75%
YoY
|
$47.00M
-1040.0%
YoY
|
$60.00M
-1.64%
YoY
|
| Depreciation, Depletion And Amortization |
$140.0M
-4.76%
YoY
|
$143.0M
-1.38%
YoY
|
$146.0M
-5.81%
YoY
|
$146.0M
-7.59%
YoY
|
$147.0M
-2.65%
YoY
|
$145.0M
-8.81%
YoY
|
$155.0M
-9.36%
YoY
|
$158.0M
-7.06%
YoY
|
$151.0M
-8.48%
YoY
|
$159.0M
-5.92%
YoY
|
$171.0M
1.18%
YoY
|
$170.0M
4.94%
YoY
|
$165.0M
175.0%
YoY
|
$169.0M
181.67%
YoY
|
$169.0M
181.67%
YoY
|
$162.0M
165.57%
YoY
|
$60.00M
3.45%
YoY
|
$60.00M
9.09%
YoY
|
$60.00M
15.38%
YoY
|
| Cash From Operating Activities |
$55.00M
-214.58%
YoY
|
-$181.0M
-347.95%
YoY
|
-$87.00M
74.0%
YoY
|
$258.0M
-45.57%
YoY
|
-$48.00M
-109.88%
YoY
|
$73.00M
-140.78%
YoY
|
-$50.00M
-67.11%
YoY
|
$474.0M
24.74%
YoY
|
$486.0M
196.34%
YoY
|
-$179.0M
-458.0%
YoY
|
-$152.0M
1.33%
YoY
|
$380.0M
-5.47%
YoY
|
$164.0M
-500.0%
YoY
|
$50.00M
-35.9%
YoY
|
-$150.0M
N/A
|
$402.0M
-6.73%
YoY
|
-$41.00M
-264.0%
YoY
|
$78.00M
-15.22%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$82.00M
-18.81%
YoY
|
-$78.00M
-13.33%
YoY
|
$93.00M
-2.11%
YoY
|
-$101.0M
17.44%
YoY
|
-$101.0M
5.21%
YoY
|
-$90.00M
20.0%
YoY
|
$95.00M
-30.66%
YoY
|
-$86.00M
-57.64%
YoY
|
-$96.00M
-40.74%
YoY
|
-$75.00M
-55.62%
YoY
|
$137.0M
-34.76%
YoY
|
-$203.0M
-19.44%
YoY
|
-$162.0M
-307.69%
YoY
|
-$169.0M
-311.25%
YoY
|
$210.0M
135.96%
YoY
|
-$252.0M
111.76%
YoY
|
$78.00M
-13.33%
YoY
|
$80.00M
-11.11%
YoY
|
$89.00M
-13.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$158.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$104.0M
-21.21%
YoY
|
$122.0M
-17.01%
YoY
|
$1.000M
N/A
|
$161.0M
9.52%
YoY
|
$132.0M
41.94%
YoY
|
$147.0M
297.3%
YoY
|
$0.00
-100.0%
YoY
|
$147.0M
133.33%
YoY
|
$93.00M
55.0%
YoY
|
$37.00M
-57.95%
YoY
|
-$2.000M
0.0%
YoY
|
$63.00M
-102.98%
YoY
|
$60.00M
1400.0%
YoY
|
$88.00M
-4500.0%
YoY
|
-$2.000M
N/A
|
-$2.113B
-6703.13%
YoY
|
$4.000M
300.0%
YoY
|
-$2.000M
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$22.00M
-29.03%
YoY
|
$44.00M
-22.81%
YoY
|
$11.00M
-60.71%
YoY
|
$60.00M
-1.64%
YoY
|
$31.00M
-1133.33%
YoY
|
$57.00M
-250.0%
YoY
|
$28.00M
-136.36%
YoY
|
$61.00M
-143.57%
YoY
|
-$3.000M
-97.06%
YoY
|
-$38.00M
-53.09%
YoY
|
-$77.00M
-72.79%
YoY
|
-$140.0M
-94.08%
YoY
|
-$102.0M
112.5%
YoY
|
-$81.00M
68.75%
YoY
|
-$283.0M
433.96%
YoY
|
-$2.365B
2618.39%
YoY
|
-$48.00M
-29.41%
YoY
|
-$48.00M
-21.31%
YoY
|
-$53.00M
-36.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00M
53.85%
YoY
|
N/A
|
$14.00M
0.0%
YoY
|
$12.00M
-7.69%
YoY
|
$13.00M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$4.000M
-33.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$68.00M
-92.11%
YoY
|
N/A
|
N/A
|
N/A
|
$862.0M
926.19%
YoY
|
N/A
|
N/A
|
N/A
|
$84.00M
31.25%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00M
392.31%
YoY
|
N/A
|
$5.000M
400.0%
YoY
|
$6.000M
200.0%
YoY
|
$13.00M
116.67%
YoY
|
| Cash From Financing Activities |
$12.00M
-113.19%
YoY
|
-$67.00M
13.56%
YoY
|
-$137.0M
5.38%
YoY
|
-$49.00M
-90.08%
YoY
|
-$91.00M
-92.09%
YoY
|
-$59.00M
-107.34%
YoY
|
-$130.0M
-126.92%
YoY
|
-$494.0M
448.89%
YoY
|
-$1.151B
2297.92%
YoY
|
$804.0M
1118.18%
YoY
|
$483.0M
544.0%
YoY
|
-$90.00M
-103.65%
YoY
|
-$48.00M
-181.36%
YoY
|
$66.00M
-195.65%
YoY
|
$75.00M
240.91%
YoY
|
$2.464B
-910.53%
YoY
|
$59.00M
-468.75%
YoY
|
-$69.00M
109.09%
YoY
|
$22.00M
-78.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.00M
-214.58%
YoY
|
-$181.0M
-347.95%
YoY
|
-$87.00M
74.0%
YoY
|
$258.0M
-45.57%
YoY
|
-$48.00M
-109.88%
YoY
|
$73.00M
-140.78%
YoY
|
-$50.00M
-67.11%
YoY
|
$474.0M
24.74%
YoY
|
$486.0M
196.34%
YoY
|
-$179.0M
-458.0%
YoY
|
-$152.0M
1.33%
YoY
|
$380.0M
-5.47%
YoY
|
$164.0M
-500.0%
YoY
|
$50.00M
-35.9%
YoY
|
-$150.0M
N/A
|
$402.0M
-6.73%
YoY
|
-$41.00M
-264.0%
YoY
|
$78.00M
-15.22%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$22.00M
-29.03%
YoY
|
$44.00M
-22.81%
YoY
|
$11.00M
-60.71%
YoY
|
$60.00M
-1.64%
YoY
|
$31.00M
-1133.33%
YoY
|
$57.00M
-250.0%
YoY
|
$28.00M
-136.36%
YoY
|
$61.00M
-143.57%
YoY
|
-$3.000M
-97.06%
YoY
|
-$38.00M
-53.09%
YoY
|
-$77.00M
-72.79%
YoY
|
-$140.0M
-94.08%
YoY
|
-$102.0M
112.5%
YoY
|
-$81.00M
68.75%
YoY
|
-$283.0M
433.96%
YoY
|
-$2.365B
2618.39%
YoY
|
-$48.00M
-29.41%
YoY
|
-$48.00M
-21.31%
YoY
|
-$53.00M
-36.9%
YoY
|
| Cash From Financing Activities |
$12.00M
-113.19%
YoY
|
-$67.00M
13.56%
YoY
|
-$137.0M
5.38%
YoY
|
-$49.00M
-90.08%
YoY
|
-$91.00M
-92.09%
YoY
|
-$59.00M
-107.34%
YoY
|
-$130.0M
-126.92%
YoY
|
-$494.0M
448.89%
YoY
|
-$1.151B
2297.92%
YoY
|
$804.0M
1118.18%
YoY
|
$483.0M
544.0%
YoY
|
-$90.00M
-103.65%
YoY
|
-$48.00M
-181.36%
YoY
|
$66.00M
-195.65%
YoY
|
$75.00M
240.91%
YoY
|
$2.464B
-910.53%
YoY
|
$59.00M
-468.75%
YoY
|
-$69.00M
109.09%
YoY
|
$22.00M
-78.43%
YoY
|
| Net Change In Cash |
$89.00M
-182.41%
YoY
|
-$204.0M
-387.32%
YoY
|
-$224.0M
30.23%
YoY
|
$269.0M
556.1%
YoY
|
-$108.0M
-83.83%
YoY
|
$71.00M
-87.9%
YoY
|
-$172.0M
-184.31%
YoY
|
$41.00M
-72.67%
YoY
|
-$668.0M
-4871.43%
YoY
|
$587.0M
1577.14%
YoY
|
$204.0M
-160.18%
YoY
|
$150.0M
-70.06%
YoY
|
$14.00M
-146.67%
YoY
|
$35.00M
-189.74%
YoY
|
-$339.0M
1110.71%
YoY
|
$501.0M
1152.5%
YoY
|
-$30.00M
-49.15%
YoY
|
-$39.00M
1850.0%
YoY
|
-$28.00M
115.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.00M
-214.58%
YoY
|
-$181.0M
-347.95%
YoY
|
-$87.00M
74.0%
YoY
|
$258.0M
-45.57%
YoY
|
-$48.00M
-109.88%
YoY
|
$73.00M
-140.78%
YoY
|
-$50.00M
-67.11%
YoY
|
$474.0M
24.74%
YoY
|
$486.0M
196.34%
YoY
|
-$179.0M
-458.0%
YoY
|
-$152.0M
1.33%
YoY
|
$380.0M
-5.47%
YoY
|
$164.0M
-500.0%
YoY
|
$50.00M
-35.9%
YoY
|
-$150.0M
N/A
|
$402.0M
-6.73%
YoY
|
-$41.00M
-264.0%
YoY
|
$78.00M
-15.22%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
-$82.00M
-18.81%
YoY
|
-$78.00M
-13.33%
YoY
|
$93.00M
-2.11%
YoY
|
-$101.0M
17.44%
YoY
|
-$101.0M
5.21%
YoY
|
-$90.00M
20.0%
YoY
|
$95.00M
-30.66%
YoY
|
-$86.00M
-57.64%
YoY
|
-$96.00M
-40.74%
YoY
|
-$75.00M
-55.62%
YoY
|
$137.0M
-34.76%
YoY
|
-$203.0M
-19.44%
YoY
|
-$162.0M
-307.69%
YoY
|
-$169.0M
-311.25%
YoY
|
$210.0M
135.96%
YoY
|
-$252.0M
111.76%
YoY
|
$78.00M
-13.33%
YoY
|
$80.00M
-11.11%
YoY
|
$89.00M
-13.59%
YoY
|
| Free Cash Flow |
$137.0M
158.49%
YoY
|
-$103.0M
-163.19%
YoY
|
-$180.0M
24.14%
YoY
|
$359.0M
-35.89%
YoY
|
$53.00M
-90.89%
YoY
|
$163.0M
-256.73%
YoY
|
-$145.0M
-49.83%
YoY
|
$560.0M
-3.95%
YoY
|
$582.0M
78.53%
YoY
|
-$104.0M
-147.49%
YoY
|
-$289.0M
-19.72%
YoY
|
$583.0M
-10.86%
YoY
|
$326.0M
-373.95%
YoY
|
$219.0M
-11050.0%
YoY
|
-$360.0M
304.49%
YoY
|
$654.0M
18.91%
YoY
|
-$119.0M
83.08%
YoY
|
-$2.000M
-200.0%
YoY
|
-$89.00M
-33.58%
YoY
|
Loading...