Login

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q4 FY2020
As of Dec 31, 2020
Q4 FY2019
As of Dec 31, 2019
Q4 FY2018
As of Dec 31, 2018
Q4 FY2017
As of Dec 31, 2017
Q4 FY2016
As of Dec 31, 2016
Q4 FY2015
As of Dec 31, 2015
Q4 FY2014
As of Dec 31, 2014
Q4 FY2013
As of Dec 31, 2013
Q4 FY2012
As of Dec 31, 2012
Q4 FY2011
As of Dec 31, 2011
Assets
Current Assets
Cash and cash equivalents
Cash
Restricted cash
Accounts receivable
Unbilled receivables
Contract assets
Deferred prize expense
Prepaid expenses and other current assets
Current assets from discontinued operations
Total current assets
Severance pay fund
Investment, cost
Equipment, net
Deferred taxes (Note 7)
Right-of-use asset - operating lease
Other long-term assets
Intangibles
Intangible assets, net
Goodwill
Total non-current assets
 Total Intangibles
Non-current assets from discontinued operations
Total assets
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities
Trade payables
Deferred revenues
Accrued expenses
Accounts payable and accrued expenses
Contract liabilities
Due to Affiliate
Commitment fee
Prize liability
Customer deposits
Line of credit
Current portion of long-term debt
Current portion of convertible debt, net of discount
Current portion of lease liability
Current liabilities from discontinued operations
Total current liabilities
Long-Term Liabilities
Accrued severance pay
Other long-term liabilities
Deferred tax liability
Debt, less current portion
Lease liability, less current portion
Non-current liabilities from discontinued operations
Deferred tax liability
Total long-term liabilities
Debt, less current portion
Lease liability, less current portion
Due to Seller
Other current liabilities
Customer deposits
Total liabilities
Stockholders’ Equity
Ordinary shares, $0.02 par value; authorized shares 92,900,000 issued and outstanding shares: 26,880,250 and 22,360,987, respectively
Preferred stock, value
Series A Preferred Stock
Series A-1 Preferred Stock
SeriesB - 1Preferred Stock
Series B Preferred Stock
Total preferred stock, value
Treasury stock, 900 ordinary shares at cost
Ordinary shares, NIS 0.60 par value; authorized shares 9,290,000 issued and outstanding shares: 2,833,734 and 2,688,541, respectively
Series A-1 Preferred Stock
Total ordinary shares, NIS 0.60 par value; authorized shares 9,290,000 issued and outstanding shares: 2,833,734 and 2,688,541, respectively
Treasury stock, nine ordinary shares at cost
Additional paid-in capital
Accumulated deficit
Stock subscription
Total stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support