|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q4 FY2018
As of Dec 31, 2018
|
Q4 FY2017
As of Dec 31, 2017
|
Q4 FY2016
As of Dec 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
Q4 FY2012
As of Dec 31, 2012
|
Q4 FY2011
As of Dec 31, 2011
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Current Assets | |||||||||||||||
| Cash and cash equivalents | |||||||||||||||
| Cash | |||||||||||||||
| Restricted cash | |||||||||||||||
| Accounts receivable | |||||||||||||||
| Unbilled receivables | |||||||||||||||
| Contract assets | |||||||||||||||
| Deferred prize expense | |||||||||||||||
| Prepaid expenses and other current assets | |||||||||||||||
| Current assets from discontinued operations | |||||||||||||||
| Total current assets | |||||||||||||||
| Severance pay fund | |||||||||||||||
| Investment, cost | |||||||||||||||
| Equipment, net | |||||||||||||||
| Deferred taxes (Note 7) | |||||||||||||||
| Right-of-use asset - operating lease | |||||||||||||||
| Other long-term assets | |||||||||||||||
| Intangibles | |||||||||||||||
| Intangible assets, net | |||||||||||||||
| Goodwill | |||||||||||||||
| Total non-current assets | |||||||||||||||
| Total Intangibles | |||||||||||||||
| Non-current assets from discontinued operations | |||||||||||||||
| Total assets | |||||||||||||||
| Liabilities and Stockholders’ Equity (Deficit) | |||||||||||||||
| Current Liabilities | |||||||||||||||
| Trade payables | |||||||||||||||
| Deferred revenues | |||||||||||||||
| Accrued expenses | |||||||||||||||
| Accounts payable and accrued expenses | |||||||||||||||
| Contract liabilities | |||||||||||||||
| Due to Affiliate | |||||||||||||||
| Commitment fee | |||||||||||||||
| Prize liability | |||||||||||||||
| Customer deposits | |||||||||||||||
| Line of credit | |||||||||||||||
| Current portion of long-term debt | |||||||||||||||
| Current portion of convertible debt, net of discount | |||||||||||||||
| Current portion of lease liability | |||||||||||||||
| Current liabilities from discontinued operations | |||||||||||||||
| Total current liabilities | |||||||||||||||
| Long-Term Liabilities | |||||||||||||||
| Accrued severance pay | |||||||||||||||
| Other long-term liabilities | |||||||||||||||
| Deferred tax liability | |||||||||||||||
| Debt, less current portion | |||||||||||||||
| Lease liability, less current portion | |||||||||||||||
| Non-current liabilities from discontinued operations | |||||||||||||||
| Deferred tax liability | |||||||||||||||
| Total long-term liabilities | |||||||||||||||
| Debt, less current portion | |||||||||||||||
| Lease liability, less current portion | |||||||||||||||
| Due to Seller | |||||||||||||||
| Other current liabilities | |||||||||||||||
| Customer deposits | |||||||||||||||
| Total liabilities | |||||||||||||||
| Stockholders’ Equity | |||||||||||||||
| Ordinary shares, $0.02 par value; authorized shares 92,900,000 issued and outstanding shares: 26,880,250 and 22,360,987, respectively | |||||||||||||||
| Preferred stock, value | |||||||||||||||
| Series A Preferred Stock | |||||||||||||||
| Series A-1 Preferred Stock | |||||||||||||||
| SeriesB - 1Preferred Stock | |||||||||||||||
| Series B Preferred Stock | |||||||||||||||
| Total preferred stock, value | |||||||||||||||
| Treasury stock, 900 ordinary shares at cost | |||||||||||||||
| Ordinary shares, NIS 0.60 par value; authorized shares 9,290,000 issued and outstanding shares: 2,833,734 and 2,688,541, respectively | |||||||||||||||
| Series A-1 Preferred Stock | |||||||||||||||
| Total ordinary shares, NIS 0.60 par value; authorized shares 9,290,000 issued and outstanding shares: 2,833,734 and 2,688,541, respectively | |||||||||||||||
| Treasury stock, nine ordinary shares at cost | |||||||||||||||
| Additional paid-in capital | |||||||||||||||
| Accumulated deficit | |||||||||||||||
| Stock subscription | |||||||||||||||
| Total stockholders’ equity (deficit) | |||||||||||||||
| Total liabilities and stockholders’ equity (deficit) | |||||||||||||||
Loading...