|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.169M
-10.33%
YoY
|
-$10.23M
-266.69%
YoY
|
$6.134M
-156.46%
YoY
|
-$10.87M
-308.42%
YoY
|
$5.213M
-118.15%
YoY
|
| Depreciation, Depletion And Amortization |
$48.00K
77.78%
YoY
|
$27.00K
-91.92%
YoY
|
$334.0K
26.52%
YoY
|
$264.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$677.0K
-86.9%
YoY
|
-$5.168M
2.22%
YoY
|
-$5.056M
-42.06%
YoY
|
-$8.726M
-4574.87%
YoY
|
$195.0K
-100.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
-84.38%
YoY
|
$96.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$23.34M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$26.00K
-99.8%
YoY
|
$13.03M
271.25%
YoY
|
$3.510M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.00K
-78.57%
YoY
|
-$70.00K
-100.54%
YoY
|
$13.03M
271.25%
YoY
|
$3.510M
145.11%
YoY
|
$1.432M
-93.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$31.00K
-61.73%
YoY
|
$81.00K
-55.49%
YoY
|
$182.0K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.979M
34.99%
YoY
|
-$1.466M
-146.52%
YoY
|
$3.151M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$677.0K
-86.9%
YoY
|
-$5.168M
2.22%
YoY
|
-$5.056M
-42.06%
YoY
|
-$8.726M
-4574.87%
YoY
|
$195.0K
-100.79%
YoY
|
| Cash From Investing Activities |
-$15.00K
-78.57%
YoY
|
-$70.00K
-100.54%
YoY
|
$13.03M
271.25%
YoY
|
$3.510M
145.11%
YoY
|
$1.432M
-93.64%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.979M
34.99%
YoY
|
-$1.466M
-146.52%
YoY
|
$3.151M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$692.0K
-90.41%
YoY
|
-$7.217M
-210.88%
YoY
|
$6.509M
-415.21%
YoY
|
-$2.065M
-226.92%
YoY
|
$1.627M
-165.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$677.0K
-86.9%
YoY
|
-$5.168M
2.22%
YoY
|
-$5.056M
-42.06%
YoY
|
-$8.726M
-4574.87%
YoY
|
$195.0K
-100.79%
YoY
|
| Capital Expenditures |
$15.00K
-84.38%
YoY
|
$96.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$692.0K
-86.85%
YoY
|
-$5.264M
4.11%
YoY
|
-$5.056M
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.378M
43.69%
YoY
|
-$1.293M
-77.13%
YoY
|
-$1.380M
5.02%
YoY
|
-$1.243M
11.08%
YoY
|
-$959.0K
-65.88%
YoY
|
-$5.653M
29.36%
YoY
|
-$1.314M
-31.74%
YoY
|
-$1.119M
-115.61%
YoY
|
-$2.811M
-607.4%
YoY
|
-$4.370M
349.59%
YoY
|
-$1.925M
211.99%
YoY
|
$7.169M
-252.53%
YoY
|
$554.0K
-123.49%
YoY
|
-$972.0K
-63.93%
YoY
|
-$617.0K
-44.26%
YoY
|
-$4.700M
-209.3%
YoY
|
-$2.358M
-196.44%
YoY
|
-$2.695M
1397.22%
YoY
|
-$1.107M
-20.42%
YoY
|
| Depreciation, Depletion And Amortization |
$253.0K
-6.64%
YoY
|
$253.0K
-18.12%
YoY
|
$8.000K
-63.64%
YoY
|
$254.0K
-16.45%
YoY
|
$271.0K
-11.15%
YoY
|
$309.0K
0.98%
YoY
|
$22.00K
214.29%
YoY
|
$304.0K
0.0%
YoY
|
$305.0K
-28.07%
YoY
|
$306.0K
-38.8%
YoY
|
$7.000K
-93.75%
YoY
|
$304.0K
1.33%
YoY
|
$424.0K
112.0%
YoY
|
$500.0K
N/A
|
$112.0K
N/A
|
$300.0K
N/A
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Operating Activities |
$468.0K
-146.71%
YoY
|
$79.00K
-85.5%
YoY
|
-$329.0K
-23.84%
YoY
|
$212.0K
341.67%
YoY
|
-$1.002M
-54.84%
YoY
|
$545.0K
-158.48%
YoY
|
-$432.0K
-79.08%
YoY
|
$48.00K
-102.68%
YoY
|
-$2.219M
90.15%
YoY
|
-$932.0K
-50.95%
YoY
|
-$2.065M
775.0%
YoY
|
-$1.789M
-45.79%
YoY
|
-$1.167M
-80.87%
YoY
|
-$1.900M
-2000.0%
YoY
|
-$236.0K
-140.48%
YoY
|
-$3.300M
-400.0%
YoY
|
-$6.100M
-862.5%
YoY
|
$100.0K
-92.86%
YoY
|
$583.0K
-118.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
-$4.000K
-94.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
57.14%
YoY
|
-$69.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$7.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$26.00K
-98.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.500M
N/A
|
$1.631M
-107.03%
YoY
|
$1.900M
-92.66%
YoY
|
$1.000M
25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.20M
-627.27%
YoY
|
$25.90M
547.5%
YoY
|
$800.0K
-82.22%
YoY
|
| Cash From Investing Activities |
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
-$4.000K
-94.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
57.14%
YoY
|
-$69.00K
-100.81%
YoY
|
$16.00K
-99.02%
YoY
|
-$10.00K
-100.53%
YoY
|
-$7.000K
-100.72%
YoY
|
$8.500M
N/A
|
$1.631M
-107.03%
YoY
|
$1.900M
-92.66%
YoY
|
$975.0K
27.45%
YoY
|
$0.00
-100.0%
YoY
|
-$23.20M
-627.27%
YoY
|
$25.90M
547.5%
YoY
|
$765.0K
-83.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$31.00K
-59.21%
YoY
|
N/A
|
N/A
|
N/A
|
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.979M
58.7%
YoY
|
$338.0K
-89.76%
YoY
|
-$604.0K
504.0%
YoY
|
$0.00
N/A
|
-$1.247M
N/A
|
$3.300M
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$468.0K
-146.71%
YoY
|
$79.00K
-85.5%
YoY
|
-$329.0K
-23.84%
YoY
|
$212.0K
341.67%
YoY
|
-$1.002M
-54.84%
YoY
|
$545.0K
-158.48%
YoY
|
-$432.0K
-79.08%
YoY
|
$48.00K
-102.68%
YoY
|
-$2.219M
90.15%
YoY
|
-$932.0K
-50.95%
YoY
|
-$2.065M
775.0%
YoY
|
-$1.789M
-45.79%
YoY
|
-$1.167M
-80.87%
YoY
|
-$1.900M
-2000.0%
YoY
|
-$236.0K
-140.48%
YoY
|
-$3.300M
-400.0%
YoY
|
-$6.100M
-862.5%
YoY
|
$100.0K
-92.86%
YoY
|
$583.0K
-118.92%
YoY
|
| Cash From Investing Activities |
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
-$4.000K
-94.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
57.14%
YoY
|
-$69.00K
-100.81%
YoY
|
$16.00K
-99.02%
YoY
|
-$10.00K
-100.53%
YoY
|
-$7.000K
-100.72%
YoY
|
$8.500M
N/A
|
$1.631M
-107.03%
YoY
|
$1.900M
-92.66%
YoY
|
$975.0K
27.45%
YoY
|
$0.00
-100.0%
YoY
|
-$23.20M
-627.27%
YoY
|
$25.90M
547.5%
YoY
|
$765.0K
-83.06%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.979M
58.7%
YoY
|
$338.0K
-89.76%
YoY
|
-$604.0K
504.0%
YoY
|
$0.00
N/A
|
-$1.247M
N/A
|
$3.300M
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$458.0K
-145.71%
YoY
|
$74.00K
-86.42%
YoY
|
-$329.0K
-25.73%
YoY
|
$208.0K
-1090.48%
YoY
|
-$1.002M
-54.52%
YoY
|
$545.0K
-157.86%
YoY
|
-$443.0K
-89.06%
YoY
|
-$21.00K
-100.3%
YoY
|
-$2.203M
1473.57%
YoY
|
-$942.0K
N/A
|
-$4.051M
697.44%
YoY
|
$7.049M
7.568806117375999e+17%
YoY
|
-$140.0K
-99.52%
YoY
|
$0.00
-100.0%
YoY
|
-$508.0K
-137.69%
YoY
|
$0.00
-100.0%
YoY
|
-$29.40M
-665.38%
YoY
|
$26.00M
381.48%
YoY
|
$1.348M
-6.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$468.0K
-146.71%
YoY
|
$79.00K
-85.5%
YoY
|
-$329.0K
-23.84%
YoY
|
$212.0K
341.67%
YoY
|
-$1.002M
-54.84%
YoY
|
$545.0K
-158.48%
YoY
|
-$432.0K
-79.08%
YoY
|
$48.00K
-102.68%
YoY
|
-$2.219M
90.15%
YoY
|
-$932.0K
-50.95%
YoY
|
-$2.065M
775.0%
YoY
|
-$1.789M
-45.79%
YoY
|
-$1.167M
-80.87%
YoY
|
-$1.900M
-2000.0%
YoY
|
-$236.0K
-140.48%
YoY
|
-$3.300M
-400.0%
YoY
|
-$6.100M
-862.5%
YoY
|
$100.0K
-92.86%
YoY
|
$583.0K
-118.92%
YoY
|
| Capital Expenditures |
-$10.00K
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
-$4.000K
-94.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
57.14%
YoY
|
-$69.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$7.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$478.0K
-147.7%
YoY
|
$84.00K
-84.59%
YoY
|
-$329.0K
-25.73%
YoY
|
$216.0K
84.62%
YoY
|
-$1.002M
-54.64%
YoY
|
$545.0K
-159.11%
YoY
|
-$443.0K
-78.62%
YoY
|
$117.0K
-106.54%
YoY
|
-$2.209M
89.29%
YoY
|
-$922.0K
N/A
|
-$2.072M
777.97%
YoY
|
-$1.789M
N/A
|
-$1.167M
N/A
|
N/A
|
-$236.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...