|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.26M
-27.61%
YoY
|
-$34.90M
245.54%
YoY
|
-$10.10M
111.83%
YoY
|
-$4.768M
-23.1%
YoY
|
-$6.200M
5.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.25M
65.03%
YoY
|
-$15.30M
128.36%
YoY
|
-$6.700M
73.85%
YoY
|
-$3.854M
40.71%
YoY
|
-$2.739M
14.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0K
-160.98%
YoY
|
-$656.0K
21.48%
YoY
|
-$540.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$400.0K
-160.98%
YoY
|
-$656.0K
21.48%
YoY
|
-$540.0K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$117.0K
-27.33%
YoY
|
$161.0K
1050.0%
YoY
|
| Cash From Financing Activities |
$26.14M
388.27%
YoY
|
$5.354M
-46.96%
YoY
|
$10.10M
-3.34%
YoY
|
$10.44M
176.0%
YoY
|
$3.784M
3.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.25M
65.03%
YoY
|
-$15.30M
128.36%
YoY
|
-$6.700M
73.85%
YoY
|
-$3.854M
40.71%
YoY
|
-$2.739M
14.75%
YoY
|
| Cash From Investing Activities |
$400.0K
-160.98%
YoY
|
-$656.0K
21.48%
YoY
|
-$540.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$26.14M
388.27%
YoY
|
$5.354M
-46.96%
YoY
|
$10.10M
-3.34%
YoY
|
$10.44M
176.0%
YoY
|
$3.784M
3.87%
YoY
|
| Net Change In Cash |
$1.293M
-112.22%
YoY
|
-$10.58M
-471.95%
YoY
|
$2.845M
-56.72%
YoY
|
$6.573M
529.6%
YoY
|
$1.044M
-16.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.25M
65.03%
YoY
|
-$15.30M
128.36%
YoY
|
-$6.700M
73.85%
YoY
|
-$3.854M
40.71%
YoY
|
-$2.739M
14.75%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.172M
-8.42%
YoY
|
-$7.139M
22.39%
YoY
|
-$7.100M
39.22%
YoY
|
-$6.474M
36.73%
YoY
|
-$7.831M
77.9%
YoY
|
-$5.833M
-73.64%
YoY
|
-$5.100M
39.12%
YoY
|
-$4.735M
33.83%
YoY
|
-$4.402M
105.51%
YoY
|
-$22.13M
912.35%
YoY
|
-$3.666M
62.43%
YoY
|
-$3.538M
302.05%
YoY
|
-$2.142M
28.19%
YoY
|
-$2.186M
421.72%
YoY
|
-$2.257M
25.53%
YoY
|
-$880.0K
-9.28%
YoY
|
-$1.671M
21.62%
YoY
|
-$419.0K
-81.55%
YoY
|
-$1.798M
13.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.117M
-68.31%
YoY
|
-$978.0K
-82.96%
YoY
|
-$9.400M
-4.08%
YoY
|
-$3.079M
-38.48%
YoY
|
-$6.680M
319.33%
YoY
|
-$5.738M
36.59%
YoY
|
-$9.800M
117.78%
YoY
|
-$5.005M
200.6%
YoY
|
-$1.593M
14.94%
YoY
|
-$4.201M
148.73%
YoY
|
-$4.500M
129.01%
YoY
|
-$1.665M
46.05%
YoY
|
-$1.386M
84.8%
YoY
|
-$1.689M
98.71%
YoY
|
-$1.965M
75.45%
YoY
|
-$1.140M
31.03%
YoY
|
-$750.0K
63.04%
YoY
|
-$850.0K
34.92%
YoY
|
-$1.120M
43.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$775.0K
N/A
|
N/A
|
$0.00
N/A
|
$400.0K
-40100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$655.0K
N/A
|
N/A
|
-$540.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$775.0K
N/A
|
N/A
|
$0.00
N/A
|
$400.0K
-40100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$655.0K
N/A
|
N/A
|
-$540.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$26.00K
-3.7%
YoY
|
| Cash From Financing Activities |
$2.200M
-11100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.082M
-48.31%
YoY
|
$4.752M
-11.16%
YoY
|
-$20.00K
-500.0%
YoY
|
$7.708M
N/A
|
$13.70M
N/A
|
$5.349M
N/A
|
$5.000K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.053M
-3.28%
YoY
|
$2.000K
-99.89%
YoY
|
$1.042M
-4107.69%
YoY
|
-$720.0K
928.57%
YoY
|
$9.360M
200.0%
YoY
|
$1.830M
-6200.0%
YoY
|
-$26.00K
-103.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.117M
-68.31%
YoY
|
-$978.0K
-82.96%
YoY
|
-$9.400M
-4.08%
YoY
|
-$3.079M
-38.48%
YoY
|
-$6.680M
319.33%
YoY
|
-$5.738M
36.59%
YoY
|
-$9.800M
117.78%
YoY
|
-$5.005M
200.6%
YoY
|
-$1.593M
14.94%
YoY
|
-$4.201M
148.73%
YoY
|
-$4.500M
129.01%
YoY
|
-$1.665M
46.05%
YoY
|
-$1.386M
84.8%
YoY
|
-$1.689M
98.71%
YoY
|
-$1.965M
75.45%
YoY
|
-$1.140M
31.03%
YoY
|
-$750.0K
63.04%
YoY
|
-$850.0K
34.92%
YoY
|
-$1.120M
43.04%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$775.0K
N/A
|
N/A
|
$0.00
N/A
|
$400.0K
-40100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$655.0K
N/A
|
N/A
|
-$540.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.200M
-11100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.082M
-48.31%
YoY
|
$4.752M
-11.16%
YoY
|
-$20.00K
-500.0%
YoY
|
$7.708M
N/A
|
$13.70M
N/A
|
$5.349M
N/A
|
$5.000K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.053M
-3.28%
YoY
|
$2.000K
-99.89%
YoY
|
$1.042M
-4107.69%
YoY
|
-$720.0K
928.57%
YoY
|
$9.360M
200.0%
YoY
|
$1.830M
-6200.0%
YoY
|
-$26.00K
-103.43%
YoY
|
| Net Change In Cash |
$83.00K
-101.32%
YoY
|
-$203.0K
-110.3%
YoY
|
-$2.316M
-158.63%
YoY
|
$1.673M
386.34%
YoY
|
-$6.300M
296.48%
YoY
|
$1.970M
-140.57%
YoY
|
$3.950M
-188.15%
YoY
|
$344.0K
-115.6%
YoY
|
-$1.589M
-120.73%
YoY
|
-$4.856M
187.85%
YoY
|
-$4.481M
384.96%
YoY
|
-$2.205M
18.55%
YoY
|
$7.667M
-10.95%
YoY
|
-$1.687M
-272.14%
YoY
|
-$924.0K
-19.86%
YoY
|
-$1.860M
97.87%
YoY
|
$8.610M
223.68%
YoY
|
$980.0K
-248.48%
YoY
|
-$1.153M
4512.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.117M
-68.31%
YoY
|
-$978.0K
-82.96%
YoY
|
-$9.400M
-4.08%
YoY
|
-$3.079M
-38.48%
YoY
|
-$6.680M
319.33%
YoY
|
-$5.738M
36.59%
YoY
|
-$9.800M
117.78%
YoY
|
-$5.005M
200.6%
YoY
|
-$1.593M
14.94%
YoY
|
-$4.201M
148.73%
YoY
|
-$4.500M
129.01%
YoY
|
-$1.665M
46.05%
YoY
|
-$1.386M
84.8%
YoY
|
-$1.689M
98.71%
YoY
|
-$1.965M
75.45%
YoY
|
-$1.140M
31.03%
YoY
|
-$750.0K
63.04%
YoY
|
-$850.0K
34.92%
YoY
|
-$1.120M
43.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...