|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use assets | |||||
| Inventory write-off | |||||
| Loss (gain) on disposal of property and equipment and from lease termination | |||||
| Sublease termination loss (Note 8) | |||||
| Amortization of premiums (accretion of discounts) on marketable securities | |||||
| Realized gain on available-for-sale securities | |||||
| Loss on debt extinguishment | |||||
| Change in fair value of warrant liability | |||||
| Stock-based compensation expense | |||||
| Cost of sales - amortization of intangible assets | |||||
| Non-cash interest expense | |||||
| Tenant improvements provided by the landlord | |||||
| Gain on sale of assets | |||||
| Bad debt expense (Note 9) | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and other receivables, net | |||||
| Inventories | |||||
| Prepaid manufacturing | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| CEPI accrual (Note 9) | |||||
| Lease liabilities | |||||
| Deferred revenue | |||||
| Accrued and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Acquisition of technology licenses | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities and redemptions of marketable securities | |||||
| Proceeds from sales of marketable securities | |||||
| Purchases of property and equipment, net | |||||
| Proceeds from sale of assets, net of transaction costs | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuances of common stock, net | |||||
| Proceeds from issuance of Convertible Notes, net | |||||
| Purchases of capped call options | |||||
| Repayment of long-term debt | |||||
| Payments for repurchase of common stock | |||||
| Proceeds from warrants exercises | |||||
| Proceeds from exercise of stock options and/or release of restricted stock awards, net | |||||
| Proceeds from Employee Stock Purchase Plan | |||||
| Payments for taxes related to net share settlement of RSUs | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash | |||||
| Net decrease in cash and cash equivalents, and restricted cash | |||||
| Cash and cash equivalents, and restricted cash at beginning of year | |||||
| Cash and cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid during the year for income taxes | |||||
| Cash paid during the year for interest | |||||
| Reclassification of contract asset from other current assets to other assets | |||||
| Reclassification of CEPI accrual to CEPI accrual long-term | |||||
| Advance Payments forgiven per CEPI-Bio E Assignment Agreement (Note 9) | |||||
| Non-cash investing and financing activities: | |||||
| Purchases of property and equipment, not yet paid | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities |
Loading...