|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.31M
-527.44%
YoY
|
-$6.389M
-102.18%
YoY
|
$293.2M
282.15%
YoY
|
$76.71M
-201.96%
YoY
|
-$75.24M
-50.69%
YoY
|
| Depreciation, Depletion And Amortization |
$8.052M
85.44%
YoY
|
$4.342M
13.9%
YoY
|
$3.812M
-11.27%
YoY
|
$4.296M
-36.54%
YoY
|
$6.770M
-62.72%
YoY
|
| Cash From Operating Activities |
$66.51M
-33.86%
YoY
|
$100.6M
60.35%
YoY
|
$62.72M
-81.31%
YoY
|
$335.5M
-463.71%
YoY
|
-$92.25M
-23.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.352M
54.78%
YoY
|
$4.104M
-42.51%
YoY
|
$7.139M
-24.67%
YoY
|
$9.477M
132.74%
YoY
|
$4.072M
-81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.68M
-92.2%
YoY
|
-$149.8M
-51.49%
YoY
|
-$308.9M
-1403.08%
YoY
|
$23.70M
-253.31%
YoY
|
-$15.46M
15.55%
YoY
|
| Cash From Investing Activities |
-$18.04M
-88.28%
YoY
|
-$153.9M
-51.29%
YoY
|
-$316.0M
-2321.41%
YoY
|
$14.23M
-153.61%
YoY
|
-$26.53M
-37.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.16M
-74.06%
YoY
|
$108.5M
64.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$190.2M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$102.0M
-7460.53%
YoY
|
$1.386M
-92.9%
YoY
|
$19.53M
-64.99%
YoY
|
$55.78M
-49.06%
YoY
|
$109.5M
-29.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.51M
-33.86%
YoY
|
$100.6M
60.35%
YoY
|
$62.72M
-81.31%
YoY
|
$335.5M
-463.71%
YoY
|
-$92.25M
-23.92%
YoY
|
| Cash From Investing Activities |
-$18.04M
-88.28%
YoY
|
-$153.9M
-51.29%
YoY
|
-$316.0M
-2321.41%
YoY
|
$14.23M
-153.61%
YoY
|
-$26.53M
-37.98%
YoY
|
| Cash From Financing Activities |
-$102.0M
-7460.53%
YoY
|
$1.386M
-92.9%
YoY
|
$19.53M
-64.99%
YoY
|
$55.78M
-49.06%
YoY
|
$109.5M
-29.06%
YoY
|
| Net Change In Cash |
-$54.40M
5.32%
YoY
|
-$51.66M
-77.94%
YoY
|
-$234.2M
-157.96%
YoY
|
$404.1M
-5287.39%
YoY
|
-$7.790M
-21.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.51M
-33.86%
YoY
|
$100.6M
60.35%
YoY
|
$62.72M
-81.31%
YoY
|
$335.5M
-463.71%
YoY
|
-$92.25M
-23.92%
YoY
|
| Capital Expenditures |
$6.352M
54.78%
YoY
|
$4.104M
-42.51%
YoY
|
$7.139M
-24.67%
YoY
|
$9.477M
132.74%
YoY
|
$4.072M
-81.82%
YoY
|
| Free Cash Flow |
$60.16M
-37.63%
YoY
|
$96.46M
73.56%
YoY
|
$55.58M
-82.95%
YoY
|
$326.1M
-438.5%
YoY
|
-$96.32M
-32.95%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.93M
53.05%
YoY
|
$18.72M
64.42%
YoY
|
-$96.10M
1001.93%
YoY
|
$7.050M
3119.18%
YoY
|
$17.59M
23.1%
YoY
|
$11.39M
231.86%
YoY
|
-$8.721M
-64.16%
YoY
|
$219.0K
-99.68%
YoY
|
$14.29M
-77.6%
YoY
|
$3.431M
-97.34%
YoY
|
-$24.33M
-174.05%
YoY
|
$67.45M
-32.4%
YoY
|
$63.81M
-324.44%
YoY
|
$128.8M
2778.49%
YoY
|
$32.86M
3587.88%
YoY
|
$99.78M
-744.98%
YoY
|
-$28.43M
-745.99%
YoY
|
$4.473M
-108.67%
YoY
|
$891.0K
-107.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.291M
9.04%
YoY
|
$2.039M
79.65%
YoY
|
$2.036M
81.14%
YoY
|
$2.071M
81.35%
YoY
|
$1.184M
7.64%
YoY
|
$1.135M
3.18%
YoY
|
$1.124M
10.96%
YoY
|
$1.142M
36.44%
YoY
|
$1.100M
23.6%
YoY
|
$1.100M
0.0%
YoY
|
$1.013M
2.84%
YoY
|
$837.0K
-17.62%
YoY
|
$890.0K
-17.44%
YoY
|
$1.100M
0.73%
YoY
|
$985.0K
-11.26%
YoY
|
$1.016M
-7.64%
YoY
|
$1.078M
-2.88%
YoY
|
$1.092M
-12.64%
YoY
|
$1.110M
-66.47%
YoY
|
| Cash From Operating Activities |
$33.83M
73.78%
YoY
|
$23.43M
118.72%
YoY
|
-$19.64M
17.75%
YoY
|
$53.01M
285.17%
YoY
|
$19.47M
-37.41%
YoY
|
$10.71M
-61.8%
YoY
|
-$16.68M
-160.38%
YoY
|
$13.76M
-60.62%
YoY
|
$31.10M
-49.48%
YoY
|
$28.05M
68.43%
YoY
|
$27.62M
-154.76%
YoY
|
$34.95M
-71.0%
YoY
|
$61.56M
-7.02%
YoY
|
$16.65M
-84.97%
YoY
|
-$50.44M
-232.63%
YoY
|
$120.5M
-865.55%
YoY
|
$66.21M
-338.0%
YoY
|
$110.8M
-607.75%
YoY
|
$38.03M
-241.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.237M
-8.1%
YoY
|
$1.452M
86.39%
YoY
|
$3.928M
424.43%
YoY
|
$3.478M
104.11%
YoY
|
$1.346M
236.5%
YoY
|
$779.0K
3.73%
YoY
|
$749.0K
-41.62%
YoY
|
$1.704M
7.37%
YoY
|
$400.0K
-131.23%
YoY
|
$751.0K
-125.78%
YoY
|
$1.283M
-5.52%
YoY
|
$1.587M
-152.27%
YoY
|
-$1.281M
-64.7%
YoY
|
-$2.913M
174.29%
YoY
|
$1.358M
-22.27%
YoY
|
-$3.036M
294.29%
YoY
|
-$3.629M
1295.77%
YoY
|
-$1.062M
53.91%
YoY
|
$1.747M
-25.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.56M
-302.28%
YoY
|
$96.24M
-443.88%
YoY
|
$10.84M
202.74%
YoY
|
$26.84M
-244.91%
YoY
|
-$14.12M
-86.64%
YoY
|
-$27.99M
-209.87%
YoY
|
$3.580M
-107.01%
YoY
|
-$18.52M
-40.97%
YoY
|
-$105.7M
-10.25%
YoY
|
$25.47M
-54.03%
YoY
|
-$51.05M
-76.27%
YoY
|
-$31.38M
-154.13%
YoY
|
-$117.8M
-338.87%
YoY
|
$55.41M
-188.41%
YoY
|
-$215.1M
929.8%
YoY
|
$57.97M
283.68%
YoY
|
$49.30M
-2854.25%
YoY
|
-$62.68M
28.71%
YoY
|
-$20.89M
-204.87%
YoY
|
| Cash From Investing Activities |
$27.32M
-276.68%
YoY
|
$94.79M
-429.52%
YoY
|
$6.910M
144.08%
YoY
|
$23.37M
-215.51%
YoY
|
-$15.47M
-85.42%
YoY
|
-$28.77M
-216.36%
YoY
|
$2.831M
-105.41%
YoY
|
-$20.23M
-38.64%
YoY
|
-$106.1M
-10.88%
YoY
|
$24.72M
-52.91%
YoY
|
-$52.33M
-75.83%
YoY
|
-$32.97M
-160.01%
YoY
|
-$119.0M
-360.66%
YoY
|
$52.50M
-182.35%
YoY
|
-$216.5M
856.49%
YoY
|
$54.94M
283.11%
YoY
|
$45.67M
-2327.9%
YoY
|
-$63.76M
29.11%
YoY
|
-$22.63M
-314.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.16M
97.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.00K
-102.46%
YoY
|
-$71.92M
4982.54%
YoY
|
-$31.88M
658.55%
YoY
|
-$98.88M
-5636.11%
YoY
|
$2.476M
-17.47%
YoY
|
-$1.415M
381.29%
YoY
|
-$4.203M
36.02%
YoY
|
$1.786M
1067.32%
YoY
|
$3.000M
-62.77%
YoY
|
-$294.0K
-128.6%
YoY
|
-$3.090M
-130.04%
YoY
|
$153.0K
-98.97%
YoY
|
$8.057M
51.39%
YoY
|
$1.028M
-69.2%
YoY
|
$10.29M
-68.15%
YoY
|
$14.82M
21065.71%
YoY
|
$5.322M
277.45%
YoY
|
$3.338M
-96.43%
YoY
|
$32.30M
122.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.83M
73.78%
YoY
|
$23.43M
118.72%
YoY
|
-$19.64M
17.75%
YoY
|
$53.01M
285.17%
YoY
|
$19.47M
-37.41%
YoY
|
$10.71M
-61.8%
YoY
|
-$16.68M
-160.38%
YoY
|
$13.76M
-60.62%
YoY
|
$31.10M
-49.48%
YoY
|
$28.05M
68.43%
YoY
|
$27.62M
-154.76%
YoY
|
$34.95M
-71.0%
YoY
|
$61.56M
-7.02%
YoY
|
$16.65M
-84.97%
YoY
|
-$50.44M
-232.63%
YoY
|
$120.5M
-865.55%
YoY
|
$66.21M
-338.0%
YoY
|
$110.8M
-607.75%
YoY
|
$38.03M
-241.56%
YoY
|
| Cash From Investing Activities |
$27.32M
-276.68%
YoY
|
$94.79M
-429.52%
YoY
|
$6.910M
144.08%
YoY
|
$23.37M
-215.51%
YoY
|
-$15.47M
-85.42%
YoY
|
-$28.77M
-216.36%
YoY
|
$2.831M
-105.41%
YoY
|
-$20.23M
-38.64%
YoY
|
-$106.1M
-10.88%
YoY
|
$24.72M
-52.91%
YoY
|
-$52.33M
-75.83%
YoY
|
-$32.97M
-160.01%
YoY
|
-$119.0M
-360.66%
YoY
|
$52.50M
-182.35%
YoY
|
-$216.5M
856.49%
YoY
|
$54.94M
283.11%
YoY
|
$45.67M
-2327.9%
YoY
|
-$63.76M
29.11%
YoY
|
-$22.63M
-314.27%
YoY
|
| Cash From Financing Activities |
-$61.00K
-102.46%
YoY
|
-$71.92M
4982.54%
YoY
|
-$31.88M
658.55%
YoY
|
-$98.88M
-5636.11%
YoY
|
$2.476M
-17.47%
YoY
|
-$1.415M
381.29%
YoY
|
-$4.203M
36.02%
YoY
|
$1.786M
1067.32%
YoY
|
$3.000M
-62.77%
YoY
|
-$294.0K
-128.6%
YoY
|
-$3.090M
-130.04%
YoY
|
$153.0K
-98.97%
YoY
|
$8.057M
51.39%
YoY
|
$1.028M
-69.2%
YoY
|
$10.29M
-68.15%
YoY
|
$14.82M
21065.71%
YoY
|
$5.322M
277.45%
YoY
|
$3.338M
-96.43%
YoY
|
$32.30M
122.18%
YoY
|
| Net Change In Cash |
$61.09M
843.05%
YoY
|
$46.31M
-337.84%
YoY
|
-$44.15M
141.91%
YoY
|
-$22.50M
380.83%
YoY
|
$6.478M
-109.0%
YoY
|
-$19.47M
-137.1%
YoY
|
-$18.25M
-33.99%
YoY
|
-$4.679M
-319.26%
YoY
|
-$72.00M
45.66%
YoY
|
$52.47M
-25.23%
YoY
|
-$27.65M
-89.23%
YoY
|
$2.134M
-98.88%
YoY
|
-$49.43M
-142.17%
YoY
|
$70.18M
39.32%
YoY
|
-$256.8M
-646.66%
YoY
|
$190.3M
-14404.59%
YoY
|
$117.2M
-511.82%
YoY
|
$50.37M
126.09%
YoY
|
$46.97M
-2461.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.83M
73.78%
YoY
|
$23.43M
118.72%
YoY
|
-$19.64M
17.75%
YoY
|
$53.01M
285.17%
YoY
|
$19.47M
-37.41%
YoY
|
$10.71M
-61.8%
YoY
|
-$16.68M
-160.38%
YoY
|
$13.76M
-60.62%
YoY
|
$31.10M
-49.48%
YoY
|
$28.05M
68.43%
YoY
|
$27.62M
-154.76%
YoY
|
$34.95M
-71.0%
YoY
|
$61.56M
-7.02%
YoY
|
$16.65M
-84.97%
YoY
|
-$50.44M
-232.63%
YoY
|
$120.5M
-865.55%
YoY
|
$66.21M
-338.0%
YoY
|
$110.8M
-607.75%
YoY
|
$38.03M
-241.56%
YoY
|
| Capital Expenditures |
$1.237M
-8.1%
YoY
|
$1.452M
86.39%
YoY
|
$3.928M
424.43%
YoY
|
$3.478M
104.11%
YoY
|
$1.346M
236.5%
YoY
|
$779.0K
3.73%
YoY
|
$749.0K
-41.62%
YoY
|
$1.704M
7.37%
YoY
|
$400.0K
-131.23%
YoY
|
$751.0K
-125.78%
YoY
|
$1.283M
-5.52%
YoY
|
$1.587M
-152.27%
YoY
|
-$1.281M
-64.7%
YoY
|
-$2.913M
174.29%
YoY
|
$1.358M
-22.27%
YoY
|
-$3.036M
294.29%
YoY
|
-$3.629M
1295.77%
YoY
|
-$1.062M
53.91%
YoY
|
$1.747M
-25.72%
YoY
|
| Free Cash Flow |
$32.59M
79.86%
YoY
|
$21.98M
121.25%
YoY
|
-$23.57M
35.22%
YoY
|
$49.53M
310.76%
YoY
|
$18.12M
-40.97%
YoY
|
$9.934M
-63.61%
YoY
|
-$17.43M
-166.17%
YoY
|
$12.06M
-63.85%
YoY
|
$30.70M
-51.15%
YoY
|
$27.30M
39.52%
YoY
|
$26.34M
-150.85%
YoY
|
$33.36M
-72.99%
YoY
|
$62.84M
-10.02%
YoY
|
$19.56M
-82.51%
YoY
|
-$51.80M
-242.76%
YoY
|
$123.5M
-925.2%
YoY
|
$69.84M
-353.41%
YoY
|
$111.9M
-629.35%
YoY
|
$36.29M
-224.19%
YoY
|
Loading...