|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$223.2M
98.82%
YoY
|
$112.3M
-75.69%
YoY
|
$461.8M
-12.4%
YoY
|
$527.2M
-482.87%
YoY
|
-$137.7M
-470.16%
YoY
|
| Depreciation, Depletion And Amortization |
$141.6M
4.48%
YoY
|
$135.5M
4.4%
YoY
|
$129.8M
4.96%
YoY
|
$123.7M
11.14%
YoY
|
$111.3M
18.66%
YoY
|
| Cash From Operating Activities |
$365.3M
37.16%
YoY
|
$266.3M
-47.09%
YoY
|
$503.4M
-10.17%
YoY
|
$560.4M
298.58%
YoY
|
$140.6M
-11.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.744M
-99.43%
YoY
|
$477.5M
9445.13%
YoY
|
$5.003M
-101.12%
YoY
|
-$445.0M
1658.89%
YoY
|
-$25.30M
-42.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.25M
-2.63%
YoY
|
$95.77M
-28.45%
YoY
|
$133.8M
143.47%
YoY
|
$54.98M
801.23%
YoY
|
$6.100M
-121.11%
YoY
|
| Cash From Investing Activities |
-$8.201M
-97.85%
YoY
|
-$381.8M
-624.3%
YoY
|
$72.82M
-118.67%
YoY
|
-$390.0M
1931.38%
YoY
|
-$19.20M
-73.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$239.9M
139.87%
YoY
|
$100.0M
-78.79%
YoY
|
$471.7M
47.08%
YoY
|
$320.7M
4376.44%
YoY
|
$7.164M
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.700M
-174.36%
YoY
|
-$7.665M
-332.27%
YoY
|
$3.300M
-99.06%
YoY
|
$352.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$741.5M
92.39%
YoY
|
$385.4M
-7.62%
YoY
|
$417.2M
-33.66%
YoY
|
$628.9M
61.2%
YoY
|
$390.1M
N/A
|
| Cash From Financing Activities |
-$344.0M
-458.35%
YoY
|
$96.00M
-114.81%
YoY
|
-$648.1M
378.48%
YoY
|
-$135.5M
23.59%
YoY
|
-$109.6M
-62.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$365.3M
37.16%
YoY
|
$266.3M
-47.09%
YoY
|
$503.4M
-10.17%
YoY
|
$560.4M
298.58%
YoY
|
$140.6M
-11.24%
YoY
|
| Cash From Investing Activities |
-$8.201M
-97.85%
YoY
|
-$381.8M
-624.3%
YoY
|
$72.82M
-118.67%
YoY
|
-$390.0M
1931.38%
YoY
|
-$19.20M
-73.73%
YoY
|
| Cash From Financing Activities |
-$344.0M
-458.35%
YoY
|
$96.00M
-114.81%
YoY
|
-$648.1M
378.48%
YoY
|
-$135.5M
23.59%
YoY
|
-$109.6M
-62.81%
YoY
|
| Net Change In Cash |
$13.09M
-167.36%
YoY
|
-$19.44M
-72.98%
YoY
|
-$71.94M
-306.05%
YoY
|
$34.92M
195.89%
YoY
|
$11.80M
-105.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$365.3M
37.16%
YoY
|
$266.3M
-47.09%
YoY
|
$503.4M
-10.17%
YoY
|
$560.4M
298.58%
YoY
|
$140.6M
-11.24%
YoY
|
| Capital Expenditures |
$2.744M
-99.43%
YoY
|
$477.5M
9445.13%
YoY
|
$5.003M
-101.12%
YoY
|
-$445.0M
1658.89%
YoY
|
-$25.30M
-42.63%
YoY
|
| Free Cash Flow |
$362.6M
-271.66%
YoY
|
-$211.2M
-142.38%
YoY
|
$498.4M
-50.43%
YoY
|
$1.005B
506.03%
YoY
|
$165.9M
-18.07%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.14M
-167.51%
YoY
|
$39.00M
-32.13%
YoY
|
$56.33M
96.04%
YoY
|
$62.49M
79.12%
YoY
|
$65.39M
-841.18%
YoY
|
$57.47M
-15.74%
YoY
|
$28.73M
-72.52%
YoY
|
$34.89M
-78.69%
YoY
|
-$8.822M
-107.04%
YoY
|
$68.21M
-66.53%
YoY
|
$104.6M
-46.47%
YoY
|
$163.7M
56.71%
YoY
|
$125.3M
431.03%
YoY
|
$203.8M
702.42%
YoY
|
$195.3M
399.56%
YoY
|
$104.5M
-353.01%
YoY
|
$23.60M
-114.68%
YoY
|
$25.40M
-38.05%
YoY
|
$39.10M
6.54%
YoY
|
-$41.30M
24.77%
YoY
|
| Depreciation, Depletion And Amortization |
$31.91M
-9.02%
YoY
|
$35.56M
-1.74%
YoY
|
$35.81M
1.57%
YoY
|
$35.18M
7.94%
YoY
|
$35.08M
11.36%
YoY
|
$36.19M
11.72%
YoY
|
$35.26M
8.57%
YoY
|
$32.59M
0.17%
YoY
|
$31.50M
-2.89%
YoY
|
$32.39M
-2.88%
YoY
|
$32.48M
-2.47%
YoY
|
$32.53M
7.56%
YoY
|
$32.43M
21.02%
YoY
|
$33.35M
20.85%
YoY
|
$33.30M
20.65%
YoY
|
$30.25M
12.02%
YoY
|
$26.80M
-7.9%
YoY
|
$27.60M
16.95%
YoY
|
$27.60M
18.45%
YoY
|
$27.00M
12.5%
YoY
|
| Cash From Operating Activities |
-$3.327M
-102.87%
YoY
|
$71.71M
-25.97%
YoY
|
$100.8M
112.87%
YoY
|
$76.95M
68.93%
YoY
|
$115.8M
51.35%
YoY
|
$96.87M
-22.88%
YoY
|
$47.37M
-52.0%
YoY
|
$45.55M
-70.7%
YoY
|
$76.52M
-38.1%
YoY
|
$125.6M
-42.69%
YoY
|
$98.68M
-50.78%
YoY
|
$155.5M
15.89%
YoY
|
$123.6M
1773.09%
YoY
|
$219.2M
207.37%
YoY
|
$200.5M
245.07%
YoY
|
$134.2M
738.48%
YoY
|
$6.600M
-237.5%
YoY
|
$71.30M
-15.22%
YoY
|
$58.10M
26.86%
YoY
|
$16.00M
370.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.84M
253.15%
YoY
|
$25.19M
-75.63%
YoY
|
$25.53M
-88.81%
YoY
|
$27.89M
-80.02%
YoY
|
$6.466M
-67.46%
YoY
|
$103.4M
-510.39%
YoY
|
$228.2M
-1665.52%
YoY
|
$139.6M
-10112.55%
YoY
|
$19.87M
-151.2%
YoY
|
-$25.19M
3040.9%
YoY
|
-$14.58M
-95.08%
YoY
|
-$1.394M
-98.72%
YoY
|
-$38.81M
3428.18%
YoY
|
-$802.0K
100.5%
YoY
|
-$296.5M
4017.87%
YoY
|
-$108.9M
556.02%
YoY
|
-$1.100M
-95.28%
YoY
|
-$400.0K
-96.67%
YoY
|
-$7.200M
-10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$56.75M
168.09%
YoY
|
$20.79M
40.44%
YoY
|
$0.00
-100.0%
YoY
|
$15.71M
-3.27%
YoY
|
$21.17M
47.67%
YoY
|
$14.80M
-76.02%
YoY
|
$43.56M
-16.89%
YoY
|
$16.24M
203.44%
YoY
|
$14.34M
-60.58%
YoY
|
$61.74M
6475.29%
YoY
|
$52.42M
541.28%
YoY
|
$5.352M
-43.66%
YoY
|
$36.36M
2038.94%
YoY
|
$939.0K
N/A
|
$8.174M
51.37%
YoY
|
$9.500M
-1050.0%
YoY
|
$1.700M
54.55%
YoY
|
$0.00
-100.0%
YoY
|
$5.400M
-154.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$33.92M
130.68%
YoY
|
-$4.400M
-95.03%
YoY
|
-$25.53M
-86.17%
YoY
|
-$12.19M
-90.12%
YoY
|
$14.70M
-365.52%
YoY
|
-$88.57M
-342.32%
YoY
|
-$184.6M
-587.84%
YoY
|
-$123.3M
-3216.09%
YoY
|
-$5.537M
126.18%
YoY
|
$36.55M
26580.29%
YoY
|
$37.84M
-113.13%
YoY
|
$3.958M
-103.98%
YoY
|
-$2.448M
-589.6%
YoY
|
$137.0K
-145.67%
YoY
|
-$288.3M
15917.39%
YoY
|
-$99.40M
464.77%
YoY
|
$500.0K
-102.25%
YoY
|
-$300.0K
-99.07%
YoY
|
-$1.800M
-90.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$522.0K
-202.55%
YoY
|
-$1.000K
N/A
|
-$164.0K
N/A
|
-$6.943M
-938.53%
YoY
|
-$509.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$828.0K
-95.1%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$62.00K
N/A
|
$16.90M
N/A
|
$335.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.76M
-78.95%
YoY
|
-$91.54M
-1.22%
YoY
|
-$81.84M
-343.76%
YoY
|
-$95.77M
-177.77%
YoY
|
-$74.85M
-334.04%
YoY
|
-$92.68M
-18.88%
YoY
|
$33.57M
-119.6%
YoY
|
$123.1M
-187.51%
YoY
|
$31.98M
-114.41%
YoY
|
-$114.3M
-57.55%
YoY
|
-$171.3M
51.62%
YoY
|
-$140.7M
-38029.65%
YoY
|
-$221.9M
-190.08%
YoY
|
-$269.2M
875.19%
YoY
|
-$113.0M
264.44%
YoY
|
$371.0K
-100.96%
YoY
|
$246.3M
-2086.29%
YoY
|
-$27.60M
-27.18%
YoY
|
-$31.00M
-17.77%
YoY
|
-$38.60M
81.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.327M
-102.87%
YoY
|
$71.71M
-25.97%
YoY
|
$100.8M
112.87%
YoY
|
$76.95M
68.93%
YoY
|
$115.8M
51.35%
YoY
|
$96.87M
-22.88%
YoY
|
$47.37M
-52.0%
YoY
|
$45.55M
-70.7%
YoY
|
$76.52M
-38.1%
YoY
|
$125.6M
-42.69%
YoY
|
$98.68M
-50.78%
YoY
|
$155.5M
15.89%
YoY
|
$123.6M
1773.09%
YoY
|
$219.2M
207.37%
YoY
|
$200.5M
245.07%
YoY
|
$134.2M
738.48%
YoY
|
$6.600M
-237.5%
YoY
|
$71.30M
-15.22%
YoY
|
$58.10M
26.86%
YoY
|
$16.00M
370.59%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$33.92M
130.68%
YoY
|
-$4.400M
-95.03%
YoY
|
-$25.53M
-86.17%
YoY
|
-$12.19M
-90.12%
YoY
|
$14.70M
-365.52%
YoY
|
-$88.57M
-342.32%
YoY
|
-$184.6M
-587.84%
YoY
|
-$123.3M
-3216.09%
YoY
|
-$5.537M
126.18%
YoY
|
$36.55M
26580.29%
YoY
|
$37.84M
-113.13%
YoY
|
$3.958M
-103.98%
YoY
|
-$2.448M
-589.6%
YoY
|
$137.0K
-145.67%
YoY
|
-$288.3M
15917.39%
YoY
|
-$99.40M
464.77%
YoY
|
$500.0K
-102.25%
YoY
|
-$300.0K
-99.07%
YoY
|
-$1.800M
-90.0%
YoY
|
| Cash From Financing Activities |
-$15.76M
-78.95%
YoY
|
-$91.54M
-1.22%
YoY
|
-$81.84M
-343.76%
YoY
|
-$95.77M
-177.77%
YoY
|
-$74.85M
-334.04%
YoY
|
-$92.68M
-18.88%
YoY
|
$33.57M
-119.6%
YoY
|
$123.1M
-187.51%
YoY
|
$31.98M
-114.41%
YoY
|
-$114.3M
-57.55%
YoY
|
-$171.3M
51.62%
YoY
|
-$140.7M
-38029.65%
YoY
|
-$221.9M
-190.08%
YoY
|
-$269.2M
875.19%
YoY
|
-$113.0M
264.44%
YoY
|
$371.0K
-100.96%
YoY
|
$246.3M
-2086.29%
YoY
|
-$27.60M
-27.18%
YoY
|
-$31.00M
-17.77%
YoY
|
-$38.60M
81.22%
YoY
|
| Net Change In Cash |
-$19.09M
-166.34%
YoY
|
$14.08M
-25.48%
YoY
|
$14.59M
-291.16%
YoY
|
-$44.35M
178.64%
YoY
|
$28.77M
-293.97%
YoY
|
$18.90M
224.79%
YoY
|
-$7.633M
-78.84%
YoY
|
-$15.92M
-130.26%
YoY
|
-$14.83M
-84.27%
YoY
|
$5.818M
-111.09%
YoY
|
-$36.07M
-141.15%
YoY
|
$52.60M
-134.2%
YoY
|
-$94.30M
-161.43%
YoY
|
-$52.44M
-218.65%
YoY
|
$87.65M
227.03%
YoY
|
-$153.8M
530.27%
YoY
|
$153.5M
-541.09%
YoY
|
$44.20M
84.17%
YoY
|
$26.80M
-211.67%
YoY
|
-$24.40M
-32.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.327M
-102.87%
YoY
|
$71.71M
-25.97%
YoY
|
$100.8M
112.87%
YoY
|
$76.95M
68.93%
YoY
|
$115.8M
51.35%
YoY
|
$96.87M
-22.88%
YoY
|
$47.37M
-52.0%
YoY
|
$45.55M
-70.7%
YoY
|
$76.52M
-38.1%
YoY
|
$125.6M
-42.69%
YoY
|
$98.68M
-50.78%
YoY
|
$155.5M
15.89%
YoY
|
$123.6M
1773.09%
YoY
|
$219.2M
207.37%
YoY
|
$200.5M
245.07%
YoY
|
$134.2M
738.48%
YoY
|
$6.600M
-237.5%
YoY
|
$71.30M
-15.22%
YoY
|
$58.10M
26.86%
YoY
|
$16.00M
370.59%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$22.84M
253.15%
YoY
|
$25.19M
-75.63%
YoY
|
$25.53M
-88.81%
YoY
|
$27.89M
-80.02%
YoY
|
$6.466M
-67.46%
YoY
|
$103.4M
-510.39%
YoY
|
$228.2M
-1665.52%
YoY
|
$139.6M
-10112.55%
YoY
|
$19.87M
-151.2%
YoY
|
-$25.19M
3040.9%
YoY
|
-$14.58M
-95.08%
YoY
|
-$1.394M
-98.72%
YoY
|
-$38.81M
3428.18%
YoY
|
-$802.0K
100.5%
YoY
|
-$296.5M
4017.87%
YoY
|
-$108.9M
556.02%
YoY
|
-$1.100M
-95.28%
YoY
|
-$400.0K
-96.67%
YoY
|
-$7.200M
-10.0%
YoY
|
| Free Cash Flow |
-$3.327M
-103.78%
YoY
|
$48.88M
-45.94%
YoY
|
$75.64M
-235.04%
YoY
|
$51.42M
-128.15%
YoY
|
$87.92M
-239.43%
YoY
|
$90.40M
-14.5%
YoY
|
-$56.01M
-145.22%
YoY
|
-$182.6M
-207.39%
YoY
|
-$63.06M
-150.44%
YoY
|
$105.7M
-59.01%
YoY
|
$123.9M
-38.46%
YoY
|
$170.1M
-60.51%
YoY
|
$125.0M
8.24%
YoY
|
$258.0M
256.31%
YoY
|
$201.3M
244.08%
YoY
|
$430.6M
1756.22%
YoY
|
$115.5M
878.81%
YoY
|
$72.40M
-32.59%
YoY
|
$58.50M
1.21%
YoY
|
$23.20M
103.51%
YoY
|
Loading...