|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.30M
172.48%
YoY
|
-$7.083M
-330.19%
YoY
|
$3.077M
-1818.99%
YoY
|
-$179.0K
-95.04%
YoY
|
-$3.612M
-70.31%
YoY
|
| Depreciation, Depletion And Amortization |
$2.265M
73.56%
YoY
|
$1.305M
3.33%
YoY
|
$1.263M
42.07%
YoY
|
$889.0K
-8.35%
YoY
|
$970.0K
-13.24%
YoY
|
| Cash From Operating Activities |
-$11.32M
103.72%
YoY
|
-$5.558M
-546.07%
YoY
|
$1.246M
-62.71%
YoY
|
$3.341M
-553.94%
YoY
|
-$736.0K
15.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$550.0K
-78.81%
YoY
|
$2.596M
75.17%
YoY
|
$1.482M
-14.63%
YoY
|
$1.736M
300.92%
YoY
|
$433.0K
-48.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.044M
-59.45%
YoY
|
-$5.041M
240.15%
YoY
|
-$1.482M
-14.63%
YoY
|
-$1.736M
300.92%
YoY
|
-$433.0K
-48.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.215M
-69.37%
YoY
|
$3.967M
6.93%
YoY
|
$3.710M
4982.19%
YoY
|
$73.00K
-91.64%
YoY
|
$873.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.97M
146.29%
YoY
|
$4.455M
67.8%
YoY
|
$2.655M
58.98%
YoY
|
$1.670M
-60.99%
YoY
|
$4.281M
185.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.32M
103.72%
YoY
|
-$5.558M
-546.07%
YoY
|
$1.246M
-62.71%
YoY
|
$3.341M
-553.94%
YoY
|
-$736.0K
15.36%
YoY
|
| Cash From Investing Activities |
-$2.044M
-59.45%
YoY
|
-$5.041M
240.15%
YoY
|
-$1.482M
-14.63%
YoY
|
-$1.736M
300.92%
YoY
|
-$433.0K
-48.45%
YoY
|
| Cash From Financing Activities |
$10.97M
146.29%
YoY
|
$4.455M
67.8%
YoY
|
$2.655M
58.98%
YoY
|
$1.670M
-60.99%
YoY
|
$4.281M
185.78%
YoY
|
| Net Change In Cash |
-$2.459M
-63.24%
YoY
|
-$6.690M
-382.28%
YoY
|
$2.370M
-28.7%
YoY
|
$3.324M
7.02%
YoY
|
$3.106M
-14218.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.32M
103.72%
YoY
|
-$5.558M
-546.07%
YoY
|
$1.246M
-62.71%
YoY
|
$3.341M
-553.94%
YoY
|
-$736.0K
15.36%
YoY
|
| Capital Expenditures |
$550.0K
-78.81%
YoY
|
$2.596M
75.17%
YoY
|
$1.482M
-14.63%
YoY
|
$1.736M
300.92%
YoY
|
$433.0K
-48.45%
YoY
|
| Free Cash Flow |
-$11.87M
45.61%
YoY
|
-$8.154M
3355.08%
YoY
|
-$236.0K
-114.7%
YoY
|
$1.605M
-237.3%
YoY
|
-$1.169M
-20.91%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.716M
36.82%
YoY
|
-$7.865M
423.29%
YoY
|
-$3.379M
152.92%
YoY
|
-$4.388M
187.17%
YoY
|
-$2.716M
493.01%
YoY
|
-$1.503M
-156.8%
YoY
|
-$1.336M
-619.84%
YoY
|
-$1.528M
-341.77%
YoY
|
-$458.0K
-204.33%
YoY
|
$2.646M
2372.9%
YoY
|
$257.0K
170.53%
YoY
|
$632.0K
-177.07%
YoY
|
$439.0K
-345.25%
YoY
|
$107.0K
-167.3%
YoY
|
$95.00K
-106.39%
YoY
|
-$820.0K
-54.14%
YoY
|
-$179.0K
-98.21%
YoY
|
-$159.0K
-84.41%
YoY
|
-$1.486M
2.55%
YoY
|
| Depreciation, Depletion And Amortization |
$638.0K
34.32%
YoY
|
$619.0K
98.4%
YoY
|
$535.0K
85.12%
YoY
|
$480.0K
90.48%
YoY
|
$475.0K
-4.43%
YoY
|
$312.0K
28.4%
YoY
|
$289.0K
2.48%
YoY
|
$252.0K
-5.97%
YoY
|
$497.0K
82.72%
YoY
|
$243.0K
-8.3%
YoY
|
$282.0K
7.63%
YoY
|
$268.0K
18.06%
YoY
|
$272.0K
-24.23%
YoY
|
$265.0K
-13.11%
YoY
|
$262.0K
-10.88%
YoY
|
$227.0K
-16.85%
YoY
|
$359.0K
-18.41%
YoY
|
$305.0K
-37.76%
YoY
|
$294.0K
-24.62%
YoY
|
| Cash From Operating Activities |
-$1.093M
133.05%
YoY
|
-$1.792M
12.28%
YoY
|
-$4.498M
385.22%
YoY
|
-$3.939M
53.51%
YoY
|
-$469.0K
-122.96%
YoY
|
-$1.596M
-437.42%
YoY
|
-$927.0K
N/A
|
-$2.566M
102.37%
YoY
|
$2.043M
-6.24%
YoY
|
$473.0K
-1.87%
YoY
|
$0.00
-100.0%
YoY
|
-$1.268M
203.35%
YoY
|
$2.179M
25.09%
YoY
|
$482.0K
-37.65%
YoY
|
$1.098M
-131.38%
YoY
|
-$418.0K
-268.55%
YoY
|
$1.742M
216.73%
YoY
|
$773.0K
-220.78%
YoY
|
-$3.499M
348.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$184.0K
-117.99%
YoY
|
$124.0K
-106.06%
YoY
|
$780.0K
-175.95%
YoY
|
$204.0K
-66.88%
YoY
|
-$1.023M
18.54%
YoY
|
-$2.047M
1097.08%
YoY
|
-$1.027M
550.0%
YoY
|
$616.0K
114.63%
YoY
|
-$863.0K
-18.04%
YoY
|
-$171.0K
-69.73%
YoY
|
-$158.0K
167.8%
YoY
|
$287.0K
386.44%
YoY
|
-$1.053M
1655.0%
YoY
|
-$565.0K
274.17%
YoY
|
-$59.00K
-57.55%
YoY
|
$59.00K
-28.92%
YoY
|
-$60.00K
-66.67%
YoY
|
-$151.0K
-64.05%
YoY
|
-$139.0K
-18.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$184.0K
-82.01%
YoY
|
-$124.0K
-93.94%
YoY
|
-$780.0K
-24.05%
YoY
|
-$959.0K
1.59%
YoY
|
-$1.023M
18.54%
YoY
|
-$2.047M
1097.08%
YoY
|
-$1.027M
550.0%
YoY
|
-$944.0K
228.92%
YoY
|
-$863.0K
-18.04%
YoY
|
-$171.0K
-69.73%
YoY
|
-$158.0K
167.8%
YoY
|
-$287.0K
386.44%
YoY
|
-$1.053M
1655.0%
YoY
|
-$565.0K
274.17%
YoY
|
-$59.00K
-57.55%
YoY
|
-$59.00K
-28.92%
YoY
|
-$60.00K
-66.67%
YoY
|
-$151.0K
-64.05%
YoY
|
-$139.0K
-18.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
-99.57%
YoY
|
$1.463M
-62.59%
YoY
|
$16.00K
-65.96%
YoY
|
$9.495M
27028.57%
YoY
|
$462.0K
-86.53%
YoY
|
$3.911M
-1399.34%
YoY
|
$47.00K
-122.93%
YoY
|
$35.00K
-113.11%
YoY
|
$3.431M
18961.11%
YoY
|
-$301.0K
-115.6%
YoY
|
-$205.0K
-588.1%
YoY
|
-$267.0K
-16.56%
YoY
|
$18.00K
-102.37%
YoY
|
$1.930M
24.44%
YoY
|
$42.00K
-98.55%
YoY
|
-$320.0K
-153.96%
YoY
|
-$760.0K
-42.86%
YoY
|
$1.551M
-26.14%
YoY
|
$2.897M
382.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.093M
133.05%
YoY
|
-$1.792M
12.28%
YoY
|
-$4.498M
385.22%
YoY
|
-$3.939M
53.51%
YoY
|
-$469.0K
-122.96%
YoY
|
-$1.596M
-437.42%
YoY
|
-$927.0K
N/A
|
-$2.566M
102.37%
YoY
|
$2.043M
-6.24%
YoY
|
$473.0K
-1.87%
YoY
|
$0.00
-100.0%
YoY
|
-$1.268M
203.35%
YoY
|
$2.179M
25.09%
YoY
|
$482.0K
-37.65%
YoY
|
$1.098M
-131.38%
YoY
|
-$418.0K
-268.55%
YoY
|
$1.742M
216.73%
YoY
|
$773.0K
-220.78%
YoY
|
-$3.499M
348.59%
YoY
|
| Cash From Investing Activities |
-$184.0K
-82.01%
YoY
|
-$124.0K
-93.94%
YoY
|
-$780.0K
-24.05%
YoY
|
-$959.0K
1.59%
YoY
|
-$1.023M
18.54%
YoY
|
-$2.047M
1097.08%
YoY
|
-$1.027M
550.0%
YoY
|
-$944.0K
228.92%
YoY
|
-$863.0K
-18.04%
YoY
|
-$171.0K
-69.73%
YoY
|
-$158.0K
167.8%
YoY
|
-$287.0K
386.44%
YoY
|
-$1.053M
1655.0%
YoY
|
-$565.0K
274.17%
YoY
|
-$59.00K
-57.55%
YoY
|
-$59.00K
-28.92%
YoY
|
-$60.00K
-66.67%
YoY
|
-$151.0K
-64.05%
YoY
|
-$139.0K
-18.24%
YoY
|
| Cash From Financing Activities |
$2.000K
-99.57%
YoY
|
$1.463M
-62.59%
YoY
|
$16.00K
-65.96%
YoY
|
$9.495M
27028.57%
YoY
|
$462.0K
-86.53%
YoY
|
$3.911M
-1399.34%
YoY
|
$47.00K
-122.93%
YoY
|
$35.00K
-113.11%
YoY
|
$3.431M
18961.11%
YoY
|
-$301.0K
-115.6%
YoY
|
-$205.0K
-588.1%
YoY
|
-$267.0K
-16.56%
YoY
|
$18.00K
-102.37%
YoY
|
$1.930M
24.44%
YoY
|
$42.00K
-98.55%
YoY
|
-$320.0K
-153.96%
YoY
|
-$760.0K
-42.86%
YoY
|
$1.551M
-26.14%
YoY
|
$2.897M
382.83%
YoY
|
| Net Change In Cash |
-$1.275M
23.79%
YoY
|
-$453.0K
-269.03%
YoY
|
-$5.262M
175.93%
YoY
|
$4.682M
-235.01%
YoY
|
-$1.030M
-122.34%
YoY
|
$268.0K
26700.0%
YoY
|
-$1.907M
425.34%
YoY
|
-$3.468M
95.49%
YoY
|
$4.611M
303.06%
YoY
|
$1.000K
-99.95%
YoY
|
-$363.0K
-133.58%
YoY
|
-$1.774M
126.28%
YoY
|
$1.144M
24.08%
YoY
|
$1.847M
-15.0%
YoY
|
$1.081M
-245.88%
YoY
|
-$784.0K
-203.43%
YoY
|
$922.0K
-196.04%
YoY
|
$2.173M
108.94%
YoY
|
-$741.0K
111.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.093M
133.05%
YoY
|
-$1.792M
12.28%
YoY
|
-$4.498M
385.22%
YoY
|
-$3.939M
53.51%
YoY
|
-$469.0K
-122.96%
YoY
|
-$1.596M
-437.42%
YoY
|
-$927.0K
N/A
|
-$2.566M
102.37%
YoY
|
$2.043M
-6.24%
YoY
|
$473.0K
-1.87%
YoY
|
$0.00
-100.0%
YoY
|
-$1.268M
203.35%
YoY
|
$2.179M
25.09%
YoY
|
$482.0K
-37.65%
YoY
|
$1.098M
-131.38%
YoY
|
-$418.0K
-268.55%
YoY
|
$1.742M
216.73%
YoY
|
$773.0K
-220.78%
YoY
|
-$3.499M
348.59%
YoY
|
| Capital Expenditures |
$184.0K
-117.99%
YoY
|
$124.0K
-106.06%
YoY
|
$780.0K
-175.95%
YoY
|
$204.0K
-66.88%
YoY
|
-$1.023M
18.54%
YoY
|
-$2.047M
1097.08%
YoY
|
-$1.027M
550.0%
YoY
|
$616.0K
114.63%
YoY
|
-$863.0K
-18.04%
YoY
|
-$171.0K
-69.73%
YoY
|
-$158.0K
167.8%
YoY
|
$287.0K
386.44%
YoY
|
-$1.053M
1655.0%
YoY
|
-$565.0K
274.17%
YoY
|
-$59.00K
-57.55%
YoY
|
$59.00K
-28.92%
YoY
|
-$60.00K
-66.67%
YoY
|
-$151.0K
-64.05%
YoY
|
-$139.0K
-18.24%
YoY
|
| Free Cash Flow |
-$1.277M
-330.51%
YoY
|
-$1.916M
-524.83%
YoY
|
-$5.278M
-5378.0%
YoY
|
-$4.143M
30.2%
YoY
|
$554.0K
-80.94%
YoY
|
$451.0K
-29.97%
YoY
|
$100.0K
-36.71%
YoY
|
-$3.182M
104.63%
YoY
|
$2.906M
-10.09%
YoY
|
$644.0K
-38.49%
YoY
|
$158.0K
-86.34%
YoY
|
-$1.555M
226.0%
YoY
|
$3.232M
79.36%
YoY
|
$1.047M
13.31%
YoY
|
$1.157M
-134.43%
YoY
|
-$477.0K
-389.09%
YoY
|
$1.802M
146.85%
YoY
|
$924.0K
-520.0%
YoY
|
-$3.360M
450.82%
YoY
|
Loading...