|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.259M
-250.6%
YoY
|
$1.500M
-103.85%
YoY
|
-$38.99M
159.59%
YoY
|
-$15.02M
-45.3%
YoY
|
-$27.46M
2051.65%
YoY
|
| Depreciation, Depletion And Amortization |
$22.59M
-19.7%
YoY
|
$28.14M
-0.23%
YoY
|
$28.20M
-5.12%
YoY
|
$29.72M
45.27%
YoY
|
$20.46M
84.66%
YoY
|
| Cash From Operating Activities |
$24.85M
-14.67%
YoY
|
$29.13M
-55.9%
YoY
|
$66.05M
136.15%
YoY
|
$27.97M
1752.38%
YoY
|
$1.510M
-90.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.03M
-168.46%
YoY
|
-$17.57M
0.92%
YoY
|
-$17.41M
11.89%
YoY
|
-$15.56M
102.34%
YoY
|
-$7.690M
-207.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.51M
-263.14%
YoY
|
-$27.90M
-7074.0%
YoY
|
$400.0K
-69.47%
YoY
|
$1.310M
-199.24%
YoY
|
-$1.320M
-477.14%
YoY
|
| Cash From Investing Activities |
$33.48M
-173.64%
YoY
|
-$45.47M
167.15%
YoY
|
-$17.02M
19.38%
YoY
|
-$14.26M
58.22%
YoY
|
-$9.010M
31.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.451M
260.95%
YoY
|
$402.0K
-104.45%
YoY
|
-$9.026M
-234.52%
YoY
|
$6.710M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.124M
-96.49%
YoY
|
$117.6M
1300.0%
YoY
|
$8.400M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.205M
-85.48%
YoY
|
$22.07M
-170.73%
YoY
|
-$31.21M
482.0%
YoY
|
-$5.362M
-168.57%
YoY
|
$7.820M
-189.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.85M
-14.67%
YoY
|
$29.13M
-55.9%
YoY
|
$66.05M
136.15%
YoY
|
$27.97M
1752.38%
YoY
|
$1.510M
-90.28%
YoY
|
| Cash From Investing Activities |
$33.48M
-173.64%
YoY
|
-$45.47M
167.15%
YoY
|
-$17.02M
19.38%
YoY
|
-$14.26M
58.22%
YoY
|
-$9.010M
31.73%
YoY
|
| Cash From Financing Activities |
$3.205M
-85.48%
YoY
|
$22.07M
-170.73%
YoY
|
-$31.21M
482.0%
YoY
|
-$5.362M
-168.57%
YoY
|
$7.820M
-189.07%
YoY
|
| Net Change In Cash |
$61.54M
973.08%
YoY
|
$5.735M
-67.83%
YoY
|
$17.83M
113.42%
YoY
|
$8.353M
2510.31%
YoY
|
$320.0K
-455.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.85M
-14.67%
YoY
|
$29.13M
-55.9%
YoY
|
$66.05M
136.15%
YoY
|
$27.97M
1752.38%
YoY
|
$1.510M
-90.28%
YoY
|
| Capital Expenditures |
$12.03M
-168.46%
YoY
|
-$17.57M
0.92%
YoY
|
-$17.41M
11.89%
YoY
|
-$15.56M
102.34%
YoY
|
-$7.690M
-207.03%
YoY
|
| Free Cash Flow |
$12.83M
-72.53%
YoY
|
$46.70M
-44.05%
YoY
|
$83.46M
91.73%
YoY
|
$43.53M
373.16%
YoY
|
$9.200M
10.25%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.23M
-10071.19%
YoY
|
$6.535M
250.03%
YoY
|
-$670.0K
-46.1%
YoY
|
-$2.259M
-133.75%
YoY
|
$243.0K
219.74%
YoY
|
$1.867M
-72.88%
YoY
|
-$1.243M
-89.77%
YoY
|
$6.694M
-188.35%
YoY
|
$76.00K
-79.29%
YoY
|
$6.885M
-231.97%
YoY
|
-$12.16M
-54.23%
YoY
|
-$7.577M
43.21%
YoY
|
$367.0K
-113.17%
YoY
|
-$5.217M
45.16%
YoY
|
-$26.56M
693.69%
YoY
|
-$5.291M
-45.45%
YoY
|
-$2.787M
-74.43%
YoY
|
-$3.594M
-3.07%
YoY
|
-$3.346M
-45.61%
YoY
|
| Depreciation, Depletion And Amortization |
$5.880M
-22.44%
YoY
|
$5.297M
-24.0%
YoY
|
$5.238M
-30.97%
YoY
|
$454.0K
-94.13%
YoY
|
$7.581M
9.43%
YoY
|
$6.970M
4.5%
YoY
|
$7.588M
11.54%
YoY
|
$7.739M
11.84%
YoY
|
$6.928M
-0.32%
YoY
|
$6.670M
-7.87%
YoY
|
$6.803M
-4.09%
YoY
|
$6.920M
-9.66%
YoY
|
$6.950M
-6.46%
YoY
|
$7.240M
-1.23%
YoY
|
$7.093M
-2.89%
YoY
|
$7.660M
-2.05%
YoY
|
$7.430M
293.12%
YoY
|
$7.330M
-9.62%
YoY
|
$7.304M
21.23%
YoY
|
| Cash From Operating Activities |
$4.740M
-62.43%
YoY
|
$4.403M
-45.92%
YoY
|
-$3.912M
-793.62%
YoY
|
$3.530M
-46.28%
YoY
|
$12.62M
-35.47%
YoY
|
$8.142M
-298.73%
YoY
|
$564.0K
-96.98%
YoY
|
$6.571M
275.49%
YoY
|
$19.55M
22.98%
YoY
|
-$4.097M
-110.82%
YoY
|
$18.67M
77.01%
YoY
|
$1.750M
-91.22%
YoY
|
$15.90M
31.95%
YoY
|
$37.85M
-849.5%
YoY
|
$10.55M
-2897.35%
YoY
|
$19.94M
1799.05%
YoY
|
$12.05M
-549.63%
YoY
|
-$5.050M
-174.7%
YoY
|
-$377.0K
-110.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.050M
-163.5%
YoY
|
$5.105M
-219.03%
YoY
|
$2.525M
-232.75%
YoY
|
$1.034M
-124.55%
YoY
|
-$4.803M
-17.83%
YoY
|
-$4.289M
-6.62%
YoY
|
-$1.902M
-34.86%
YoY
|
-$4.212M
-42.06%
YoY
|
-$5.845M
156.36%
YoY
|
-$4.593M
-7.77%
YoY
|
-$2.920M
1.39%
YoY
|
-$7.270M
11.33%
YoY
|
-$2.280M
31.79%
YoY
|
-$4.980M
31.05%
YoY
|
-$2.880M
-17.71%
YoY
|
-$6.530M
105.35%
YoY
|
-$1.730M
-19.91%
YoY
|
-$3.800M
826.83%
YoY
|
-$3.500M
80.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$850.0K
N/A
|
$34.84M
N/A
|
-$3.518M
N/A
|
$45.51M
2275400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-106.67%
YoY
|
-$2.000K
-106.67%
YoY
|
-$2.896M
-824.0%
YoY
|
-$25.00M
N/A
|
-$30.00K
200.0%
YoY
|
$30.00K
-400.0%
YoY
|
$400.0K
-69.92%
YoY
|
$0.00
N/A
|
-$10.00K
-99.65%
YoY
|
-$10.00K
-100.68%
YoY
|
$1.330M
6550.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.200M
-54.2%
YoY
|
$29.73M
-793.24%
YoY
|
-$6.043M
217.72%
YoY
|
$44.48M
-1156.44%
YoY
|
-$4.803M
-17.86%
YoY
|
-$4.289M
-42.73%
YoY
|
-$1.902M
-93.85%
YoY
|
-$4.210M
-42.41%
YoY
|
-$5.847M
161.03%
YoY
|
-$7.489M
63.16%
YoY
|
-$30.92M
972.19%
YoY
|
-$7.310M
11.6%
YoY
|
-$2.240M
28.74%
YoY
|
-$4.590M
85.83%
YoY
|
-$2.884M
-17.48%
YoY
|
-$6.550M
9.35%
YoY
|
-$1.740M
155.88%
YoY
|
-$2.470M
517.5%
YoY
|
-$3.495M
20.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.131M
-190.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.244M
-2993.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.00K
-91.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$515.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$45.47M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$117.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$750.0K
-43.52%
YoY
|
-$52.55M
-4710.0%
YoY
|
-$45.41M
2459.47%
YoY
|
$5.167M
-149.24%
YoY
|
-$1.328M
-65.88%
YoY
|
$1.140M
1.97%
YoY
|
-$1.774M
-106.63%
YoY
|
-$10.49M
1149.17%
YoY
|
-$3.892M
-71.65%
YoY
|
$1.118M
-106.55%
YoY
|
$26.77M
6257.72%
YoY
|
-$840.0K
-91.01%
YoY
|
-$13.73M
85.79%
YoY
|
-$17.06M
-325.66%
YoY
|
$421.0K
-91.93%
YoY
|
-$9.340M
-245.48%
YoY
|
-$7.390M
-221.35%
YoY
|
$7.560M
-177.22%
YoY
|
$5.217M
969.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.740M
-62.43%
YoY
|
$4.403M
-45.92%
YoY
|
-$3.912M
-793.62%
YoY
|
$3.530M
-46.28%
YoY
|
$12.62M
-35.47%
YoY
|
$8.142M
-298.73%
YoY
|
$564.0K
-96.98%
YoY
|
$6.571M
275.49%
YoY
|
$19.55M
22.98%
YoY
|
-$4.097M
-110.82%
YoY
|
$18.67M
77.01%
YoY
|
$1.750M
-91.22%
YoY
|
$15.90M
31.95%
YoY
|
$37.85M
-849.5%
YoY
|
$10.55M
-2897.35%
YoY
|
$19.94M
1799.05%
YoY
|
$12.05M
-549.63%
YoY
|
-$5.050M
-174.7%
YoY
|
-$377.0K
-110.03%
YoY
|
| Cash From Investing Activities |
-$2.200M
-54.2%
YoY
|
$29.73M
-793.24%
YoY
|
-$6.043M
217.72%
YoY
|
$44.48M
-1156.44%
YoY
|
-$4.803M
-17.86%
YoY
|
-$4.289M
-42.73%
YoY
|
-$1.902M
-93.85%
YoY
|
-$4.210M
-42.41%
YoY
|
-$5.847M
161.03%
YoY
|
-$7.489M
63.16%
YoY
|
-$30.92M
972.19%
YoY
|
-$7.310M
11.6%
YoY
|
-$2.240M
28.74%
YoY
|
-$4.590M
85.83%
YoY
|
-$2.884M
-17.48%
YoY
|
-$6.550M
9.35%
YoY
|
-$1.740M
155.88%
YoY
|
-$2.470M
517.5%
YoY
|
-$3.495M
20.64%
YoY
|
| Cash From Financing Activities |
-$750.0K
-43.52%
YoY
|
-$52.55M
-4710.0%
YoY
|
-$45.41M
2459.47%
YoY
|
$5.167M
-149.24%
YoY
|
-$1.328M
-65.88%
YoY
|
$1.140M
1.97%
YoY
|
-$1.774M
-106.63%
YoY
|
-$10.49M
1149.17%
YoY
|
-$3.892M
-71.65%
YoY
|
$1.118M
-106.55%
YoY
|
$26.77M
6257.72%
YoY
|
-$840.0K
-91.01%
YoY
|
-$13.73M
85.79%
YoY
|
-$17.06M
-325.66%
YoY
|
$421.0K
-91.93%
YoY
|
-$9.340M
-245.48%
YoY
|
-$7.390M
-221.35%
YoY
|
$7.560M
-177.22%
YoY
|
$5.217M
969.06%
YoY
|
| Net Change In Cash |
$1.790M
-72.41%
YoY
|
-$18.42M
-468.88%
YoY
|
-$55.36M
1678.92%
YoY
|
$53.17M
-753.87%
YoY
|
$6.487M
-33.91%
YoY
|
$4.993M
-147.7%
YoY
|
-$3.112M
-121.44%
YoY
|
-$8.132M
27.06%
YoY
|
$9.815M
-14121.43%
YoY
|
-$10.47M
-164.62%
YoY
|
$14.51M
79.54%
YoY
|
-$6.400M
-258.02%
YoY
|
-$70.00K
-102.4%
YoY
|
$16.20M
40400.0%
YoY
|
$8.083M
500.97%
YoY
|
$4.050M
173.65%
YoY
|
$2.920M
6.96%
YoY
|
$40.00K
-101.17%
YoY
|
$1.345M
-0.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.740M
-62.43%
YoY
|
$4.403M
-45.92%
YoY
|
-$3.912M
-793.62%
YoY
|
$3.530M
-46.28%
YoY
|
$12.62M
-35.47%
YoY
|
$8.142M
-298.73%
YoY
|
$564.0K
-96.98%
YoY
|
$6.571M
275.49%
YoY
|
$19.55M
22.98%
YoY
|
-$4.097M
-110.82%
YoY
|
$18.67M
77.01%
YoY
|
$1.750M
-91.22%
YoY
|
$15.90M
31.95%
YoY
|
$37.85M
-849.5%
YoY
|
$10.55M
-2897.35%
YoY
|
$19.94M
1799.05%
YoY
|
$12.05M
-549.63%
YoY
|
-$5.050M
-174.7%
YoY
|
-$377.0K
-110.03%
YoY
|
| Capital Expenditures |
$3.050M
-163.5%
YoY
|
$5.105M
-219.03%
YoY
|
$2.525M
-232.75%
YoY
|
$1.034M
-124.55%
YoY
|
-$4.803M
-17.83%
YoY
|
-$4.289M
-6.62%
YoY
|
-$1.902M
-34.86%
YoY
|
-$4.212M
-42.06%
YoY
|
-$5.845M
156.36%
YoY
|
-$4.593M
-7.77%
YoY
|
-$2.920M
1.39%
YoY
|
-$7.270M
11.33%
YoY
|
-$2.280M
31.79%
YoY
|
-$4.980M
31.05%
YoY
|
-$2.880M
-17.71%
YoY
|
-$6.530M
105.35%
YoY
|
-$1.730M
-19.91%
YoY
|
-$3.800M
826.83%
YoY
|
-$3.500M
80.41%
YoY
|
| Free Cash Flow |
$1.690M
-90.3%
YoY
|
-$702.0K
-105.65%
YoY
|
-$6.437M
-361.03%
YoY
|
$2.496M
-76.85%
YoY
|
$17.42M
-31.41%
YoY
|
$12.43M
2406.25%
YoY
|
$2.466M
-88.58%
YoY
|
$10.78M
19.55%
YoY
|
$25.40M
39.71%
YoY
|
$496.0K
-98.84%
YoY
|
$21.59M
60.79%
YoY
|
$9.020M
-65.92%
YoY
|
$18.18M
31.93%
YoY
|
$42.83M
-3526.4%
YoY
|
$13.43M
329.91%
YoY
|
$26.47M
525.77%
YoY
|
$13.78M
-2750.0%
YoY
|
-$1.250M
-117.43%
YoY
|
$3.123M
-45.19%
YoY
|
Loading...