|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.74M
-160.41%
YoY
|
-$24.40M
627.98%
YoY
|
-$3.352M
-84.88%
YoY
|
-$22.17M
-19.17%
YoY
|
-$27.43M
-44.48%
YoY
|
| Depreciation, Depletion And Amortization |
$4.865M
-11.0%
YoY
|
$5.466M
7.22%
YoY
|
$5.098M
-5.35%
YoY
|
$5.386M
-37.5%
YoY
|
$8.617M
-9.9%
YoY
|
| Cash From Operating Activities |
$18.25M
153.55%
YoY
|
$7.197M
-180.66%
YoY
|
-$8.923M
-64.04%
YoY
|
-$24.81M
30.55%
YoY
|
-$19.01M
166.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.344M
85.81%
YoY
|
$2.876M
-6.8%
YoY
|
$3.086M
108.09%
YoY
|
$1.483M
-86.77%
YoY
|
$11.21M
195.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.61M
-968.61%
YoY
|
$2.373M
-141.03%
YoY
|
-$5.784M
-114.87%
YoY
|
$38.89M
181.37%
YoY
|
$13.82M
-253.9%
YoY
|
| Cash From Investing Activities |
-$25.96M
5060.24%
YoY
|
-$503.0K
-94.33%
YoY
|
-$8.870M
-123.72%
YoY
|
$37.40M
1333.58%
YoY
|
$2.609M
-120.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.204M
840.63%
YoY
|
$128.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.075M
N/A
|
$0.00
N/A
|
N/A
|
$1.050M
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.462M
85.43%
YoY
|
-$1.867M
-5.32%
YoY
|
-$1.972M
70.29%
YoY
|
-$1.158M
-111.75%
YoY
|
$9.855M
-1269.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.25M
153.55%
YoY
|
$7.197M
-180.66%
YoY
|
-$8.923M
-64.04%
YoY
|
-$24.81M
30.55%
YoY
|
-$19.01M
166.22%
YoY
|
| Cash From Investing Activities |
-$25.96M
5060.24%
YoY
|
-$503.0K
-94.33%
YoY
|
-$8.870M
-123.72%
YoY
|
$37.40M
1333.58%
YoY
|
$2.609M
-120.43%
YoY
|
| Cash From Financing Activities |
-$3.462M
85.43%
YoY
|
-$1.867M
-5.32%
YoY
|
-$1.972M
70.29%
YoY
|
-$1.158M
-111.75%
YoY
|
$9.855M
-1269.04%
YoY
|
| Net Change In Cash |
-$11.17M
-331.41%
YoY
|
$4.827M
-124.42%
YoY
|
-$19.77M
-272.92%
YoY
|
$11.43M
-274.66%
YoY
|
-$6.544M
-68.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.25M
153.55%
YoY
|
$7.197M
-180.66%
YoY
|
-$8.923M
-64.04%
YoY
|
-$24.81M
30.55%
YoY
|
-$19.01M
166.22%
YoY
|
| Capital Expenditures |
$5.344M
85.81%
YoY
|
$2.876M
-6.8%
YoY
|
$3.086M
108.09%
YoY
|
$1.483M
-86.77%
YoY
|
$11.21M
195.83%
YoY
|
| Free Cash Flow |
$12.90M
198.63%
YoY
|
$4.321M
-135.98%
YoY
|
-$12.01M
-54.33%
YoY
|
-$26.30M
-12.98%
YoY
|
-$30.22M
176.49%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.559M
-32.71%
YoY
|
-$574.0K
-130.39%
YoY
|
$3.827M
-38.67%
YoY
|
$4.295M
-39.42%
YoY
|
$2.317M
-106.97%
YoY
|
$1.889M
71.42%
YoY
|
$6.240M
873.48%
YoY
|
$7.090M
1191.44%
YoY
|
-$33.24M
-5657.69%
YoY
|
$1.102M
108.71%
YoY
|
$641.0K
-112.75%
YoY
|
$549.0K
-109.32%
YoY
|
$598.0K
-88.9%
YoY
|
$528.0K
-118.66%
YoY
|
-$5.027M
-72.88%
YoY
|
-$5.888M
-61.78%
YoY
|
$5.388M
-143.67%
YoY
|
-$2.829M
-48.91%
YoY
|
-$18.54M
-413.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.194M
-3.71%
YoY
|
$1.256M
5.28%
YoY
|
$1.224M
-9.4%
YoY
|
$1.208M
-13.09%
YoY
|
$1.240M
-10.92%
YoY
|
$1.193M
-10.5%
YoY
|
$1.351M
1.27%
YoY
|
$1.390M
12.1%
YoY
|
$1.392M
9.35%
YoY
|
$1.333M
6.55%
YoY
|
$1.334M
20.83%
YoY
|
$1.240M
16.21%
YoY
|
$1.273M
-0.16%
YoY
|
$1.251M
-35.52%
YoY
|
$1.104M
-48.89%
YoY
|
$1.067M
-50.97%
YoY
|
$1.275M
-38.32%
YoY
|
$1.940M
-12.61%
YoY
|
| Cash From Operating Activities |
N/A
|
$2.539M
-22.54%
YoY
|
$2.219M
-68.39%
YoY
|
$2.305M
-68.72%
YoY
|
$5.646M
179.5%
YoY
|
$3.278M
-193.95%
YoY
|
$7.019M
441.59%
YoY
|
$7.369M
-25.58%
YoY
|
$2.020M
-140.81%
YoY
|
-$3.489M
38.23%
YoY
|
$1.296M
-111.42%
YoY
|
$9.902M
-172.88%
YoY
|
-$4.950M
-3610.64%
YoY
|
-$2.524M
-78.48%
YoY
|
-$11.35M
-3270.67%
YoY
|
-$13.59M
15.82%
YoY
|
$141.0K
-104.01%
YoY
|
-$11.73M
211.11%
YoY
|
$358.0K
5014.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$309.0K
-69.5%
YoY
|
$307.0K
-87.97%
YoY
|
$464.0K
-60.51%
YoY
|
$1.314M
105.31%
YoY
|
$1.013M
78.03%
YoY
|
$2.553M
424.23%
YoY
|
$1.175M
-42.79%
YoY
|
$640.0K
-214.7%
YoY
|
$569.0K
-1773.53%
YoY
|
$487.0K
10.68%
YoY
|
$2.054M
-609.68%
YoY
|
-$558.0K
250.94%
YoY
|
-$34.00K
-92.62%
YoY
|
$440.0K
-4.35%
YoY
|
-$403.0K
-60.49%
YoY
|
-$159.0K
-93.48%
YoY
|
-$461.0K
-108.2%
YoY
|
$460.0K
-78.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$19.62M
-181.61%
YoY
|
$7.000K
-100.07%
YoY
|
$5.237M
-27.89%
YoY
|
$8.093M
40365.0%
YoY
|
-$24.04M
13483.05%
YoY
|
-$9.900M
109.21%
YoY
|
$7.263M
-7665.62%
YoY
|
$20.00K
-100.3%
YoY
|
-$177.0K
-119.16%
YoY
|
-$4.732M
-19028.0%
YoY
|
-$96.00K
-98.16%
YoY
|
-$6.637M
N/A
|
$924.0K
-97.9%
YoY
|
$25.00K
-37.5%
YoY
|
-$5.231M
-143.12%
YoY
|
$0.00
-100.0%
YoY
|
$44.08M
440660.0%
YoY
|
$40.00K
-96.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$19.31M
-177.08%
YoY
|
-$300.0K
-97.59%
YoY
|
$4.773M
-21.6%
YoY
|
$6.779M
-1193.39%
YoY
|
-$25.06M
3258.58%
YoY
|
-$12.45M
138.61%
YoY
|
$6.088M
-383.16%
YoY
|
-$620.0K
-91.38%
YoY
|
-$746.0K
-183.82%
YoY
|
-$5.219M
1157.59%
YoY
|
-$2.150M
-61.84%
YoY
|
-$7.195M
4425.16%
YoY
|
$890.0K
-97.96%
YoY
|
-$415.0K
-1.43%
YoY
|
-$5.634M
-150.71%
YoY
|
-$159.0K
-91.36%
YoY
|
$43.62M
-876.07%
YoY
|
-$421.0K
-59.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.662M
209.55%
YoY
|
-$567.0K
107.69%
YoY
|
-$1.400M
993.75%
YoY
|
-$606.0K
366.15%
YoY
|
-$1.183M
177.05%
YoY
|
-$273.0K
-76.94%
YoY
|
-$128.0K
-85.59%
YoY
|
-$130.0K
-81.82%
YoY
|
-$427.0K
37.74%
YoY
|
-$1.184M
1906.78%
YoY
|
-$888.0K
N/A
|
-$715.0K
-31.9%
YoY
|
-$310.0K
3775.0%
YoY
|
-$59.00K
-41.0%
YoY
|
$0.00
N/A
|
-$1.050M
2525.0%
YoY
|
-$8.000K
-100.08%
YoY
|
-$100.0K
-3.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$2.539M
-22.54%
YoY
|
$2.219M
-68.39%
YoY
|
$2.305M
-68.72%
YoY
|
$5.646M
179.5%
YoY
|
$3.278M
-193.95%
YoY
|
$7.019M
441.59%
YoY
|
$7.369M
-25.58%
YoY
|
$2.020M
-140.81%
YoY
|
-$3.489M
38.23%
YoY
|
$1.296M
-111.42%
YoY
|
$9.902M
-172.88%
YoY
|
-$4.950M
-3610.64%
YoY
|
-$2.524M
-78.48%
YoY
|
-$11.35M
-3270.67%
YoY
|
-$13.59M
15.82%
YoY
|
$141.0K
-104.01%
YoY
|
-$11.73M
211.11%
YoY
|
$358.0K
5014.29%
YoY
|
| Cash From Investing Activities |
N/A
|
$19.31M
-177.08%
YoY
|
-$300.0K
-97.59%
YoY
|
$4.773M
-21.6%
YoY
|
$6.779M
-1193.39%
YoY
|
-$25.06M
3258.58%
YoY
|
-$12.45M
138.61%
YoY
|
$6.088M
-383.16%
YoY
|
-$620.0K
-91.38%
YoY
|
-$746.0K
-183.82%
YoY
|
-$5.219M
1157.59%
YoY
|
-$2.150M
-61.84%
YoY
|
-$7.195M
4425.16%
YoY
|
$890.0K
-97.96%
YoY
|
-$415.0K
-1.43%
YoY
|
-$5.634M
-150.71%
YoY
|
-$159.0K
-91.36%
YoY
|
$43.62M
-876.07%
YoY
|
-$421.0K
-59.67%
YoY
|
| Cash From Financing Activities |
N/A
|
-$3.662M
209.55%
YoY
|
-$567.0K
107.69%
YoY
|
-$1.400M
993.75%
YoY
|
-$606.0K
366.15%
YoY
|
-$1.183M
177.05%
YoY
|
-$273.0K
-76.94%
YoY
|
-$128.0K
-85.59%
YoY
|
-$130.0K
-81.82%
YoY
|
-$427.0K
37.74%
YoY
|
-$1.184M
1906.78%
YoY
|
-$888.0K
N/A
|
-$715.0K
-31.9%
YoY
|
-$310.0K
3775.0%
YoY
|
-$59.00K
-41.0%
YoY
|
$0.00
N/A
|
-$1.050M
2525.0%
YoY
|
-$8.000K
-100.08%
YoY
|
-$100.0K
-3.85%
YoY
|
| Net Change In Cash |
N/A
|
$18.19M
-179.22%
YoY
|
$1.352M
-123.69%
YoY
|
$5.678M
-57.4%
YoY
|
$11.82M
830.63%
YoY
|
-$22.96M
392.49%
YoY
|
-$5.707M
11.75%
YoY
|
$13.33M
94.19%
YoY
|
$1.270M
-109.88%
YoY
|
-$4.662M
139.81%
YoY
|
-$5.107M
-56.6%
YoY
|
$6.864M
-135.71%
YoY
|
-$12.86M
1104.12%
YoY
|
-$1.944M
-106.1%
YoY
|
-$11.77M
7118.4%
YoY
|
-$19.22M
3000.0%
YoY
|
-$1.068M
-80.22%
YoY
|
$31.88M
5125.9%
YoY
|
-$163.0K
-85.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$2.539M
-22.54%
YoY
|
$2.219M
-68.39%
YoY
|
$2.305M
-68.72%
YoY
|
$5.646M
179.5%
YoY
|
$3.278M
-193.95%
YoY
|
$7.019M
441.59%
YoY
|
$7.369M
-25.58%
YoY
|
$2.020M
-140.81%
YoY
|
-$3.489M
38.23%
YoY
|
$1.296M
-111.42%
YoY
|
$9.902M
-172.88%
YoY
|
-$4.950M
-3610.64%
YoY
|
-$2.524M
-78.48%
YoY
|
-$11.35M
-3270.67%
YoY
|
-$13.59M
15.82%
YoY
|
$141.0K
-104.01%
YoY
|
-$11.73M
211.11%
YoY
|
$358.0K
5014.29%
YoY
|
| Capital Expenditures |
N/A
|
$309.0K
-69.5%
YoY
|
$307.0K
-87.97%
YoY
|
$464.0K
-60.51%
YoY
|
$1.314M
105.31%
YoY
|
$1.013M
78.03%
YoY
|
$2.553M
424.23%
YoY
|
$1.175M
-42.79%
YoY
|
$640.0K
-214.7%
YoY
|
$569.0K
-1773.53%
YoY
|
$487.0K
10.68%
YoY
|
$2.054M
-609.68%
YoY
|
-$558.0K
250.94%
YoY
|
-$34.00K
-92.62%
YoY
|
$440.0K
-4.35%
YoY
|
-$403.0K
-60.49%
YoY
|
-$159.0K
-93.48%
YoY
|
-$461.0K
-108.2%
YoY
|
$460.0K
-78.34%
YoY
|
| Free Cash Flow |
N/A
|
$2.230M
-1.55%
YoY
|
$1.912M
-57.19%
YoY
|
$1.841M
-70.28%
YoY
|
$4.332M
213.91%
YoY
|
$2.265M
-155.82%
YoY
|
$4.466M
452.04%
YoY
|
$6.194M
-21.08%
YoY
|
$1.380M
-131.42%
YoY
|
-$4.058M
62.97%
YoY
|
$809.0K
-106.86%
YoY
|
$7.848M
-159.53%
YoY
|
-$4.392M
-1564.0%
YoY
|
-$2.490M
-77.9%
YoY
|
-$11.79M
11459.8%
YoY
|
-$13.18M
23.09%
YoY
|
$300.0K
-127.78%
YoY
|
-$11.27M
19.99%
YoY
|
-$102.0K
-95.18%
YoY
|
Loading...