Login

Consolidated balance sheets

In millions of USD, except per-share amounts
Q3 FY2016
As of Sep 30, 2016
Q2 FY2016
As of Jun 30, 2016
Q1 FY2016
As of Mar 31, 2016
Q4 FY2015
As of Dec 31, 2015
Q3 FY2015
As of Sep 30, 2015
Q2 FY2015
As of Jun 30, 2015
Q1 FY2015
As of Mar 31, 2015
Q4 FY2014
As of Dec 31, 2014
Q3 FY2014
As of Sep 30, 2014
Q2 FY2014
As of Jun 30, 2014
Q1 FY2014
As of Mar 31, 2014
Q4 FY2013
As of Dec 31, 2013
Q3 FY2013
As of Sep 30, 2013
Q2 FY2013
As of Jun 30, 2013
Q1 FY2013
As of Mar 31, 2013
Q4 FY2012
As of Dec 31, 2012
Q3 FY2012
As of Sep 30, 2012
Q2 FY2012
As of Jun 30, 2012
Q1 FY2012
As of Mar 31, 2012
Q4 FY2011
As of Dec 31, 2011
Current Assets:
Cash and cash equivalents
Current portion of deferred financing costs
Prepaid and other
Total current assets
Computer equipment
Office and laboratory equipment (including assets under capitalized leases)
Furniture and fixtures
Manufacturing equipment
Leasehold improvements
Property and equipment, at cost
Less-Accumulated depreciation and amortization
Property and equipment, net
Other Assets:
Restricted cash
Intangible assets, net
Deferred financing costs
Cash restricted pursuant to letters of credit
Capitalized software development costs
Other
Total other assets
Total assets
Current Liabilities:
Accounts payable
Accrued and other
Secured convertible notes, net
Bridge loans
Deferred revenue from licensing arrangements, current portion
Current portion of capital lease obligation
Premium financing
Derivative liabilities
Total current liabilities
Capital lease obligation, net of current portion
Note payable, net of discount
Deferred revenue, net
Total liabilities
Series C, $0.01 par value, authorized 10,000 shares, issued and outstanding 1,000 shares at March 31, 2014 and December 31, 2013
Series D, $0.01 par value, authorized 3,600,000 shares, issued and outstanding 1,000,000 shares at March 31, 2014 and December 31, 2013(preference in liquidation of $1,000,000)
Series E, $0.01 par value, authorized 1,748,613 shares, issued and outstanding 1,748,613 shares at March 31, 2014 and December 31, 2013
C - 10,000 shares authorized; issued and outstanding 1,000 shares
D - 3,600,000 shares authorized; issued and outstanding 1,000,000 shares
E - 1,748,613 shares authorized, issued and outstanding
F - 5,000,000 shares authorized; issued and outstanding 3,555,180 and 840,336 shares, respectively
Preferred Stock, $0.01 par value; 40,000,000 shares authorized: Convertible Series C, D, E, F
Series C Preferred Stock
Series D Preferred Stock
Series E Preferred Stock
Series F Preferred Stock
Common stock, $0.01 par value; 150,000,000 shares authorized; issued and outstanding 11,512,586 and 11,124,496 shares, respectively
Additional paid-in capital
Common stock subscription
Subscriptions receivable: Series F - 200,000 shares
Accumulated deficit
Total stockholders' deficit
Total liabilities and stockholders' deficit

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support