|
Q3 FY2016
As of Sep 30, 2016
|
Q2 FY2016
As of Jun 30, 2016
|
Q1 FY2016
As of Mar 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q3 FY2015
As of Sep 30, 2015
|
Q2 FY2015
As of Jun 30, 2015
|
Q1 FY2015
As of Mar 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q3 FY2014
As of Sep 30, 2014
|
Q2 FY2014
As of Jun 30, 2014
|
Q1 FY2014
As of Mar 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
Q3 FY2013
As of Sep 30, 2013
|
Q2 FY2013
As of Jun 30, 2013
|
Q1 FY2013
As of Mar 31, 2013
|
Q4 FY2012
As of Dec 31, 2012
|
Q3 FY2012
As of Sep 30, 2012
|
Q2 FY2012
As of Jun 30, 2012
|
Q1 FY2012
As of Mar 31, 2012
|
Q4 FY2011
As of Dec 31, 2011
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Current portion of deferred financing costs | ||||||||||||||||||||
| Prepaid and other | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Computer equipment | ||||||||||||||||||||
| Office and laboratory equipment (including assets under capitalized leases) | ||||||||||||||||||||
| Furniture and fixtures | ||||||||||||||||||||
| Manufacturing equipment | ||||||||||||||||||||
| Leasehold improvements | ||||||||||||||||||||
| Property and equipment, at cost | ||||||||||||||||||||
| Less-Accumulated depreciation and amortization | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Other Assets: | ||||||||||||||||||||
| Restricted cash | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Deferred financing costs | ||||||||||||||||||||
| Cash restricted pursuant to letters of credit | ||||||||||||||||||||
| Capitalized software development costs | ||||||||||||||||||||
| Other | ||||||||||||||||||||
| Total other assets | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued and other | ||||||||||||||||||||
| Secured convertible notes, net | ||||||||||||||||||||
| Bridge loans | ||||||||||||||||||||
| Deferred revenue from licensing arrangements, current portion | ||||||||||||||||||||
| Current portion of capital lease obligation | ||||||||||||||||||||
| Premium financing | ||||||||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Capital lease obligation, net of current portion | ||||||||||||||||||||
| Note payable, net of discount | ||||||||||||||||||||
| Deferred revenue, net | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Series C, $0.01 par value, authorized 10,000 shares, issued and outstanding 1,000 shares at March 31, 2014 and December 31, 2013 | ||||||||||||||||||||
| Series D, $0.01 par value, authorized 3,600,000 shares, issued and outstanding 1,000,000 shares at March 31, 2014 and December 31, 2013(preference in liquidation of $1,000,000) | ||||||||||||||||||||
| Series E, $0.01 par value, authorized 1,748,613 shares, issued and outstanding 1,748,613 shares at March 31, 2014 and December 31, 2013 | ||||||||||||||||||||
| C - 10,000 shares authorized; issued and outstanding 1,000 shares | ||||||||||||||||||||
| D - 3,600,000 shares authorized; issued and outstanding 1,000,000 shares | ||||||||||||||||||||
| E - 1,748,613 shares authorized, issued and outstanding | ||||||||||||||||||||
| F - 5,000,000 shares authorized; issued and outstanding 3,555,180 and 840,336 shares, respectively | ||||||||||||||||||||
| Preferred Stock, $0.01 par value; 40,000,000 shares authorized: Convertible Series C, D, E, F | ||||||||||||||||||||
| Series C Preferred Stock | ||||||||||||||||||||
| Series D Preferred Stock | ||||||||||||||||||||
| Series E Preferred Stock | ||||||||||||||||||||
| Series F Preferred Stock | ||||||||||||||||||||
| Common stock, $0.01 par value; 150,000,000 shares authorized; issued and outstanding 11,512,586 and 11,124,496 shares, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Common stock subscription | ||||||||||||||||||||
| Subscriptions receivable: Series F - 200,000 shares | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total stockholders' deficit | ||||||||||||||||||||
| Total liabilities and stockholders' deficit | ||||||||||||||||||||
Loading...