|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$533.0M
-0.93%
YoY
|
$538.0M
146.79%
YoY
|
$218.0M
16.58%
YoY
|
$187.0M
196.83%
YoY
|
$63.00M
-63.16%
YoY
|
| Depreciation, Depletion And Amortization |
$64.00M
0.0%
YoY
|
$64.00M
8.47%
YoY
|
$59.00M
18.0%
YoY
|
$50.00M
28.21%
YoY
|
$39.00M
25.81%
YoY
|
| Cash From Operating Activities |
-$1.178B
-85.33%
YoY
|
-$8.029B
-53.0%
YoY
|
-$17.08B
-26.93%
YoY
|
-$23.38B
-7.68%
YoY
|
-$25.32B
54.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$33.00M
-38.89%
YoY
|
-$54.00M
-11.48%
YoY
|
-$61.00M
-14.08%
YoY
|
-$71.00M
-26.8%
YoY
|
-$97.00M
86.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.00M
31.25%
YoY
|
$16.00M
0.0%
YoY
|
$16.00M
60.0%
YoY
|
$10.00M
-300.0%
YoY
|
-$5.000M
N/A
|
| Cash From Investing Activities |
$5.980B
100.27%
YoY
|
$2.986B
-76.47%
YoY
|
$12.69B
-48.44%
YoY
|
$24.61B
9.39%
YoY
|
$22.49B
38.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.00M
18.18%
YoY
|
$11.00M
22.22%
YoY
|
$9.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$4.364B
-183.27%
YoY
|
$5.241B
18.6%
YoY
|
$4.419B
-533.24%
YoY
|
-$1.020B
-135.88%
YoY
|
$2.843B
2508.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.178B
-85.33%
YoY
|
-$8.029B
-53.0%
YoY
|
-$17.08B
-26.93%
YoY
|
-$23.38B
-7.68%
YoY
|
-$25.32B
54.97%
YoY
|
| Cash From Investing Activities |
$5.980B
100.27%
YoY
|
$2.986B
-76.47%
YoY
|
$12.69B
-48.44%
YoY
|
$24.61B
9.39%
YoY
|
$22.49B
38.84%
YoY
|
| Cash From Financing Activities |
-$4.364B
-183.27%
YoY
|
$5.241B
18.6%
YoY
|
$4.419B
-533.24%
YoY
|
-$1.020B
-135.88%
YoY
|
$2.843B
2508.26%
YoY
|
| Net Change In Cash |
$438.0M
121.21%
YoY
|
$198.0M
725.0%
YoY
|
$24.00M
-88.52%
YoY
|
$209.0M
1293.33%
YoY
|
$15.00M
-150.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.178B
-85.33%
YoY
|
-$8.029B
-53.0%
YoY
|
-$17.08B
-26.93%
YoY
|
-$23.38B
-7.68%
YoY
|
-$25.32B
54.97%
YoY
|
| Capital Expenditures |
-$33.00M
-38.89%
YoY
|
-$54.00M
-11.48%
YoY
|
-$61.00M
-14.08%
YoY
|
-$71.00M
-26.8%
YoY
|
-$97.00M
86.54%
YoY
|
| Free Cash Flow |
-$1.145B
-85.64%
YoY
|
-$7.975B
-53.15%
YoY
|
-$17.02B
-26.97%
YoY
|
-$23.31B
-7.6%
YoY
|
-$25.23B
54.87%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.00M
-51.97%
YoY
|
$60.00M
-59.18%
YoY
|
$53.00M
-64.43%
YoY
|
$85.00M
-44.81%
YoY
|
$152.0M
-31.53%
YoY
|
$147.0M
26.72%
YoY
|
$149.0M
223.91%
YoY
|
$154.0M
165.52%
YoY
|
$222.0M
252.38%
YoY
|
$116.0M
90.16%
YoY
|
$46.00M
27.78%
YoY
|
$58.00M
7.41%
YoY
|
$63.00M
31.25%
YoY
|
$61.00M
22.0%
YoY
|
$36.00M
2.86%
YoY
|
$54.00M
-220.0%
YoY
|
$48.00M
20.0%
YoY
|
$50.00M
21.95%
YoY
|
$35.00M
29.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.200B
-232.16%
YoY
|
-$52.00M
-85.43%
YoY
|
$1.231B
-484.69%
YoY
|
$407.0M
-119.97%
YoY
|
-$908.0M
-28.11%
YoY
|
-$357.0M
-88.89%
YoY
|
-$320.0M
-78.88%
YoY
|
-$2.038B
47.36%
YoY
|
-$1.263B
-77.69%
YoY
|
-$3.213B
-39.65%
YoY
|
-$1.515B
-67.88%
YoY
|
-$1.383B
-68.4%
YoY
|
-$5.660B
-20.87%
YoY
|
-$5.324B
-5.42%
YoY
|
-$4.716B
-24.18%
YoY
|
-$4.376B
-27.74%
YoY
|
-$7.153B
-1.81%
YoY
|
-$5.629B
-16.48%
YoY
|
-$6.220B
18.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$289.0M
2123.08%
YoY
|
-$35.00M
150.0%
YoY
|
-$25.00M
N/A
|
-$6.000M
-40.0%
YoY
|
-$13.00M
-7.14%
YoY
|
-$14.00M
7.69%
YoY
|
N/A
|
-$10.00M
-23.08%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-13.33%
YoY
|
-$17.00M
-5.56%
YoY
|
-$13.00M
-38.1%
YoY
|
-$15.00M
-11.76%
YoY
|
-$15.00M
-16.67%
YoY
|
-$18.00M
20.0%
YoY
|
-$21.00M
-8.7%
YoY
|
-$17.00M
-34.62%
YoY
|
-$18.00M
-41.94%
YoY
|
-$15.00M
-11.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.325B
-779.49%
YoY
|
-$1.776B
-204.16%
YoY
|
$8.000M
166.67%
YoY
|
$2.129B
98.05%
YoY
|
$195.0M
-27.51%
YoY
|
$1.705B
-50.65%
YoY
|
$3.000M
N/A
|
$1.075B
235.94%
YoY
|
$269.0M
-93.29%
YoY
|
$3.455B
-24.58%
YoY
|
$0.00
-100.0%
YoY
|
$320.0M
-95.14%
YoY
|
$4.007B
-39.14%
YoY
|
$4.581B
-15.87%
YoY
|
$4.000M
-42.86%
YoY
|
$6.578B
9.78%
YoY
|
$6.584B
1.37%
YoY
|
$5.445B
-12.43%
YoY
|
$7.000M
-85.11%
YoY
|
| Cash From Investing Activities |
-$1.614B
-986.81%
YoY
|
-$1.811B
-207.1%
YoY
|
$679.0M
-65.78%
YoY
|
$2.123B
99.34%
YoY
|
$182.0M
-28.63%
YoY
|
$1.691B
-50.87%
YoY
|
$1.984B
-211.71%
YoY
|
$1.065B
246.91%
YoY
|
$255.0M
-93.61%
YoY
|
$3.442B
-24.62%
YoY
|
-$1.776B
-146.46%
YoY
|
$307.0M
-95.32%
YoY
|
$3.992B
-39.21%
YoY
|
$4.566B
-15.87%
YoY
|
$3.823B
-36.87%
YoY
|
$6.557B
9.85%
YoY
|
$6.567B
1.51%
YoY
|
$5.427B
-12.28%
YoY
|
$6.056B
56.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$3.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$418.0M
-21.13%
YoY
|
$1.907B
-232.52%
YoY
|
-$2.525B
37.38%
YoY
|
-$1.617B
-222.5%
YoY
|
$530.0M
-49.52%
YoY
|
-$1.439B
311.14%
YoY
|
-$1.838B
-157.06%
YoY
|
$1.320B
15.38%
YoY
|
$1.050B
-38.34%
YoY
|
-$350.0M
-150.51%
YoY
|
$3.221B
266.44%
YoY
|
$1.144B
-156.27%
YoY
|
$1.703B
244.74%
YoY
|
$693.0M
117.92%
YoY
|
$879.0M
337.31%
YoY
|
-$2.033B
-3864.81%
YoY
|
$494.0M
-42.69%
YoY
|
$318.0M
-44.11%
YoY
|
$201.0M
-85.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.200B
-232.16%
YoY
|
-$52.00M
-85.43%
YoY
|
$1.231B
-484.69%
YoY
|
$407.0M
-119.97%
YoY
|
-$908.0M
-28.11%
YoY
|
-$357.0M
-88.89%
YoY
|
-$320.0M
-78.88%
YoY
|
-$2.038B
47.36%
YoY
|
-$1.263B
-77.69%
YoY
|
-$3.213B
-39.65%
YoY
|
-$1.515B
-67.88%
YoY
|
-$1.383B
-68.4%
YoY
|
-$5.660B
-20.87%
YoY
|
-$5.324B
-5.42%
YoY
|
-$4.716B
-24.18%
YoY
|
-$4.376B
-27.74%
YoY
|
-$7.153B
-1.81%
YoY
|
-$5.629B
-16.48%
YoY
|
-$6.220B
18.68%
YoY
|
| Cash From Investing Activities |
-$1.614B
-986.81%
YoY
|
-$1.811B
-207.1%
YoY
|
$679.0M
-65.78%
YoY
|
$2.123B
99.34%
YoY
|
$182.0M
-28.63%
YoY
|
$1.691B
-50.87%
YoY
|
$1.984B
-211.71%
YoY
|
$1.065B
246.91%
YoY
|
$255.0M
-93.61%
YoY
|
$3.442B
-24.62%
YoY
|
-$1.776B
-146.46%
YoY
|
$307.0M
-95.32%
YoY
|
$3.992B
-39.21%
YoY
|
$4.566B
-15.87%
YoY
|
$3.823B
-36.87%
YoY
|
$6.557B
9.85%
YoY
|
$6.567B
1.51%
YoY
|
$5.427B
-12.28%
YoY
|
$6.056B
56.53%
YoY
|
| Cash From Financing Activities |
$418.0M
-21.13%
YoY
|
$1.907B
-232.52%
YoY
|
-$2.525B
37.38%
YoY
|
-$1.617B
-222.5%
YoY
|
$530.0M
-49.52%
YoY
|
-$1.439B
311.14%
YoY
|
-$1.838B
-157.06%
YoY
|
$1.320B
15.38%
YoY
|
$1.050B
-38.34%
YoY
|
-$350.0M
-150.51%
YoY
|
$3.221B
266.44%
YoY
|
$1.144B
-156.27%
YoY
|
$1.703B
244.74%
YoY
|
$693.0M
117.92%
YoY
|
$879.0M
337.31%
YoY
|
-$2.033B
-3864.81%
YoY
|
$494.0M
-42.69%
YoY
|
$318.0M
-44.11%
YoY
|
$201.0M
-85.2%
YoY
|
| Net Change In Cash |
$4.000M
-102.04%
YoY
|
$44.00M
-141.9%
YoY
|
-$615.0M
253.45%
YoY
|
$913.0M
163.11%
YoY
|
-$196.0M
-566.67%
YoY
|
-$105.0M
-13.22%
YoY
|
-$174.0M
148.57%
YoY
|
$347.0M
410.29%
YoY
|
$42.00M
20.0%
YoY
|
-$121.0M
86.15%
YoY
|
-$70.00M
400.0%
YoY
|
$68.00M
-54.05%
YoY
|
$35.00M
-138.04%
YoY
|
-$65.00M
-156.03%
YoY
|
-$14.00M
-137.84%
YoY
|
$148.0M
-548.48%
YoY
|
-$92.00M
-300.0%
YoY
|
$116.0M
625.0%
YoY
|
$37.00M
-364.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.200B
-232.16%
YoY
|
-$52.00M
-85.43%
YoY
|
$1.231B
-484.69%
YoY
|
$407.0M
-119.97%
YoY
|
-$908.0M
-28.11%
YoY
|
-$357.0M
-88.89%
YoY
|
-$320.0M
-78.88%
YoY
|
-$2.038B
47.36%
YoY
|
-$1.263B
-77.69%
YoY
|
-$3.213B
-39.65%
YoY
|
-$1.515B
-67.88%
YoY
|
-$1.383B
-68.4%
YoY
|
-$5.660B
-20.87%
YoY
|
-$5.324B
-5.42%
YoY
|
-$4.716B
-24.18%
YoY
|
-$4.376B
-27.74%
YoY
|
-$7.153B
-1.81%
YoY
|
-$5.629B
-16.48%
YoY
|
-$6.220B
18.68%
YoY
|
| Capital Expenditures |
-$289.0M
2123.08%
YoY
|
-$35.00M
150.0%
YoY
|
-$25.00M
N/A
|
-$6.000M
-40.0%
YoY
|
-$13.00M
-7.14%
YoY
|
-$14.00M
7.69%
YoY
|
N/A
|
-$10.00M
-23.08%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-13.33%
YoY
|
-$17.00M
-5.56%
YoY
|
-$13.00M
-38.1%
YoY
|
-$15.00M
-11.76%
YoY
|
-$15.00M
-16.67%
YoY
|
-$18.00M
20.0%
YoY
|
-$21.00M
-8.7%
YoY
|
-$17.00M
-34.62%
YoY
|
-$18.00M
-41.94%
YoY
|
-$15.00M
-11.76%
YoY
|
| Free Cash Flow |
$1.489B
-266.37%
YoY
|
-$17.00M
-95.04%
YoY
|
$1.256B
N/A
|
$413.0M
-120.36%
YoY
|
-$895.0M
-28.34%
YoY
|
-$343.0M
-89.28%
YoY
|
N/A
|
-$2.028B
48.03%
YoY
|
-$1.249B
-77.87%
YoY
|
-$3.200B
-39.72%
YoY
|
-$1.498B
-68.11%
YoY
|
-$1.370B
-68.54%
YoY
|
-$5.645B
-20.89%
YoY
|
-$5.309B
-5.38%
YoY
|
-$4.698B
-24.29%
YoY
|
-$4.355B
-27.81%
YoY
|
-$7.136B
-1.69%
YoY
|
-$5.611B
-16.37%
YoY
|
-$6.205B
18.78%
YoY
|
Loading...