|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.98M
-36.5%
YoY
|
$20.45M
-4.33%
YoY
|
$21.37M
39.25%
YoY
|
$15.35M
38.57%
YoY
|
$11.08M
-17.03%
YoY
|
| Depreciation, Depletion And Amortization |
$1.290M
-17.57%
YoY
|
$1.565M
-0.13%
YoY
|
$1.567M
-3.75%
YoY
|
$1.628M
16.62%
YoY
|
$1.396M
-52.96%
YoY
|
| Cash From Operating Activities |
$15.82M
-20.77%
YoY
|
$19.97M
-17.34%
YoY
|
$24.16M
23.41%
YoY
|
$19.58M
33.6%
YoY
|
$14.65M
-36.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$245.0K
-71.87%
YoY
|
$871.0K
-32.48%
YoY
|
$1.290M
-23.62%
YoY
|
$1.689M
-62.8%
YoY
|
$4.540M
-24.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$68.80M
-62.55%
YoY
|
-$183.7M
-29.2%
YoY
|
-$259.5M
97.98%
YoY
|
-$131.1M
-415.05%
YoY
|
$41.60M
-150.24%
YoY
|
| Cash From Investing Activities |
-$69.05M
-62.59%
YoY
|
-$184.6M
-29.21%
YoY
|
-$260.8M
96.43%
YoY
|
-$132.7M
-458.19%
YoY
|
$37.06M
-141.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.110M
9.05%
YoY
|
$6.520M
20.14%
YoY
|
$5.427M
22.04%
YoY
|
$4.447M
10.35%
YoY
|
$4.030M
41.06%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.600M
53.71%
YoY
|
$2.342M
-6429.73%
YoY
|
-$37.00K
-100.17%
YoY
|
$21.34M
18141.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$119.2M
10.85%
YoY
|
$107.5M
-40.21%
YoY
|
$179.8M
-23.29%
YoY
|
$234.4M
-537.11%
YoY
|
-$53.63M
-183.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.82M
-20.77%
YoY
|
$19.97M
-17.34%
YoY
|
$24.16M
23.41%
YoY
|
$19.58M
33.6%
YoY
|
$14.65M
-36.71%
YoY
|
| Cash From Investing Activities |
-$69.05M
-62.59%
YoY
|
-$184.6M
-29.21%
YoY
|
-$260.8M
96.43%
YoY
|
-$132.7M
-458.19%
YoY
|
$37.06M
-141.73%
YoY
|
| Cash From Financing Activities |
$119.2M
10.85%
YoY
|
$107.5M
-40.21%
YoY
|
$179.8M
-23.29%
YoY
|
$234.4M
-537.11%
YoY
|
-$53.63M
-183.27%
YoY
|
| Net Change In Cash |
$65.95M
-215.49%
YoY
|
-$57.10M
0.55%
YoY
|
-$56.79M
-146.84%
YoY
|
$121.2M
-6428.08%
YoY
|
-$1.916M
51.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.82M
-20.77%
YoY
|
$19.97M
-17.34%
YoY
|
$24.16M
23.41%
YoY
|
$19.58M
33.6%
YoY
|
$14.65M
-36.71%
YoY
|
| Capital Expenditures |
$245.0K
-71.87%
YoY
|
$871.0K
-32.48%
YoY
|
$1.290M
-23.62%
YoY
|
$1.689M
-62.8%
YoY
|
$4.540M
-24.52%
YoY
|
| Free Cash Flow |
$15.58M
-18.44%
YoY
|
$19.10M
-16.48%
YoY
|
$22.87M
27.85%
YoY
|
$17.89M
76.88%
YoY
|
$10.11M
-40.99%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.532M
32.63%
YoY
|
$3.353M
-31.84%
YoY
|
$4.162M
-23.42%
YoY
|
$2.805M
-51.12%
YoY
|
$2.663M
-38.82%
YoY
|
$4.919M
24.22%
YoY
|
$5.435M
-14.42%
YoY
|
$5.738M
9.73%
YoY
|
$4.353M
-25.37%
YoY
|
$3.960M
-23.26%
YoY
|
$6.351M
54.64%
YoY
|
$5.229M
30.04%
YoY
|
$5.833M
182.74%
YoY
|
$5.160M
47.85%
YoY
|
$4.107M
70.91%
YoY
|
$4.021M
57.75%
YoY
|
$2.063M
-21.71%
YoY
|
$3.490M
-50.64%
YoY
|
$2.403M
29.89%
YoY
|
| Depreciation, Depletion And Amortization |
$294.0K
-16.48%
YoY
|
$302.0K
-24.88%
YoY
|
$310.0K
-19.48%
YoY
|
$329.0K
-15.42%
YoY
|
$352.0K
-9.51%
YoY
|
$402.0K
0.5%
YoY
|
$385.0K
-1.28%
YoY
|
$389.0K
-0.26%
YoY
|
$389.0K
0.0%
YoY
|
$400.0K
-1100.0%
YoY
|
$390.0K
-38.1%
YoY
|
$390.0K
30.0%
YoY
|
$389.0K
-4.66%
YoY
|
-$40.00K
-105.71%
YoY
|
$630.0K
-16.0%
YoY
|
$300.0K
-59.46%
YoY
|
$408.0K
-49.13%
YoY
|
$700.0K
-16.67%
YoY
|
$750.0K
-5.06%
YoY
|
| Cash From Operating Activities |
$7.370M
502.12%
YoY
|
$5.841M
13.48%
YoY
|
$5.500M
-27.24%
YoY
|
$3.258M
-55.11%
YoY
|
$1.224M
17385.71%
YoY
|
$5.147M
-45.76%
YoY
|
$7.559M
75.38%
YoY
|
$7.257M
67.21%
YoY
|
$7.000K
-99.88%
YoY
|
$9.490M
113.26%
YoY
|
$4.310M
12.24%
YoY
|
$4.340M
-37.91%
YoY
|
$6.017M
39.87%
YoY
|
$4.450M
-12.4%
YoY
|
$3.840M
-4.71%
YoY
|
$6.990M
64.86%
YoY
|
$4.302M
231.18%
YoY
|
$5.080M
-59.62%
YoY
|
$4.030M
0.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-92.31%
YoY
|
$58.00K
-78.03%
YoY
|
$100.0K
-134.25%
YoY
|
$41.00K
-136.28%
YoY
|
$52.00K
-74.26%
YoY
|
$264.0K
-161.4%
YoY
|
-$292.0K
-2.67%
YoY
|
-$113.0K
-66.76%
YoY
|
$202.0K
-6.91%
YoY
|
-$430.0K
-24.56%
YoY
|
-$300.0K
-16.67%
YoY
|
-$340.0K
-19.05%
YoY
|
$217.0K
-35.61%
YoY
|
-$570.0K
-13.64%
YoY
|
-$360.0K
-79.07%
YoY
|
-$420.0K
-66.93%
YoY
|
$337.0K
-62.3%
YoY
|
-$660.0K
-45.0%
YoY
|
-$1.720M
377.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.76M
-13.73%
YoY
|
-$13.37M
-32.11%
YoY
|
-$2.570M
-88.31%
YoY
|
-$24.16M
-58.54%
YoY
|
-$28.70M
-65.74%
YoY
|
-$19.69M
-73.99%
YoY
|
-$21.99M
-19.04%
YoY
|
-$58.28M
-1.92%
YoY
|
-$83.76M
-13.81%
YoY
|
-$75.71M
-330.68%
YoY
|
-$27.16M
21.25%
YoY
|
-$59.42M
-45.34%
YoY
|
-$97.18M
196.55%
YoY
|
$32.82M
-386.14%
YoY
|
-$22.40M
-302.53%
YoY
|
-$108.7M
-780.29%
YoY
|
-$32.77M
-225.89%
YoY
|
-$11.47M
-150.57%
YoY
|
$11.06M
-286.82%
YoY
|
| Cash From Investing Activities |
-$24.76M
-13.88%
YoY
|
-$13.43M
-32.72%
YoY
|
-$2.670M
-88.02%
YoY
|
-$24.20M
-58.55%
YoY
|
-$28.75M
-65.76%
YoY
|
-$19.95M
-73.79%
YoY
|
-$22.28M
-18.86%
YoY
|
-$58.39M
-2.29%
YoY
|
-$83.96M
-13.79%
YoY
|
-$76.14M
-336.09%
YoY
|
-$27.46M
20.65%
YoY
|
-$59.76M
-45.24%
YoY
|
-$97.40M
194.23%
YoY
|
$32.25M
-365.87%
YoY
|
-$22.76M
-343.42%
YoY
|
-$109.1M
-842.45%
YoY
|
-$33.10M
-231.7%
YoY
|
-$12.13M
-156.47%
YoY
|
$9.350M
-248.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.782M
0.62%
YoY
|
N/A
|
N/A
|
N/A
|
$1.771M
18.15%
YoY
|
N/A
|
N/A
|
N/A
|
$1.499M
23.37%
YoY
|
N/A
|
N/A
|
N/A
|
$1.215M
9.46%
YoY
|
N/A
|
N/A
|
N/A
|
$1.110M
10.34%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.979M
7165.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.00K
-373.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.00K
-100.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.89M
-136.04%
YoY
|
$38.38M
69.85%
YoY
|
-$30.76M
-243.36%
YoY
|
$56.37M
3.58%
YoY
|
$55.18M
510.6%
YoY
|
$22.60M
-365.22%
YoY
|
$21.46M
-84.83%
YoY
|
$54.42M
324.85%
YoY
|
$9.037M
-73.52%
YoY
|
-$8.520M
-160.43%
YoY
|
$141.4M
529.56%
YoY
|
$12.81M
-91.9%
YoY
|
$34.12M
-14.22%
YoY
|
$14.10M
243.9%
YoY
|
$22.46M
-489.25%
YoY
|
$158.1M
-825.47%
YoY
|
$39.78M
-231.86%
YoY
|
$4.100M
-114.7%
YoY
|
-$5.770M
-150.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.370M
502.12%
YoY
|
$5.841M
13.48%
YoY
|
$5.500M
-27.24%
YoY
|
$3.258M
-55.11%
YoY
|
$1.224M
17385.71%
YoY
|
$5.147M
-45.76%
YoY
|
$7.559M
75.38%
YoY
|
$7.257M
67.21%
YoY
|
$7.000K
-99.88%
YoY
|
$9.490M
113.26%
YoY
|
$4.310M
12.24%
YoY
|
$4.340M
-37.91%
YoY
|
$6.017M
39.87%
YoY
|
$4.450M
-12.4%
YoY
|
$3.840M
-4.71%
YoY
|
$6.990M
64.86%
YoY
|
$4.302M
231.18%
YoY
|
$5.080M
-59.62%
YoY
|
$4.030M
0.75%
YoY
|
| Cash From Investing Activities |
-$24.76M
-13.88%
YoY
|
-$13.43M
-32.72%
YoY
|
-$2.670M
-88.02%
YoY
|
-$24.20M
-58.55%
YoY
|
-$28.75M
-65.76%
YoY
|
-$19.95M
-73.79%
YoY
|
-$22.28M
-18.86%
YoY
|
-$58.39M
-2.29%
YoY
|
-$83.96M
-13.79%
YoY
|
-$76.14M
-336.09%
YoY
|
-$27.46M
20.65%
YoY
|
-$59.76M
-45.24%
YoY
|
-$97.40M
194.23%
YoY
|
$32.25M
-365.87%
YoY
|
-$22.76M
-343.42%
YoY
|
-$109.1M
-842.45%
YoY
|
-$33.10M
-231.7%
YoY
|
-$12.13M
-156.47%
YoY
|
$9.350M
-248.89%
YoY
|
| Cash From Financing Activities |
-$19.89M
-136.04%
YoY
|
$38.38M
69.85%
YoY
|
-$30.76M
-243.36%
YoY
|
$56.37M
3.58%
YoY
|
$55.18M
510.6%
YoY
|
$22.60M
-365.22%
YoY
|
$21.46M
-84.83%
YoY
|
$54.42M
324.85%
YoY
|
$9.037M
-73.52%
YoY
|
-$8.520M
-160.43%
YoY
|
$141.4M
529.56%
YoY
|
$12.81M
-91.9%
YoY
|
$34.12M
-14.22%
YoY
|
$14.10M
243.9%
YoY
|
$22.46M
-489.25%
YoY
|
$158.1M
-825.47%
YoY
|
$39.78M
-231.86%
YoY
|
$4.100M
-114.7%
YoY
|
-$5.770M
-150.35%
YoY
|
| Net Change In Cash |
-$37.28M
-234.8%
YoY
|
$30.80M
295.39%
YoY
|
-$27.93M
-514.7%
YoY
|
$35.43M
976.87%
YoY
|
$27.66M
-136.91%
YoY
|
$7.789M
-110.36%
YoY
|
$6.735M
-94.3%
YoY
|
$3.290M
-107.72%
YoY
|
-$74.92M
30.85%
YoY
|
-$75.17M
-247.97%
YoY
|
$118.3M
3240.4%
YoY
|
-$42.61M
-176.18%
YoY
|
-$57.26M
-621.37%
YoY
|
$50.80M
-1822.03%
YoY
|
$3.540M
-53.48%
YoY
|
$55.93M
-2062.46%
YoY
|
$10.98M
-393.95%
YoY
|
-$2.950M
-147.81%
YoY
|
$7.610M
-17.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.370M
502.12%
YoY
|
$5.841M
13.48%
YoY
|
$5.500M
-27.24%
YoY
|
$3.258M
-55.11%
YoY
|
$1.224M
17385.71%
YoY
|
$5.147M
-45.76%
YoY
|
$7.559M
75.38%
YoY
|
$7.257M
67.21%
YoY
|
$7.000K
-99.88%
YoY
|
$9.490M
113.26%
YoY
|
$4.310M
12.24%
YoY
|
$4.340M
-37.91%
YoY
|
$6.017M
39.87%
YoY
|
$4.450M
-12.4%
YoY
|
$3.840M
-4.71%
YoY
|
$6.990M
64.86%
YoY
|
$4.302M
231.18%
YoY
|
$5.080M
-59.62%
YoY
|
$4.030M
0.75%
YoY
|
| Capital Expenditures |
$4.000K
-92.31%
YoY
|
$58.00K
-78.03%
YoY
|
$100.0K
-134.25%
YoY
|
$41.00K
-136.28%
YoY
|
$52.00K
-74.26%
YoY
|
$264.0K
-161.4%
YoY
|
-$292.0K
-2.67%
YoY
|
-$113.0K
-66.76%
YoY
|
$202.0K
-6.91%
YoY
|
-$430.0K
-24.56%
YoY
|
-$300.0K
-16.67%
YoY
|
-$340.0K
-19.05%
YoY
|
$217.0K
-35.61%
YoY
|
-$570.0K
-13.64%
YoY
|
-$360.0K
-79.07%
YoY
|
-$420.0K
-66.93%
YoY
|
$337.0K
-62.3%
YoY
|
-$660.0K
-45.0%
YoY
|
-$1.720M
377.78%
YoY
|
| Free Cash Flow |
$7.366M
528.5%
YoY
|
$5.783M
18.43%
YoY
|
$5.400M
-31.22%
YoY
|
$3.217M
-56.35%
YoY
|
$1.172M
-701.03%
YoY
|
$4.883M
-50.78%
YoY
|
$7.851M
70.3%
YoY
|
$7.370M
57.48%
YoY
|
-$195.0K
-103.36%
YoY
|
$9.920M
97.61%
YoY
|
$4.610M
9.76%
YoY
|
$4.680M
-36.84%
YoY
|
$5.800M
46.28%
YoY
|
$5.020M
-12.54%
YoY
|
$4.200M
-26.96%
YoY
|
$7.410M
34.48%
YoY
|
$3.965M
879.01%
YoY
|
$5.740M
-58.35%
YoY
|
$5.750M
31.88%
YoY
|
Loading...