|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.064M
-56.29%
YoY
|
-$9.298M
-162.46%
YoY
|
$14.89M
-135.24%
YoY
|
-$42.24M
153.59%
YoY
|
-$16.66M
106.14%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$110.0K
-90.65%
YoY
|
$1.176M
-83.26%
YoY
|
$7.027M
-39.36%
YoY
|
$11.59M
-8.75%
YoY
|
| Cash From Operating Activities |
-$3.001M
-48.78%
YoY
|
-$5.860M
139.08%
YoY
|
-$2.451M
-161.66%
YoY
|
$3.976M
-51.34%
YoY
|
$8.170M
-54.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$50.00K
-105.0%
YoY
|
-$1.000M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.833M
48225.0%
YoY
|
-$10.00K
-100.08%
YoY
|
$12.05M
-29.62%
YoY
|
$17.12M
1.1%
YoY
|
$16.93M
-286.34%
YoY
|
| Cash From Investing Activities |
-$4.833M
9565.0%
YoY
|
-$50.00K
-100.45%
YoY
|
$11.05M
-35.47%
YoY
|
$17.12M
1.1%
YoY
|
$16.93M
-286.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.420M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.700M
-36.09%
YoY
|
$5.790M
-191.68%
YoY
|
-$6.315M
-67.48%
YoY
|
-$19.42M
-16.35%
YoY
|
-$23.22M
45.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.001M
-48.78%
YoY
|
-$5.860M
139.08%
YoY
|
-$2.451M
-161.66%
YoY
|
$3.976M
-51.34%
YoY
|
$8.170M
-54.46%
YoY
|
| Cash From Investing Activities |
-$4.833M
9565.0%
YoY
|
-$50.00K
-100.45%
YoY
|
$11.05M
-35.47%
YoY
|
$17.12M
1.1%
YoY
|
$16.93M
-286.34%
YoY
|
| Cash From Financing Activities |
$3.700M
-36.09%
YoY
|
$5.790M
-191.68%
YoY
|
-$6.315M
-67.48%
YoY
|
-$19.42M
-16.35%
YoY
|
-$23.22M
45.36%
YoY
|
| Net Change In Cash |
-$4.134M
3344.83%
YoY
|
-$120.0K
-105.26%
YoY
|
$2.280M
36.21%
YoY
|
$1.674M
-11.19%
YoY
|
$1.885M
-126.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.001M
-48.78%
YoY
|
-$5.860M
139.08%
YoY
|
-$2.451M
-161.66%
YoY
|
$3.976M
-51.34%
YoY
|
$8.170M
-54.46%
YoY
|
| Capital Expenditures |
N/A
|
$50.00K
-105.0%
YoY
|
-$1.000M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$5.910M
307.28%
YoY
|
-$1.451M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.404M
100.02%
YoY
|
-$866.8K
-47.82%
YoY
|
$380.3K
-108.29%
YoY
|
-$1.473M
-33.75%
YoY
|
-$1.702M
0.24%
YoY
|
-$1.661M
145.65%
YoY
|
-$4.590M
14.4%
YoY
|
-$2.223M
-108.08%
YoY
|
-$1.698M
-46.91%
YoY
|
-$676.3K
-87.5%
YoY
|
-$4.012M
-72.26%
YoY
|
$27.51M
-774.22%
YoY
|
-$3.198M
-76.34%
YoY
|
-$5.410M
-46.85%
YoY
|
-$14.47M
105.49%
YoY
|
-$4.080M
-50.43%
YoY
|
-$13.52M
16797.13%
YoY
|
-$10.18M
676.98%
YoY
|
-$7.040M
83.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.20K
-99.24%
YoY
|
$1.166M
-72.06%
YoY
|
$699.3K
-67.77%
YoY
|
$1.512M
-38.27%
YoY
|
$1.340M
-54.88%
YoY
|
$4.173M
40.5%
YoY
|
$2.170M
-32.19%
YoY
|
$2.450M
-23.91%
YoY
|
| Cash From Operating Activities |
$8.239M
-892.21%
YoY
|
-$96.90K
-223.13%
YoY
|
-$1.036M
-12.92%
YoY
|
-$1.005M
-20.07%
YoY
|
-$1.040M
0.05%
YoY
|
$78.70K
-103.32%
YoY
|
-$1.190M
-846.55%
YoY
|
-$1.258M
-60.34%
YoY
|
-$1.039M
-240.85%
YoY
|
-$2.374M
1243.41%
YoY
|
$159.4K
-95.99%
YoY
|
-$3.172M
-144.8%
YoY
|
$738.0K
-253.75%
YoY
|
-$176.7K
-71.5%
YoY
|
$3.976M
19777.5%
YoY
|
$7.080M
309.25%
YoY
|
-$480.0K
-119.51%
YoY
|
-$620.0K
-115.66%
YoY
|
$20.00K
-99.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$610.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-105.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
-$118.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$910.0K
7.06%
YoY
|
-$381.7K
N/A
|
-$196.1K
N/A
|
-$3.786M
60970.97%
YoY
|
-$850.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$6.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
$945.4K
1250.57%
YoY
|
$10.85M
250.02%
YoY
|
$17.12M
73.42%
YoY
|
$60.00K
-98.11%
YoY
|
$70.00K
-93.64%
YoY
|
$3.100M
11.11%
YoY
|
$9.870M
1047.67%
YoY
|
| Cash From Investing Activities |
-$300.0K
-64.71%
YoY
|
-$991.7K
N/A
|
-$196.1K
390.25%
YoY
|
-$3.786M
60970.97%
YoY
|
-$850.0K
N/A
|
N/A
N/A
|
-$40.00K
-94.67%
YoY
|
-$6.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$750.0K
-104.38%
YoY
|
$0.00
-100.0%
YoY
|
$945.4K
1250.57%
YoY
|
$10.85M
250.02%
YoY
|
$17.12M
73.42%
YoY
|
$60.00K
-98.11%
YoY
|
$70.00K
-93.64%
YoY
|
$3.100M
11.11%
YoY
|
$9.870M
1047.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.195M
1393.75%
YoY
|
$809.9K
-37.94%
YoY
|
$2.395M
-33.28%
YoY
|
-$88.90K
-104.04%
YoY
|
$80.00K
N/A
|
$1.305M
N/A
|
$3.590M
-235.25%
YoY
|
$2.200M
-80.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.654M
-86.33%
YoY
|
$11.09M
-391.79%
YoY
|
-$3.199M
58.37%
YoY
|
-$11.55M
504.71%
YoY
|
-$19.42M
127.65%
YoY
|
-$3.800M
-38.61%
YoY
|
-$2.020M
-75.52%
YoY
|
-$1.910M
664.0%
YoY
|
-$8.530M
-10.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.239M
-892.21%
YoY
|
-$96.90K
-223.13%
YoY
|
-$1.036M
-12.92%
YoY
|
-$1.005M
-20.07%
YoY
|
-$1.040M
0.05%
YoY
|
$78.70K
-103.32%
YoY
|
-$1.190M
-846.55%
YoY
|
-$1.258M
-60.34%
YoY
|
-$1.039M
-240.85%
YoY
|
-$2.374M
1243.41%
YoY
|
$159.4K
-95.99%
YoY
|
-$3.172M
-144.8%
YoY
|
$738.0K
-253.75%
YoY
|
-$176.7K
-71.5%
YoY
|
$3.976M
19777.5%
YoY
|
$7.080M
309.25%
YoY
|
-$480.0K
-119.51%
YoY
|
-$620.0K
-115.66%
YoY
|
$20.00K
-99.41%
YoY
|
| Cash From Investing Activities |
-$300.0K
-64.71%
YoY
|
-$991.7K
N/A
|
-$196.1K
390.25%
YoY
|
-$3.786M
60970.97%
YoY
|
-$850.0K
N/A
|
N/A
N/A
|
-$40.00K
-94.67%
YoY
|
-$6.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$750.0K
-104.38%
YoY
|
$0.00
-100.0%
YoY
|
$945.4K
1250.57%
YoY
|
$10.85M
250.02%
YoY
|
$17.12M
73.42%
YoY
|
$60.00K
-98.11%
YoY
|
$70.00K
-93.64%
YoY
|
$3.100M
11.11%
YoY
|
$9.870M
1047.67%
YoY
|
| Cash From Financing Activities |
$1.195M
1393.75%
YoY
|
$809.9K
-37.94%
YoY
|
$2.395M
-33.28%
YoY
|
-$88.90K
-104.04%
YoY
|
$80.00K
N/A
|
$1.305M
N/A
|
$3.590M
-235.25%
YoY
|
$2.200M
-80.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.654M
-86.33%
YoY
|
$11.09M
-391.79%
YoY
|
-$3.199M
58.37%
YoY
|
-$11.55M
504.71%
YoY
|
-$19.42M
127.65%
YoY
|
-$3.800M
-38.61%
YoY
|
-$2.020M
-75.52%
YoY
|
-$1.910M
664.0%
YoY
|
-$8.530M
-10.12%
YoY
|
| Net Change In Cash |
$9.134M
-604.64%
YoY
|
-$278.7K
-120.14%
YoY
|
$1.163M
-50.73%
YoY
|
-$4.881M
-621.5%
YoY
|
-$1.810M
74.12%
YoY
|
$1.384M
-158.29%
YoY
|
$2.360M
-172.73%
YoY
|
$935.9K
-88.18%
YoY
|
-$1.039M
-31.41%
YoY
|
-$2.374M
170.98%
YoY
|
-$3.245M
-293.86%
YoY
|
$7.916M
137.01%
YoY
|
-$1.516M
-37.63%
YoY
|
-$876.0K
-253.68%
YoY
|
$1.674M
23.07%
YoY
|
$3.340M
-358.91%
YoY
|
-$2.430M
-48.19%
YoY
|
$570.0K
-91.23%
YoY
|
$1.360M
-126.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.239M
-892.21%
YoY
|
-$96.90K
-223.13%
YoY
|
-$1.036M
-12.92%
YoY
|
-$1.005M
-20.07%
YoY
|
-$1.040M
0.05%
YoY
|
$78.70K
-103.32%
YoY
|
-$1.190M
-846.55%
YoY
|
-$1.258M
-60.34%
YoY
|
-$1.039M
-240.85%
YoY
|
-$2.374M
1243.41%
YoY
|
$159.4K
-95.99%
YoY
|
-$3.172M
-144.8%
YoY
|
$738.0K
-253.75%
YoY
|
-$176.7K
-71.5%
YoY
|
$3.976M
19777.5%
YoY
|
$7.080M
309.25%
YoY
|
-$480.0K
-119.51%
YoY
|
-$620.0K
-115.66%
YoY
|
$20.00K
-99.41%
YoY
|
| Capital Expenditures |
N/A
|
$610.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-105.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$706.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.240M
-206.95%
YoY
|
N/A
|
N/A
|
N/A
|
$1.159M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...