|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.110M
-56.8%
YoY
|
$14.14M
-234.95%
YoY
|
-$10.48M
-385.74%
YoY
|
$3.668M
-321.9%
YoY
|
-$1.653M
-135.7%
YoY
|
| Depreciation, Depletion And Amortization |
$18.37M
19.66%
YoY
|
$15.35M
12.17%
YoY
|
$13.69M
15.97%
YoY
|
$11.80M
3.48%
YoY
|
$11.40M
13.36%
YoY
|
| Cash From Operating Activities |
$18.97M
74.79%
YoY
|
$10.85M
11.66%
YoY
|
$9.720M
-15.92%
YoY
|
$11.56M
36.96%
YoY
|
$8.441M
-10.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.6M
-169.7%
YoY
|
-$183.1M
23741.41%
YoY
|
-$768.0K
-98.06%
YoY
|
-$39.53M
38.12%
YoY
|
-$28.62M
-20.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.982M
-79.57%
YoY
|
$39.06M
-95373.17%
YoY
|
-$41.00K
-100.17%
YoY
|
$24.51M
-246.68%
YoY
|
-$16.71M
-203.6%
YoY
|
| Cash From Investing Activities |
-$119.6M
-16.94%
YoY
|
-$144.0M
551.76%
YoY
|
-$22.10M
47.06%
YoY
|
-$15.03M
-66.85%
YoY
|
-$45.33M
127.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$261.5M
858.46%
YoY
|
$27.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.864M
-102.99%
YoY
|
$263.4M
589.25%
YoY
|
$38.22M
5002.54%
YoY
|
$749.0K
-95.14%
YoY
|
$15.42M
-3.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.97M
74.79%
YoY
|
$10.85M
11.66%
YoY
|
$9.720M
-15.92%
YoY
|
$11.56M
36.96%
YoY
|
$8.441M
-10.01%
YoY
|
| Cash From Investing Activities |
-$119.6M
-16.94%
YoY
|
-$144.0M
551.76%
YoY
|
-$22.10M
47.06%
YoY
|
-$15.03M
-66.85%
YoY
|
-$45.33M
127.69%
YoY
|
| Cash From Financing Activities |
-$7.864M
-102.99%
YoY
|
$263.4M
589.25%
YoY
|
$38.22M
5002.54%
YoY
|
$749.0K
-95.14%
YoY
|
$15.42M
-3.1%
YoY
|
| Net Change In Cash |
-$108.5M
-183.34%
YoY
|
$130.2M
404.03%
YoY
|
$25.84M
-1050.63%
YoY
|
-$2.718M
-87.34%
YoY
|
-$21.48M
-499.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.97M
74.79%
YoY
|
$10.85M
11.66%
YoY
|
$9.720M
-15.92%
YoY
|
$11.56M
36.96%
YoY
|
$8.441M
-10.01%
YoY
|
| Capital Expenditures |
$127.6M
-169.7%
YoY
|
-$183.1M
23741.41%
YoY
|
-$768.0K
-98.06%
YoY
|
-$39.53M
38.12%
YoY
|
-$28.62M
-20.61%
YoY
|
| Free Cash Flow |
-$108.7M
-156.02%
YoY
|
$194.0M
1749.3%
YoY
|
$10.49M
-79.47%
YoY
|
$51.09M
37.86%
YoY
|
$37.06M
-18.42%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.777M
-2247.58%
YoY
|
$1.903M
-90.3%
YoY
|
$1.116M
-131.46%
YoY
|
$2.822M
-345.18%
YoY
|
$269.0K
-135.03%
YoY
|
$19.61M
889.9%
YoY
|
-$3.547M
439.88%
YoY
|
-$1.151M
65.85%
YoY
|
-$768.0K
168.53%
YoY
|
$1.981M
-876.86%
YoY
|
-$657.0K
-164.6%
YoY
|
-$694.0K
-111.92%
YoY
|
-$286.0K
-51.53%
YoY
|
-$255.0K
82.14%
YoY
|
$1.017M
-947.5%
YoY
|
$5.820M
1663.64%
YoY
|
-$590.0K
-65.7%
YoY
|
-$140.0K
-71.43%
YoY
|
-$120.0K
-109.02%
YoY
|
| Depreciation, Depletion And Amortization |
$5.110M
22.95%
YoY
|
$5.069M
9.01%
YoY
|
$4.823M
22.57%
YoY
|
$4.318M
26.11%
YoY
|
$4.156M
33.81%
YoY
|
$4.650M
314.44%
YoY
|
$3.935M
15.4%
YoY
|
$3.424M
-2.42%
YoY
|
$3.106M
-6.05%
YoY
|
$1.122M
5.95%
YoY
|
$3.410M
16.58%
YoY
|
$3.509M
19.35%
YoY
|
$3.306M
12.45%
YoY
|
$1.059M
-64.1%
YoY
|
$2.925M
6.75%
YoY
|
$2.940M
1.73%
YoY
|
$2.940M
4.26%
YoY
|
$2.950M
9.67%
YoY
|
$2.740M
4.18%
YoY
|
| Cash From Operating Activities |
$3.686M
-7.08%
YoY
|
$4.929M
38.14%
YoY
|
$2.763M
44.36%
YoY
|
$7.311M
373.82%
YoY
|
$3.967M
3.63%
YoY
|
$3.568M
306.84%
YoY
|
$1.914M
27.6%
YoY
|
$1.543M
-35.98%
YoY
|
$3.828M
215.06%
YoY
|
$877.0K
444.72%
YoY
|
$1.500M
-53.27%
YoY
|
$2.410M
21.72%
YoY
|
$1.215M
-18.46%
YoY
|
$161.0K
-95.32%
YoY
|
$3.210M
137.78%
YoY
|
$1.980M
-12.39%
YoY
|
$1.490M
7.19%
YoY
|
$3.440M
-6.27%
YoY
|
$1.350M
-57.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.23M
-183.78%
YoY
|
$15.60M
-124.0%
YoY
|
-$24.29M
-48.98%
YoY
|
-$51.65M
-25.45%
YoY
|
-$36.08M
2906.33%
YoY
|
-$65.00M
1963.52%
YoY
|
-$47.61M
1139.92%
YoY
|
-$69.29M
736.81%
YoY
|
-$1.200M
-89.76%
YoY
|
-$3.150M
-79.69%
YoY
|
-$3.840M
-56.56%
YoY
|
-$8.280M
-37.56%
YoY
|
-$11.72M
510.42%
YoY
|
-$15.51M
213.33%
YoY
|
-$8.840M
-40.39%
YoY
|
-$13.26M
101.83%
YoY
|
-$1.920M
-15.42%
YoY
|
-$4.950M
-25.56%
YoY
|
-$14.83M
-17.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$352.0K
53.04%
YoY
|
$9.225M
-70.78%
YoY
|
-$648.0K
-112.38%
YoY
|
-$825.0K
-140.32%
YoY
|
$230.0K
8.49%
YoY
|
$31.57M
2139.01%
YoY
|
$5.234M
-1126.27%
YoY
|
$2.046M
-1176.84%
YoY
|
$212.0K
-86.67%
YoY
|
$1.410M
-81.23%
YoY
|
-$510.0K
-116.45%
YoY
|
-$190.0K
-101.69%
YoY
|
$1.590M
-40.67%
YoY
|
$7.510M
-219.02%
YoY
|
$3.100M
-127.78%
YoY
|
$11.22M
1574.63%
YoY
|
$2.680M
2877.78%
YoY
|
-$6.310M
-1471.74%
YoY
|
-$11.16M
-272.76%
YoY
|
| Cash From Investing Activities |
-$29.87M
-16.66%
YoY
|
-$6.375M
-80.93%
YoY
|
-$24.94M
-41.15%
YoY
|
-$52.48M
-21.95%
YoY
|
-$35.85M
3528.14%
YoY
|
-$33.43M
4032.39%
YoY
|
-$42.38M
874.23%
YoY
|
-$67.24M
692.95%
YoY
|
-$988.0K
-93.51%
YoY
|
-$809.0K
-54.19%
YoY
|
-$4.350M
-24.22%
YoY
|
-$8.480M
317.73%
YoY
|
-$15.22M
-2129.6%
YoY
|
-$1.766M
-84.33%
YoY
|
-$5.740M
-77.91%
YoY
|
-$2.030M
-65.59%
YoY
|
$750.0K
-134.4%
YoY
|
-$11.27M
82.66%
YoY
|
-$25.98M
126.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.7M
4247.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.411M
-8.54%
YoY
|
$27.81M
-81.59%
YoY
|
-$28.53M
-350.25%
YoY
|
-$4.510M
60.16%
YoY
|
-$2.636M
-102.54%
YoY
|
$151.1M
-36331.18%
YoY
|
$11.40M
-57.13%
YoY
|
-$2.816M
-302.59%
YoY
|
$103.8M
330.98%
YoY
|
-$417.0K
-173.42%
YoY
|
$26.59M
-88733.33%
YoY
|
$1.390M
-290.41%
YoY
|
$24.07M
-879.06%
YoY
|
$568.0K
-87.24%
YoY
|
-$30.00K
-100.38%
YoY
|
-$730.0K
-13.1%
YoY
|
-$3.090M
-177.64%
YoY
|
$4.450M
-283.88%
YoY
|
$7.830M
-29.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.686M
-7.08%
YoY
|
$4.929M
38.14%
YoY
|
$2.763M
44.36%
YoY
|
$7.311M
373.82%
YoY
|
$3.967M
3.63%
YoY
|
$3.568M
306.84%
YoY
|
$1.914M
27.6%
YoY
|
$1.543M
-35.98%
YoY
|
$3.828M
215.06%
YoY
|
$877.0K
444.72%
YoY
|
$1.500M
-53.27%
YoY
|
$2.410M
21.72%
YoY
|
$1.215M
-18.46%
YoY
|
$161.0K
-95.32%
YoY
|
$3.210M
137.78%
YoY
|
$1.980M
-12.39%
YoY
|
$1.490M
7.19%
YoY
|
$3.440M
-6.27%
YoY
|
$1.350M
-57.28%
YoY
|
| Cash From Investing Activities |
-$29.87M
-16.66%
YoY
|
-$6.375M
-80.93%
YoY
|
-$24.94M
-41.15%
YoY
|
-$52.48M
-21.95%
YoY
|
-$35.85M
3528.14%
YoY
|
-$33.43M
4032.39%
YoY
|
-$42.38M
874.23%
YoY
|
-$67.24M
692.95%
YoY
|
-$988.0K
-93.51%
YoY
|
-$809.0K
-54.19%
YoY
|
-$4.350M
-24.22%
YoY
|
-$8.480M
317.73%
YoY
|
-$15.22M
-2129.6%
YoY
|
-$1.766M
-84.33%
YoY
|
-$5.740M
-77.91%
YoY
|
-$2.030M
-65.59%
YoY
|
$750.0K
-134.4%
YoY
|
-$11.27M
82.66%
YoY
|
-$25.98M
126.9%
YoY
|
| Cash From Financing Activities |
-$2.411M
-8.54%
YoY
|
$27.81M
-81.59%
YoY
|
-$28.53M
-350.25%
YoY
|
-$4.510M
60.16%
YoY
|
-$2.636M
-102.54%
YoY
|
$151.1M
-36331.18%
YoY
|
$11.40M
-57.13%
YoY
|
-$2.816M
-302.59%
YoY
|
$103.8M
330.98%
YoY
|
-$417.0K
-173.42%
YoY
|
$26.59M
-88733.33%
YoY
|
$1.390M
-290.41%
YoY
|
$24.07M
-879.06%
YoY
|
$568.0K
-87.24%
YoY
|
-$30.00K
-100.38%
YoY
|
-$730.0K
-13.1%
YoY
|
-$3.090M
-177.64%
YoY
|
$4.450M
-283.88%
YoY
|
$7.830M
-29.71%
YoY
|
| Net Change In Cash |
-$28.60M
-17.14%
YoY
|
$26.36M
-78.25%
YoY
|
-$50.71M
74.45%
YoY
|
-$49.68M
-27.49%
YoY
|
-$34.52M
-132.38%
YoY
|
$121.2M
-34833.81%
YoY
|
-$29.07M
-222.43%
YoY
|
-$68.52M
1364.0%
YoY
|
$106.6M
958.92%
YoY
|
-$349.0K
-66.35%
YoY
|
$23.74M
-1027.34%
YoY
|
-$4.680M
500.0%
YoY
|
$10.07M
-1284.24%
YoY
|
-$1.037M
-69.32%
YoY
|
-$2.560M
-84.76%
YoY
|
-$780.0K
-82.59%
YoY
|
-$850.0K
-126.65%
YoY
|
-$3.380M
-31.3%
YoY
|
-$16.80M
-689.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.686M
-7.08%
YoY
|
$4.929M
38.14%
YoY
|
$2.763M
44.36%
YoY
|
$7.311M
373.82%
YoY
|
$3.967M
3.63%
YoY
|
$3.568M
306.84%
YoY
|
$1.914M
27.6%
YoY
|
$1.543M
-35.98%
YoY
|
$3.828M
215.06%
YoY
|
$877.0K
444.72%
YoY
|
$1.500M
-53.27%
YoY
|
$2.410M
21.72%
YoY
|
$1.215M
-18.46%
YoY
|
$161.0K
-95.32%
YoY
|
$3.210M
137.78%
YoY
|
$1.980M
-12.39%
YoY
|
$1.490M
7.19%
YoY
|
$3.440M
-6.27%
YoY
|
$1.350M
-57.28%
YoY
|
| Capital Expenditures |
$30.23M
-183.78%
YoY
|
$15.60M
-124.0%
YoY
|
-$24.29M
-48.98%
YoY
|
-$51.65M
-25.45%
YoY
|
-$36.08M
2906.33%
YoY
|
-$65.00M
1963.52%
YoY
|
-$47.61M
1139.92%
YoY
|
-$69.29M
736.81%
YoY
|
-$1.200M
-89.76%
YoY
|
-$3.150M
-79.69%
YoY
|
-$3.840M
-56.56%
YoY
|
-$8.280M
-37.56%
YoY
|
-$11.72M
510.42%
YoY
|
-$15.51M
213.33%
YoY
|
-$8.840M
-40.39%
YoY
|
-$13.26M
101.83%
YoY
|
-$1.920M
-15.42%
YoY
|
-$4.950M
-25.56%
YoY
|
-$14.83M
-17.15%
YoY
|
| Free Cash Flow |
-$26.54M
-166.28%
YoY
|
-$10.67M
-115.56%
YoY
|
$27.06M
-45.37%
YoY
|
$58.97M
-16.75%
YoY
|
$40.04M
696.4%
YoY
|
$68.57M
1602.73%
YoY
|
$49.53M
827.47%
YoY
|
$70.83M
562.59%
YoY
|
$5.028M
-61.13%
YoY
|
$4.027M
-74.3%
YoY
|
$5.340M
-55.68%
YoY
|
$10.69M
-29.86%
YoY
|
$12.94M
279.33%
YoY
|
$15.67M
86.78%
YoY
|
$12.05M
-25.53%
YoY
|
$15.24M
72.59%
YoY
|
$3.410M
-6.83%
YoY
|
$8.390M
-18.7%
YoY
|
$16.18M
-23.17%
YoY
|
Loading...