|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$464.0M
-65.13%
YoY
|
$1.331B
294.26%
YoY
|
$337.6M
-197.96%
YoY
|
-$344.6M
-247.4%
YoY
|
$233.8M
-25.2%
YoY
|
| Depreciation, Depletion And Amortization |
$146.4M
9.84%
YoY
|
$133.3M
10.78%
YoY
|
$120.3M
-1.01%
YoY
|
$121.6M
8.9%
YoY
|
$111.6M
-14.58%
YoY
|
| Cash From Operating Activities |
$635.4M
-47.47%
YoY
|
$1.210B
407.6%
YoY
|
$238.3M
289.95%
YoY
|
$61.11M
-85.44%
YoY
|
$419.7M
0.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$176.0M
1.92%
YoY
|
$172.7M
-29.63%
YoY
|
$245.4M
-14.13%
YoY
|
$285.8M
7.31%
YoY
|
$266.4M
179.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.410M
-71.96%
YoY
|
-$30.00M
-128.46%
YoY
|
$105.4M
72.52%
YoY
|
$61.10M
114.39%
YoY
|
$28.50M
-451.85%
YoY
|
| Cash From Investing Activities |
-$185.6M
-8.92%
YoY
|
-$203.8M
44.31%
YoY
|
-$141.2M
-37.52%
YoY
|
-$226.0M
-5.48%
YoY
|
-$239.1M
130.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.5M
-19.95%
YoY
|
$156.8M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$245.0M
-12.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$398.0M
-63.65%
YoY
|
-$1.095B
-3159.95%
YoY
|
$35.78M
-82.57%
YoY
|
$205.3M
-170.19%
YoY
|
-$292.5M
-9.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$635.4M
-47.47%
YoY
|
$1.210B
407.6%
YoY
|
$238.3M
289.95%
YoY
|
$61.11M
-85.44%
YoY
|
$419.7M
0.42%
YoY
|
| Cash From Investing Activities |
-$185.6M
-8.92%
YoY
|
-$203.8M
44.31%
YoY
|
-$141.2M
-37.52%
YoY
|
-$226.0M
-5.48%
YoY
|
-$239.1M
130.02%
YoY
|
| Cash From Financing Activities |
-$398.0M
-63.65%
YoY
|
-$1.095B
-3159.95%
YoY
|
$35.78M
-82.57%
YoY
|
$205.3M
-170.19%
YoY
|
-$292.5M
-9.35%
YoY
|
| Net Change In Cash |
$51.75M
-158.06%
YoY
|
-$89.14M
-167.1%
YoY
|
$132.9M
228.63%
YoY
|
$40.43M
-136.12%
YoY
|
-$111.9M
1191.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$635.4M
-47.47%
YoY
|
$1.210B
407.6%
YoY
|
$238.3M
289.95%
YoY
|
$61.11M
-85.44%
YoY
|
$419.7M
0.42%
YoY
|
| Capital Expenditures |
$176.0M
1.92%
YoY
|
$172.7M
-29.63%
YoY
|
$245.4M
-14.13%
YoY
|
$285.8M
7.31%
YoY
|
$266.4M
179.57%
YoY
|
| Free Cash Flow |
$459.3M
-55.7%
YoY
|
$1.037B
-14588.71%
YoY
|
-$7.156M
-96.82%
YoY
|
-$224.7M
-246.53%
YoY
|
$153.4M
-52.48%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.221M
-108.44%
YoY
|
$14.83M
-80.82%
YoY
|
$55.95M
-71.76%
YoY
|
$114.9M
-75.58%
YoY
|
$73.69M
-59.29%
YoY
|
$77.35M
-81.02%
YoY
|
$198.1M
-27.13%
YoY
|
$470.5M
107.62%
YoY
|
$181.0M
103.05%
YoY
|
$407.6M
1362.58%
YoY
|
$271.9M
-4599.7%
YoY
|
$226.6M
-388.67%
YoY
|
$89.14M
-146.56%
YoY
|
$27.87M
-156.5%
YoY
|
-$6.042M
-76.12%
YoY
|
-$78.50M
818.02%
YoY
|
-$191.5M
-279.33%
YoY
|
-$49.32M
-178.49%
YoY
|
-$25.30M
-134.78%
YoY
|
| Depreciation, Depletion And Amortization |
$40.89M
11.37%
YoY
|
$38.44M
6.55%
YoY
|
$38.82M
9.42%
YoY
|
$38.12M
10.96%
YoY
|
$36.72M
8.12%
YoY
|
$36.08M
10.06%
YoY
|
$35.48M
10.15%
YoY
|
$34.35M
-4.27%
YoY
|
$33.96M
10.4%
YoY
|
$32.78M
17.56%
YoY
|
$32.21M
24.86%
YoY
|
$35.89M
30.49%
YoY
|
$30.76M
-5.73%
YoY
|
$27.88M
-7.57%
YoY
|
$25.80M
-17.6%
YoY
|
$27.50M
-8.03%
YoY
|
$32.63M
7.87%
YoY
|
$30.17M
13.69%
YoY
|
$31.31M
23.88%
YoY
|
| Cash From Operating Activities |
$24.91M
-80.97%
YoY
|
$59.18M
-69.92%
YoY
|
$128.3M
1.7%
YoY
|
$181.6M
-6.55%
YoY
|
$130.9M
-71.17%
YoY
|
$196.8M
-26.64%
YoY
|
$126.1M
-56.95%
YoY
|
$194.3M
32.45%
YoY
|
$454.1M
593.51%
YoY
|
$268.2M
1214.26%
YoY
|
$292.9M
5051.93%
YoY
|
$146.7M
2721.19%
YoY
|
$65.47M
118.24%
YoY
|
$20.41M
-46.15%
YoY
|
$5.686M
-147.25%
YoY
|
$5.200M
-93.93%
YoY
|
$30.00M
-72.27%
YoY
|
$37.90M
-73.1%
YoY
|
-$12.04M
-114.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.52M
-22.25%
YoY
|
$47.86M
1.68%
YoY
|
$45.45M
48.8%
YoY
|
$55.11M
-29.53%
YoY
|
$44.40M
7.35%
YoY
|
$47.07M
52.47%
YoY
|
$30.54M
37.03%
YoY
|
$78.21M
-334.21%
YoY
|
$41.36M
-35.46%
YoY
|
$30.87M
-56.64%
YoY
|
$22.29M
-70.96%
YoY
|
-$33.39M
-58.41%
YoY
|
$64.09M
12.24%
YoY
|
$71.20M
16.97%
YoY
|
$76.76M
-12.47%
YoY
|
-$80.30M
-37.75%
YoY
|
$57.10M
15.47%
YoY
|
$60.87M
24.97%
YoY
|
$87.69M
124.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.258M
-312.9%
YoY
|
-$3.428M
-50.0%
YoY
|
-$5.578M
-614.58%
YoY
|
-$4.610M
-84.13%
YoY
|
$2.000M
-115.48%
YoY
|
-$6.856M
811.7%
YoY
|
$1.084M
-91.48%
YoY
|
-$29.04M
-216.11%
YoY
|
-$12.92M
-206.92%
YoY
|
-$752.0K
-102.2%
YoY
|
$12.72M
-62.69%
YoY
|
$25.01M
-174.0%
YoY
|
$12.09M
245.37%
YoY
|
$34.21M
-56.42%
YoY
|
$34.10M
164.34%
YoY
|
-$33.80M
-176.99%
YoY
|
$3.500M
-123.81%
YoY
|
$78.50M
3313.04%
YoY
|
$12.90M
-530.0%
YoY
|
| Cash From Investing Activities |
-$38.78M
-8.75%
YoY
|
-$51.29M
-4.89%
YoY
|
-$51.07M
72.72%
YoY
|
-$59.62M
-44.41%
YoY
|
-$42.50M
-21.81%
YoY
|
-$53.92M
65.3%
YoY
|
-$29.57M
209.12%
YoY
|
-$107.3M
1179.73%
YoY
|
-$54.35M
4.4%
YoY
|
-$32.62M
-14.09%
YoY
|
-$9.566M
-77.63%
YoY
|
-$8.381M
-92.65%
YoY
|
-$52.06M
-2.87%
YoY
|
-$37.97M
-328.74%
YoY
|
-$42.77M
-42.89%
YoY
|
-$114.1M
34.08%
YoY
|
-$53.60M
-16.64%
YoY
|
$16.60M
-134.95%
YoY
|
-$74.88M
77.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.25M
-90.41%
YoY
|
-$49.72M
-62.07%
YoY
|
-$79.47M
-44.38%
YoY
|
-$17.20M
-94.96%
YoY
|
-$106.8M
-44.18%
YoY
|
-$131.1M
-51.87%
YoY
|
-$142.9M
-50.71%
YoY
|
-$341.3M
11943.65%
YoY
|
-$191.3M
-1240.39%
YoY
|
-$272.4M
2528.47%
YoY
|
-$289.8M
-1000.44%
YoY
|
-$2.834M
-102.15%
YoY
|
$16.78M
-62.04%
YoY
|
-$10.36M
6.84%
YoY
|
$32.19M
-17.57%
YoY
|
$131.7M
-675.11%
YoY
|
$44.20M
-143.81%
YoY
|
-$9.700M
-87.83%
YoY
|
$39.05M
-143.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.91M
-80.97%
YoY
|
$59.18M
-69.92%
YoY
|
$128.3M
1.7%
YoY
|
$181.6M
-6.55%
YoY
|
$130.9M
-71.17%
YoY
|
$196.8M
-26.64%
YoY
|
$126.1M
-56.95%
YoY
|
$194.3M
32.45%
YoY
|
$454.1M
593.51%
YoY
|
$268.2M
1214.26%
YoY
|
$292.9M
5051.93%
YoY
|
$146.7M
2721.19%
YoY
|
$65.47M
118.24%
YoY
|
$20.41M
-46.15%
YoY
|
$5.686M
-147.25%
YoY
|
$5.200M
-93.93%
YoY
|
$30.00M
-72.27%
YoY
|
$37.90M
-73.1%
YoY
|
-$12.04M
-114.16%
YoY
|
| Cash From Investing Activities |
-$38.78M
-8.75%
YoY
|
-$51.29M
-4.89%
YoY
|
-$51.07M
72.72%
YoY
|
-$59.62M
-44.41%
YoY
|
-$42.50M
-21.81%
YoY
|
-$53.92M
65.3%
YoY
|
-$29.57M
209.12%
YoY
|
-$107.3M
1179.73%
YoY
|
-$54.35M
4.4%
YoY
|
-$32.62M
-14.09%
YoY
|
-$9.566M
-77.63%
YoY
|
-$8.381M
-92.65%
YoY
|
-$52.06M
-2.87%
YoY
|
-$37.97M
-328.74%
YoY
|
-$42.77M
-42.89%
YoY
|
-$114.1M
34.08%
YoY
|
-$53.60M
-16.64%
YoY
|
$16.60M
-134.95%
YoY
|
-$74.88M
77.44%
YoY
|
| Cash From Financing Activities |
-$10.25M
-90.41%
YoY
|
-$49.72M
-62.07%
YoY
|
-$79.47M
-44.38%
YoY
|
-$17.20M
-94.96%
YoY
|
-$106.8M
-44.18%
YoY
|
-$131.1M
-51.87%
YoY
|
-$142.9M
-50.71%
YoY
|
-$341.3M
11943.65%
YoY
|
-$191.3M
-1240.39%
YoY
|
-$272.4M
2528.47%
YoY
|
-$289.8M
-1000.44%
YoY
|
-$2.834M
-102.15%
YoY
|
$16.78M
-62.04%
YoY
|
-$10.36M
6.84%
YoY
|
$32.19M
-17.57%
YoY
|
$131.7M
-675.11%
YoY
|
$44.20M
-143.81%
YoY
|
-$9.700M
-87.83%
YoY
|
$39.05M
-143.89%
YoY
|
| Net Change In Cash |
-$24.11M
31.04%
YoY
|
-$41.82M
-455.86%
YoY
|
-$2.276M
-95.09%
YoY
|
$104.7M
-141.2%
YoY
|
-$18.40M
-108.83%
YoY
|
$11.75M
-131.95%
YoY
|
-$46.32M
615.92%
YoY
|
-$254.3M
-287.67%
YoY
|
$208.4M
590.26%
YoY
|
-$36.78M
31.71%
YoY
|
-$6.470M
32.31%
YoY
|
$135.5M
494.24%
YoY
|
$30.19M
46.54%
YoY
|
-$27.93M
-162.33%
YoY
|
-$4.890M
-89.78%
YoY
|
$22.80M
-201.79%
YoY
|
$20.60M
-136.14%
YoY
|
$44.80M
227.01%
YoY
|
-$47.86M
3.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.91M
-80.97%
YoY
|
$59.18M
-69.92%
YoY
|
$128.3M
1.7%
YoY
|
$181.6M
-6.55%
YoY
|
$130.9M
-71.17%
YoY
|
$196.8M
-26.64%
YoY
|
$126.1M
-56.95%
YoY
|
$194.3M
32.45%
YoY
|
$454.1M
593.51%
YoY
|
$268.2M
1214.26%
YoY
|
$292.9M
5051.93%
YoY
|
$146.7M
2721.19%
YoY
|
$65.47M
118.24%
YoY
|
$20.41M
-46.15%
YoY
|
$5.686M
-147.25%
YoY
|
$5.200M
-93.93%
YoY
|
$30.00M
-72.27%
YoY
|
$37.90M
-73.1%
YoY
|
-$12.04M
-114.16%
YoY
|
| Capital Expenditures |
$34.52M
-22.25%
YoY
|
$47.86M
1.68%
YoY
|
$45.45M
48.8%
YoY
|
$55.11M
-29.53%
YoY
|
$44.40M
7.35%
YoY
|
$47.07M
52.47%
YoY
|
$30.54M
37.03%
YoY
|
$78.21M
-334.21%
YoY
|
$41.36M
-35.46%
YoY
|
$30.87M
-56.64%
YoY
|
$22.29M
-70.96%
YoY
|
-$33.39M
-58.41%
YoY
|
$64.09M
12.24%
YoY
|
$71.20M
16.97%
YoY
|
$76.76M
-12.47%
YoY
|
-$80.30M
-37.75%
YoY
|
$57.10M
15.47%
YoY
|
$60.87M
24.97%
YoY
|
$87.69M
124.0%
YoY
|
| Free Cash Flow |
-$9.609M
-111.11%
YoY
|
$11.32M
-92.44%
YoY
|
$82.82M
-13.35%
YoY
|
$126.5M
8.93%
YoY
|
$86.50M
-79.04%
YoY
|
$149.7M
-36.93%
YoY
|
$95.58M
-64.69%
YoY
|
$116.1M
-35.54%
YoY
|
$412.7M
29719.65%
YoY
|
$237.4M
-567.33%
YoY
|
$270.7M
-480.81%
YoY
|
$180.1M
110.64%
YoY
|
$1.384M
-105.11%
YoY
|
-$50.79M
121.1%
YoY
|
-$71.07M
-28.73%
YoY
|
$85.50M
-60.16%
YoY
|
-$27.10M
-146.13%
YoY
|
-$22.97M
-124.92%
YoY
|
-$99.73M
-317.56%
YoY
|
Loading...