|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss after equity in losses from unconsolidated affiliates | |||||
| Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash impact of operating leases | |||||
| Deferred income tax benefit | |||||
| Stock-based compensation | |||||
| Provision for credit losses on convertible note receivable | |||||
| Equity in losses of unconsolidated affiliates | |||||
| Accretion of discounts and issuance costs | |||||
| Provision for credit losses | |||||
| Other losses (gains) | |||||
| Changes in operating assets and liabilities (net of effect of acquisitions): | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Lease receivables | |||||
| Other assets | |||||
| Accounts payable | |||||
| Due to related parties | |||||
| Other liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Investment in subsidiary, net of cash acquired | |||||
| Acquisition of scil, net of cash acquired | |||||
| VetZ GmbH | |||||
| Biotech Laboratories U.S.A. LLC | |||||
| BiEsseA s.r.1. | |||||
| Lacuna Diagnostics, Inc. | |||||
| Scil Animal Care Company | |||||
| CVM | |||||
| Acquisition of intangible asset | |||||
| Investments in unconsolidated affiliates | |||||
| Promissory note receivable issuance | |||||
| CVM | |||||
| Total promissory note receivable issuance | |||||
| Real estate asset acquisition | |||||
| Convertible note receivable issuance | |||||
| Purchase of minority interest | |||||
| Purchases of property and equipment | |||||
| Proceeds from disposition of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock | |||||
| Payments for taxes related to shares withheld for employee taxes | |||||
| Payment of stock issuance costs | |||||
| Proceeds from issuance of preferred stock | |||||
| Distributions to non-controlling interest members | |||||
| Convertible debt proceeds | |||||
| Payments of related party debts | |||||
| Borrowings on line of credit and other debts | |||||
| Repayments of line of credit borrowings and other debts | |||||
| Borrowings of other debts | |||||
| Repayments of other debt | |||||
| Notes Payable | |||||
| Net cash (used in) provided by financing activities | |||||
| Cash and cash equivalents | |||||
| FOREIGN EXCHANGE EFFECT ON CASH AND CASH EQUIVALENTS | |||||
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Non-cash transfers of equipment between inventory and property and equipment, net | |||||
| Non-cash conversion of preferred stock to common stock | |||||
| Contingent Consideration For Acquisitions | |||||
| Note Payable Issued In Acquisition | |||||
| Other Significant Noncash Transaction, Value of Consideration Given | |||||
| Indemnity Holdback For Acquisition | |||||
| Noncash or Part Noncash Acquisition, Noncash Financial or Equity Instrument Consideration, Shares Issued, Value | |||||
Loading...