|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.89M
1632.49%
YoY
|
-$1.148M
-92.03%
YoY
|
-$14.40M
882.87%
YoY
|
-$1.465M
-125.04%
YoY
|
$5.850M
-41.22%
YoY
|
| Depreciation, Depletion And Amortization |
$13.97M
3.03%
YoY
|
$13.56M
19.01%
YoY
|
$11.39M
131.5%
YoY
|
$4.920M
6.96%
YoY
|
$4.600M
-3.16%
YoY
|
| Cash From Operating Activities |
-$21.81M
-449.18%
YoY
|
$6.247M
-1052.29%
YoY
|
-$656.0K
-119.9%
YoY
|
$3.296M
-75.19%
YoY
|
$13.29M
27.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.114M
-219.57%
YoY
|
-$1.768M
156.23%
YoY
|
-$690.0K
-166.09%
YoY
|
$1.044M
-23.12%
YoY
|
$1.358M
-60.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.66M
1.27%
YoY
|
-$33.23M
-73.61%
YoY
|
-$125.9M
14207.95%
YoY
|
-$880.0K
-89.1%
YoY
|
-$8.070M
-41.09%
YoY
|
| Cash From Investing Activities |
-$35.77M
2.2%
YoY
|
-$35.00M
-72.35%
YoY
|
-$126.6M
6483.31%
YoY
|
-$1.923M
-84.2%
YoY
|
-$12.17M
-29.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.078M
-101.24%
YoY
|
-$167.6M
5894.31%
YoY
|
-$2.796M
-272.81%
YoY
|
$1.618M
-158.56%
YoY
|
-$2.763M
100.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.051M
-104.24%
YoY
|
$166.4M
34.45%
YoY
|
$123.8M
66.65%
YoY
|
$74.26M
2726.95%
YoY
|
$2.627M
-52.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.81M
-449.18%
YoY
|
$6.247M
-1052.29%
YoY
|
-$656.0K
-119.9%
YoY
|
$3.296M
-75.19%
YoY
|
$13.29M
27.65%
YoY
|
| Cash From Investing Activities |
-$35.77M
2.2%
YoY
|
-$35.00M
-72.35%
YoY
|
-$126.6M
6483.31%
YoY
|
-$1.923M
-84.2%
YoY
|
-$12.17M
-29.09%
YoY
|
| Cash From Financing Activities |
-$7.051M
-104.24%
YoY
|
$166.4M
34.45%
YoY
|
$123.8M
66.65%
YoY
|
$74.26M
2726.95%
YoY
|
$2.627M
-52.68%
YoY
|
| Net Change In Cash |
-$66.96M
-148.79%
YoY
|
$137.2M
-5190.5%
YoY
|
-$2.696M
-103.56%
YoY
|
$75.64M
1927.91%
YoY
|
$3.730M
-428.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.81M
-449.18%
YoY
|
$6.247M
-1052.29%
YoY
|
-$656.0K
-119.9%
YoY
|
$3.296M
-75.19%
YoY
|
$13.29M
27.65%
YoY
|
| Capital Expenditures |
$2.114M
-219.57%
YoY
|
-$1.768M
156.23%
YoY
|
-$690.0K
-166.09%
YoY
|
$1.044M
-23.12%
YoY
|
$1.358M
-60.85%
YoY
|
| Free Cash Flow |
-$23.93M
-398.53%
YoY
|
$8.015M
23473.53%
YoY
|
$34.00K
-98.49%
YoY
|
$2.252M
-81.12%
YoY
|
$11.93M
71.89%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.13M
1.39%
YoY
|
-$4.221M
661.91%
YoY
|
-$436.0K
-77.03%
YoY
|
-$5.246M
825.22%
YoY
|
-$9.986M
-633.73%
YoY
|
-$554.0K
-122.43%
YoY
|
-$1.898M
-63.63%
YoY
|
-$567.0K
-91.08%
YoY
|
$1.871M
-135.38%
YoY
|
$2.470M
-242.94%
YoY
|
-$5.219M
1583.55%
YoY
|
-$6.357M
2537.76%
YoY
|
-$5.288M
-749.63%
YoY
|
-$1.728M
-149.83%
YoY
|
-$310.0K
-81.44%
YoY
|
-$241.0K
-112.7%
YoY
|
$814.0K
-62.23%
YoY
|
$3.468M
-424.42%
YoY
|
-$1.670M
-154.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.974M
20.42%
YoY
|
$3.639M
4.84%
YoY
|
$3.501M
2.85%
YoY
|
$3.526M
13.38%
YoY
|
$3.300M
-7.56%
YoY
|
$3.471M
3.61%
YoY
|
$3.404M
1.92%
YoY
|
$3.110M
-6.61%
YoY
|
$3.570M
160.58%
YoY
|
$3.350M
188.79%
YoY
|
$3.340M
169.35%
YoY
|
$3.330M
166.4%
YoY
|
$1.370M
7.87%
YoY
|
$1.160M
2.65%
YoY
|
$1.240M
8.77%
YoY
|
$1.250M
10.62%
YoY
|
$1.270M
5.83%
YoY
|
$1.130M
-2.59%
YoY
|
$1.140M
-18.57%
YoY
|
| Cash From Operating Activities |
-$9.161M
-48.14%
YoY
|
-$3.162M
-424.31%
YoY
|
-$2.037M
8.24%
YoY
|
$1.051M
-81.92%
YoY
|
-$17.67M
-1421.24%
YoY
|
$975.0K
-86.9%
YoY
|
-$1.882M
-137.64%
YoY
|
$5.814M
-169.71%
YoY
|
$1.337M
-128.08%
YoY
|
$7.440M
13.07%
YoY
|
$5.000M
140.38%
YoY
|
-$8.340M
36.95%
YoY
|
-$4.761M
-754.88%
YoY
|
$6.580M
-3.66%
YoY
|
$2.080M
6.12%
YoY
|
-$6.090M
-2200.0%
YoY
|
$727.0K
-82.72%
YoY
|
$6.830M
65.38%
YoY
|
$1.960M
38.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.885M
464.37%
YoY
|
$514.0K
-166.32%
YoY
|
-$507.0K
13.42%
YoY
|
-$759.0K
165.38%
YoY
|
$334.0K
27.48%
YoY
|
-$775.0K
287.5%
YoY
|
-$447.0K
162.94%
YoY
|
-$286.0K
160.0%
YoY
|
$262.0K
24.76%
YoY
|
-$200.0K
-37.5%
YoY
|
-$170.0K
-282.8%
YoY
|
-$110.0K
-127.85%
YoY
|
$210.0K
-10.26%
YoY
|
-$320.0K
-89.51%
YoY
|
$93.00K
-62.65%
YoY
|
$395.0K
-9.4%
YoY
|
$234.0K
-37.6%
YoY
|
-$3.050M
107.48%
YoY
|
$249.0K
-64.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.42M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.67M
-29.94%
YoY
|
$0.00
-100.0%
YoY
|
-$4.147M
-80.03%
YoY
|
$0.00
-100.0%
YoY
|
-$29.51M
129.29%
YoY
|
$370.0K
-105.83%
YoY
|
-$20.76M
-41624.0%
YoY
|
$29.00K
-100.03%
YoY
|
-$12.87M
-10.75%
YoY
|
-$6.350M
2342.31%
YoY
|
$50.00K
N/A
|
-$105.2M
26197.5%
YoY
|
-$14.42M
6454.55%
YoY
|
-$260.0K
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
N/A
|
-$220.0K
N/A
|
$0.00
-100.0%
YoY
|
-$8.070M
-80800.0%
YoY
|
| Cash From Investing Activities |
-$22.56M
-24.41%
YoY
|
-$514.0K
26.91%
YoY
|
-$4.654M
-78.06%
YoY
|
-$759.0K
195.33%
YoY
|
-$29.84M
127.27%
YoY
|
-$405.0K
-93.83%
YoY
|
-$21.21M
19180.91%
YoY
|
-$257.0K
-99.76%
YoY
|
-$13.13M
-10.25%
YoY
|
-$6.560M
1031.03%
YoY
|
-$110.0K
22.22%
YoY
|
-$105.3M
13229.11%
YoY
|
-$14.63M
3094.32%
YoY
|
-$580.0K
-80.92%
YoY
|
-$90.00K
-98.92%
YoY
|
-$790.0K
83.72%
YoY
|
-$458.0K
22.13%
YoY
|
-$3.040M
114.08%
YoY
|
-$8.320M
1088.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.761M
-101.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$164.7M
-81623.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$202.0K
-93.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.070M
139.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.0K
-96.08%
YoY
|
-$2.124M
-880.88%
YoY
|
-$2.056M
-346.82%
YoY
|
$391.0K
-58.36%
YoY
|
-$3.262M
-101.98%
YoY
|
$272.0K
4.62%
YoY
|
$833.0K
63.33%
YoY
|
$939.0K
-30.96%
YoY
|
$164.4M
35.13%
YoY
|
$260.0K
-46.94%
YoY
|
$510.0K
-99.28%
YoY
|
$1.360M
-82.5%
YoY
|
$121.6M
-2769.67%
YoY
|
$490.0K
32.43%
YoY
|
$70.56M
3555.96%
YoY
|
$7.770M
346.55%
YoY
|
-$4.556M
223.35%
YoY
|
$370.0K
-177.08%
YoY
|
$1.930M
-35.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.161M
-48.14%
YoY
|
-$3.162M
-424.31%
YoY
|
-$2.037M
8.24%
YoY
|
$1.051M
-81.92%
YoY
|
-$17.67M
-1421.24%
YoY
|
$975.0K
-86.9%
YoY
|
-$1.882M
-137.64%
YoY
|
$5.814M
-169.71%
YoY
|
$1.337M
-128.08%
YoY
|
$7.440M
13.07%
YoY
|
$5.000M
140.38%
YoY
|
-$8.340M
36.95%
YoY
|
-$4.761M
-754.88%
YoY
|
$6.580M
-3.66%
YoY
|
$2.080M
6.12%
YoY
|
-$6.090M
-2200.0%
YoY
|
$727.0K
-82.72%
YoY
|
$6.830M
65.38%
YoY
|
$1.960M
38.03%
YoY
|
| Cash From Investing Activities |
-$22.56M
-24.41%
YoY
|
-$514.0K
26.91%
YoY
|
-$4.654M
-78.06%
YoY
|
-$759.0K
195.33%
YoY
|
-$29.84M
127.27%
YoY
|
-$405.0K
-93.83%
YoY
|
-$21.21M
19180.91%
YoY
|
-$257.0K
-99.76%
YoY
|
-$13.13M
-10.25%
YoY
|
-$6.560M
1031.03%
YoY
|
-$110.0K
22.22%
YoY
|
-$105.3M
13229.11%
YoY
|
-$14.63M
3094.32%
YoY
|
-$580.0K
-80.92%
YoY
|
-$90.00K
-98.92%
YoY
|
-$790.0K
83.72%
YoY
|
-$458.0K
22.13%
YoY
|
-$3.040M
114.08%
YoY
|
-$8.320M
1088.57%
YoY
|
| Cash From Financing Activities |
-$128.0K
-96.08%
YoY
|
-$2.124M
-880.88%
YoY
|
-$2.056M
-346.82%
YoY
|
$391.0K
-58.36%
YoY
|
-$3.262M
-101.98%
YoY
|
$272.0K
4.62%
YoY
|
$833.0K
63.33%
YoY
|
$939.0K
-30.96%
YoY
|
$164.4M
35.13%
YoY
|
$260.0K
-46.94%
YoY
|
$510.0K
-99.28%
YoY
|
$1.360M
-82.5%
YoY
|
$121.6M
-2769.67%
YoY
|
$490.0K
32.43%
YoY
|
$70.56M
3555.96%
YoY
|
$7.770M
346.55%
YoY
|
-$4.556M
223.35%
YoY
|
$370.0K
-177.08%
YoY
|
$1.930M
-35.45%
YoY
|
| Net Change In Cash |
-$31.41M
-38.21%
YoY
|
-$5.800M
-788.84%
YoY
|
-$8.747M
-60.7%
YoY
|
$683.0K
-89.49%
YoY
|
-$50.83M
-133.41%
YoY
|
$842.0K
-26.14%
YoY
|
-$22.26M
-512.19%
YoY
|
$6.496M
-105.79%
YoY
|
$152.1M
48.82%
YoY
|
$1.140M
-82.43%
YoY
|
$5.400M
-92.56%
YoY
|
-$112.3M
-12715.73%
YoY
|
$102.2M
-2483.75%
YoY
|
$6.490M
56.01%
YoY
|
$72.55M
-1737.7%
YoY
|
$890.0K
-44.38%
YoY
|
-$4.288M
-276.97%
YoY
|
$4.160M
86.55%
YoY
|
-$4.430M
-219.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.161M
-48.14%
YoY
|
-$3.162M
-424.31%
YoY
|
-$2.037M
8.24%
YoY
|
$1.051M
-81.92%
YoY
|
-$17.67M
-1421.24%
YoY
|
$975.0K
-86.9%
YoY
|
-$1.882M
-137.64%
YoY
|
$5.814M
-169.71%
YoY
|
$1.337M
-128.08%
YoY
|
$7.440M
13.07%
YoY
|
$5.000M
140.38%
YoY
|
-$8.340M
36.95%
YoY
|
-$4.761M
-754.88%
YoY
|
$6.580M
-3.66%
YoY
|
$2.080M
6.12%
YoY
|
-$6.090M
-2200.0%
YoY
|
$727.0K
-82.72%
YoY
|
$6.830M
65.38%
YoY
|
$1.960M
38.03%
YoY
|
| Capital Expenditures |
$1.885M
464.37%
YoY
|
$514.0K
-166.32%
YoY
|
-$507.0K
13.42%
YoY
|
-$759.0K
165.38%
YoY
|
$334.0K
27.48%
YoY
|
-$775.0K
287.5%
YoY
|
-$447.0K
162.94%
YoY
|
-$286.0K
160.0%
YoY
|
$262.0K
24.76%
YoY
|
-$200.0K
-37.5%
YoY
|
-$170.0K
-282.8%
YoY
|
-$110.0K
-127.85%
YoY
|
$210.0K
-10.26%
YoY
|
-$320.0K
-89.51%
YoY
|
$93.00K
-62.65%
YoY
|
$395.0K
-9.4%
YoY
|
$234.0K
-37.6%
YoY
|
-$3.050M
107.48%
YoY
|
$249.0K
-64.58%
YoY
|
| Free Cash Flow |
-$11.05M
-38.63%
YoY
|
-$3.676M
-310.06%
YoY
|
-$1.530M
6.62%
YoY
|
$1.810M
-70.33%
YoY
|
-$18.00M
-1774.33%
YoY
|
$1.750M
-77.09%
YoY
|
-$1.435M
-127.76%
YoY
|
$6.100M
-174.12%
YoY
|
$1.075M
-121.63%
YoY
|
$7.640M
10.72%
YoY
|
$5.170M
160.19%
YoY
|
-$8.230M
26.91%
YoY
|
-$4.971M
-1108.32%
YoY
|
$6.900M
-30.16%
YoY
|
$1.987M
16.13%
YoY
|
-$6.485M
4341.78%
YoY
|
$493.0K
-87.13%
YoY
|
$9.880M
76.43%
YoY
|
$1.711M
138.63%
YoY
|
Loading...