|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.894B
-37.62%
YoY
|
$7.845B
270.4%
YoY
|
$2.118B
-1159.0%
YoY
|
-$200.0M
-125.87%
YoY
|
$773.0M
-20.96%
YoY
|
| Depreciation, Depletion And Amortization |
$2.862B
13.12%
YoY
|
$2.530B
1.28%
YoY
|
$2.498B
52.41%
YoY
|
$1.639B
-4.21%
YoY
|
$1.711B
11.54%
YoY
|
| Cash From Operating Activities |
$8.448B
-25.56%
YoY
|
$11.35B
87.29%
YoY
|
$6.059B
190.88%
YoY
|
$2.083B
-33.13%
YoY
|
$3.115B
-3.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.748B
17.73%
YoY
|
$4.033B
-222.7%
YoY
|
-$3.287B
90.33%
YoY
|
-$1.727B
-46.37%
YoY
|
-$3.220B
-14.88%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$826.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$35.00M
-92.17%
YoY
|
$447.0M
-81.51%
YoY
|
$2.418B
3998.31%
YoY
|
$59.00M
-92.37%
YoY
|
$773.0M
-34.1%
YoY
|
| Cash From Investing Activities |
-$4.713B
31.43%
YoY
|
-$3.586B
312.66%
YoY
|
-$869.0M
-47.9%
YoY
|
-$1.668B
-31.83%
YoY
|
-$2.447B
-6.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.299B
-47.38%
YoY
|
$6.269B
293.29%
YoY
|
$1.594B
360.69%
YoY
|
$346.0M
172.44%
YoY
|
$127.0M
130.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
$701.0M
-58.45%
YoY
|
$1.687B
527.14%
YoY
|
$269.0M
52.84%
YoY
|
$176.0M
-73.05%
YoY
|
$653.0M
264.8%
YoY
|
| Debt Paid & Issued, Net |
$3.290B
27.72%
YoY
|
$2.576B
-23.58%
YoY
|
$3.371B
181.39%
YoY
|
$1.198B
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$4.527B
-57.35%
YoY
|
-$10.61B
278.13%
YoY
|
-$2.807B
-836.75%
YoY
|
$381.0M
-148.35%
YoY
|
-$788.0M
12.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.448B
-25.56%
YoY
|
$11.35B
87.29%
YoY
|
$6.059B
190.88%
YoY
|
$2.083B
-33.13%
YoY
|
$3.115B
-3.92%
YoY
|
| Cash From Investing Activities |
-$4.713B
31.43%
YoY
|
-$3.586B
312.66%
YoY
|
-$869.0M
-47.9%
YoY
|
-$1.668B
-31.83%
YoY
|
-$2.447B
-6.25%
YoY
|
| Cash From Financing Activities |
-$4.527B
-57.35%
YoY
|
-$10.61B
278.13%
YoY
|
-$2.807B
-836.75%
YoY
|
$381.0M
-148.35%
YoY
|
-$788.0M
12.09%
YoY
|
| Net Change In Cash |
-$792.0M
-72.23%
YoY
|
-$2.852B
-219.68%
YoY
|
$2.383B
199.37%
YoY
|
$796.0M
-763.33%
YoY
|
-$120.0M
69.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.448B
-25.56%
YoY
|
$11.35B
87.29%
YoY
|
$6.059B
190.88%
YoY
|
$2.083B
-33.13%
YoY
|
$3.115B
-3.92%
YoY
|
| Capital Expenditures |
$4.748B
17.73%
YoY
|
$4.033B
-222.7%
YoY
|
-$3.287B
90.33%
YoY
|
-$1.727B
-46.37%
YoY
|
-$3.220B
-14.88%
YoY
|
| Free Cash Flow |
$3.700B
-49.42%
YoY
|
$7.315B
-21.73%
YoY
|
$9.346B
145.3%
YoY
|
$3.810B
-39.86%
YoY
|
$6.335B
-9.82%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.095B
-10.39%
YoY
|
$1.265B
-14.35%
YoY
|
$1.301B
-34.43%
YoY
|
$1.100B
-53.61%
YoY
|
$1.222B
-39.17%
YoY
|
$1.477B
93.58%
YoY
|
$1.984B
89.86%
YoY
|
$2.371B
523.95%
YoY
|
$2.009B
-2970.0%
YoY
|
$763.0M
-2643.33%
YoY
|
$1.045B
-1329.41%
YoY
|
$380.0M
-184.63%
YoY
|
-$70.00M
-124.05%
YoY
|
-$30.00M
-108.31%
YoY
|
-$85.00M
-136.8%
YoY
|
-$449.0M
165.68%
YoY
|
$291.0M
-16.86%
YoY
|
$361.0M
11.76%
YoY
|
$231.0M
-43.8%
YoY
|
| Depreciation, Depletion And Amortization |
$774.0M
16.57%
YoY
|
$775.0M
18.14%
YoY
|
$728.0M
13.57%
YoY
|
$695.0M
12.1%
YoY
|
$664.0M
8.14%
YoY
|
$656.0M
-2.53%
YoY
|
$641.0M
-8.95%
YoY
|
$620.0M
-4.32%
YoY
|
$614.0M
29.54%
YoY
|
$673.0M
69.95%
YoY
|
$704.0M
79.13%
YoY
|
$648.0M
55.77%
YoY
|
$474.0M
9.22%
YoY
|
$396.0M
-10.0%
YoY
|
$393.0M
-10.27%
YoY
|
$416.0M
0.97%
YoY
|
$434.0M
3.09%
YoY
|
$440.0M
8.91%
YoY
|
$438.0M
11.17%
YoY
|
| Cash From Operating Activities |
$1.946B
-15.9%
YoY
|
$2.349B
-9.58%
YoY
|
$2.072B
-29.64%
YoY
|
$1.713B
-46.82%
YoY
|
$2.314B
-10.45%
YoY
|
$2.598B
16.82%
YoY
|
$2.945B
47.84%
YoY
|
$3.221B
119.71%
YoY
|
$2.584B
585.41%
YoY
|
$2.224B
314.15%
YoY
|
$1.992B
408.16%
YoY
|
$1.466B
345.59%
YoY
|
$377.0M
-54.3%
YoY
|
$537.0M
-35.14%
YoY
|
$392.0M
-56.15%
YoY
|
$329.0M
-58.3%
YoY
|
$825.0M
36.59%
YoY
|
$828.0M
-9.41%
YoY
|
$894.0M
2.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.191B
6.15%
YoY
|
$1.068B
-205.12%
YoY
|
$1.281B
-236.71%
YoY
|
$1.208B
-226.1%
YoY
|
$1.122B
-210.11%
YoY
|
-$1.016B
-0.39%
YoY
|
-$937.0M
23.29%
YoY
|
-$958.0M
96.31%
YoY
|
-$1.019B
210.67%
YoY
|
-$1.020B
255.4%
YoY
|
-$760.0M
76.74%
YoY
|
-$488.0M
-28.45%
YoY
|
-$328.0M
-50.0%
YoY
|
-$287.0M
-68.77%
YoY
|
-$430.0M
-48.32%
YoY
|
-$682.0M
-16.11%
YoY
|
-$656.0M
-40.42%
YoY
|
-$919.0M
-6.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$117.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.00M
-97.54%
YoY
|
$1.000M
-100.04%
YoY
|
$19.00M
-89.39%
YoY
|
$4.000M
-101.13%
YoY
|
$447.0M
-85.97%
YoY
|
-$2.735B
-10229.63%
YoY
|
$179.0M
-119.16%
YoY
|
-$355.0M
-353.57%
YoY
|
$3.185B
159150.0%
YoY
|
$27.00M
-47.06%
YoY
|
-$934.0M
-18780.0%
YoY
|
$140.0M
13900.0%
YoY
|
$2.000M
-98.37%
YoY
|
$51.00M
104.0%
YoY
|
$5.000M
-99.01%
YoY
|
$1.000M
-99.15%
YoY
|
$123.0M
-54.1%
YoY
|
$25.00M
-88.99%
YoY
|
| Cash From Investing Activities |
-$964.0M
-19.93%
YoY
|
-$1.180B
74.81%
YoY
|
-$1.067B
27.02%
YoY
|
-$1.262B
66.49%
YoY
|
-$1.204B
-8.3%
YoY
|
-$675.0M
-131.16%
YoY
|
-$840.0M
-15.41%
YoY
|
-$758.0M
-55.25%
YoY
|
-$1.313B
277.3%
YoY
|
$2.166B
-764.42%
YoY
|
-$993.0M
320.76%
YoY
|
-$1.694B
298.59%
YoY
|
-$348.0M
-48.9%
YoY
|
-$326.0M
-38.84%
YoY
|
-$236.0M
-73.6%
YoY
|
-$425.0M
30.77%
YoY
|
-$681.0M
-2.01%
YoY
|
-$533.0M
-36.01%
YoY
|
-$894.0M
19.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$600.0M
-54.51%
YoY
|
N/A
|
N/A
|
N/A
|
$1.319B
22.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.073B
1079.12%
YoY
|
N/A
|
N/A
|
N/A
|
$91.00M
24.66%
YoY
|
N/A
|
N/A
|
N/A
|
$73.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$276.0M
2023.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00M
-89.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.0M
-45.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$292.0M
26.96%
YoY
|
N/A
|
N/A
|
N/A
|
$230.0M
-82.31%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300B
-50.76%
YoY
|
N/A
|
N/A
|
N/A
|
$2.640B
486.67%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$771.0M
-18.84%
YoY
|
-$1.027B
-53.59%
YoY
|
-$998.0M
-70.37%
YoY
|
-$1.552B
-31.69%
YoY
|
-$950.0M
-65.59%
YoY
|
-$2.213B
95.32%
YoY
|
-$3.368B
555.25%
YoY
|
-$2.272B
541.81%
YoY
|
-$2.761B
242.56%
YoY
|
-$1.133B
1021.78%
YoY
|
-$514.0M
-152.13%
YoY
|
-$354.0M
-30.99%
YoY
|
-$806.0M
-9055.56%
YoY
|
-$101.0M
-1.94%
YoY
|
$986.0M
-580.98%
YoY
|
-$513.0M
99.61%
YoY
|
$9.000M
-104.04%
YoY
|
-$103.0M
-41.14%
YoY
|
-$205.0M
-3516.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.946B
-15.9%
YoY
|
$2.349B
-9.58%
YoY
|
$2.072B
-29.64%
YoY
|
$1.713B
-46.82%
YoY
|
$2.314B
-10.45%
YoY
|
$2.598B
16.82%
YoY
|
$2.945B
47.84%
YoY
|
$3.221B
119.71%
YoY
|
$2.584B
585.41%
YoY
|
$2.224B
314.15%
YoY
|
$1.992B
408.16%
YoY
|
$1.466B
345.59%
YoY
|
$377.0M
-54.3%
YoY
|
$537.0M
-35.14%
YoY
|
$392.0M
-56.15%
YoY
|
$329.0M
-58.3%
YoY
|
$825.0M
36.59%
YoY
|
$828.0M
-9.41%
YoY
|
$894.0M
2.52%
YoY
|
| Cash From Investing Activities |
-$964.0M
-19.93%
YoY
|
-$1.180B
74.81%
YoY
|
-$1.067B
27.02%
YoY
|
-$1.262B
66.49%
YoY
|
-$1.204B
-8.3%
YoY
|
-$675.0M
-131.16%
YoY
|
-$840.0M
-15.41%
YoY
|
-$758.0M
-55.25%
YoY
|
-$1.313B
277.3%
YoY
|
$2.166B
-764.42%
YoY
|
-$993.0M
320.76%
YoY
|
-$1.694B
298.59%
YoY
|
-$348.0M
-48.9%
YoY
|
-$326.0M
-38.84%
YoY
|
-$236.0M
-73.6%
YoY
|
-$425.0M
30.77%
YoY
|
-$681.0M
-2.01%
YoY
|
-$533.0M
-36.01%
YoY
|
-$894.0M
19.04%
YoY
|
| Cash From Financing Activities |
-$771.0M
-18.84%
YoY
|
-$1.027B
-53.59%
YoY
|
-$998.0M
-70.37%
YoY
|
-$1.552B
-31.69%
YoY
|
-$950.0M
-65.59%
YoY
|
-$2.213B
95.32%
YoY
|
-$3.368B
555.25%
YoY
|
-$2.272B
541.81%
YoY
|
-$2.761B
242.56%
YoY
|
-$1.133B
1021.78%
YoY
|
-$514.0M
-152.13%
YoY
|
-$354.0M
-30.99%
YoY
|
-$806.0M
-9055.56%
YoY
|
-$101.0M
-1.94%
YoY
|
$986.0M
-580.98%
YoY
|
-$513.0M
99.61%
YoY
|
$9.000M
-104.04%
YoY
|
-$103.0M
-41.14%
YoY
|
-$205.0M
-3516.67%
YoY
|
| Net Change In Cash |
$211.0M
31.88%
YoY
|
$142.0M
-148.97%
YoY
|
$7.000M
-100.55%
YoY
|
-$1.101B
-676.44%
YoY
|
$160.0M
-110.74%
YoY
|
-$290.0M
-108.9%
YoY
|
-$1.263B
-360.41%
YoY
|
$191.0M
-132.82%
YoY
|
-$1.490B
91.76%
YoY
|
$3.257B
2860.91%
YoY
|
$485.0M
-57.53%
YoY
|
-$582.0M
-4.43%
YoY
|
-$777.0M
-607.84%
YoY
|
$110.0M
-42.71%
YoY
|
$1.142B
-657.07%
YoY
|
-$609.0M
-394.2%
YoY
|
$153.0M
-148.73%
YoY
|
$192.0M
-304.26%
YoY
|
-$205.0M
-261.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.946B
-15.9%
YoY
|
$2.349B
-9.58%
YoY
|
$2.072B
-29.64%
YoY
|
$1.713B
-46.82%
YoY
|
$2.314B
-10.45%
YoY
|
$2.598B
16.82%
YoY
|
$2.945B
47.84%
YoY
|
$3.221B
119.71%
YoY
|
$2.584B
585.41%
YoY
|
$2.224B
314.15%
YoY
|
$1.992B
408.16%
YoY
|
$1.466B
345.59%
YoY
|
$377.0M
-54.3%
YoY
|
$537.0M
-35.14%
YoY
|
$392.0M
-56.15%
YoY
|
$329.0M
-58.3%
YoY
|
$825.0M
36.59%
YoY
|
$828.0M
-9.41%
YoY
|
$894.0M
2.52%
YoY
|
| Capital Expenditures |
N/A
|
$1.191B
6.15%
YoY
|
$1.068B
-205.12%
YoY
|
$1.281B
-236.71%
YoY
|
$1.208B
-226.1%
YoY
|
$1.122B
-210.11%
YoY
|
-$1.016B
-0.39%
YoY
|
-$937.0M
23.29%
YoY
|
-$958.0M
96.31%
YoY
|
-$1.019B
210.67%
YoY
|
-$1.020B
255.4%
YoY
|
-$760.0M
76.74%
YoY
|
-$488.0M
-28.45%
YoY
|
-$328.0M
-50.0%
YoY
|
-$287.0M
-68.77%
YoY
|
-$430.0M
-48.32%
YoY
|
-$682.0M
-16.11%
YoY
|
-$656.0M
-40.42%
YoY
|
-$919.0M
-6.03%
YoY
|
| Free Cash Flow |
N/A
|
$1.158B
-21.54%
YoY
|
$1.004B
-74.65%
YoY
|
$432.0M
-89.61%
YoY
|
$1.106B
-68.77%
YoY
|
$1.476B
-54.49%
YoY
|
$3.961B
31.51%
YoY
|
$4.158B
86.79%
YoY
|
$3.542B
309.48%
YoY
|
$3.243B
274.91%
YoY
|
$3.012B
343.59%
YoY
|
$2.226B
193.28%
YoY
|
$865.0M
-42.6%
YoY
|
$865.0M
-41.71%
YoY
|
$679.0M
-62.55%
YoY
|
$759.0M
-53.18%
YoY
|
$1.507B
6.35%
YoY
|
$1.484B
-26.35%
YoY
|
$1.813B
-2.0%
YoY
|
Loading...