|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.658M
-43.75%
YoY
|
-$4.725M
175.35%
YoY
|
-$1.716M
-31.7%
YoY
|
-$2.512M
-62.89%
YoY
|
-$6.770M
-388.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$215.4K
-65.52%
YoY
|
-$624.6K
-30.86%
YoY
|
-$903.5K
32.41%
YoY
|
-$682.3K
632.19%
YoY
|
-$93.19K
1324.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00
-100.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$50.00K
-71.46%
YoY
|
$175.2K
-60.81%
YoY
|
$447.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$550.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$214.9K
-63.07%
YoY
|
$581.8K
-26.08%
YoY
|
$787.1K
-8.78%
YoY
|
$862.8K
910.33%
YoY
|
$85.40K
-451.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$215.4K
-65.52%
YoY
|
-$624.6K
-30.86%
YoY
|
-$903.5K
32.41%
YoY
|
-$682.3K
632.19%
YoY
|
-$93.19K
1324.92%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00
-100.44%
YoY
|
| Cash From Financing Activities |
$214.9K
-63.07%
YoY
|
$581.8K
-26.08%
YoY
|
$787.1K
-8.78%
YoY
|
$862.8K
910.33%
YoY
|
$85.40K
-451.44%
YoY
|
| Net Change In Cash |
-$524.00
-98.78%
YoY
|
-$42.84K
-63.2%
YoY
|
-$116.4K
-164.5%
YoY
|
$180.5K
-2419.92%
YoY
|
-$7.780K
-76.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$215.4K
-65.52%
YoY
|
-$624.6K
-30.86%
YoY
|
-$903.5K
32.41%
YoY
|
-$682.3K
632.19%
YoY
|
-$93.19K
1324.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$93.19K
2087.56%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$936.3K
20.1%
YoY
|
-$492.6K
-208.56%
YoY
|
$1.304M
-149.54%
YoY
|
-$1.768M
2960.37%
YoY
|
-$779.6K
173.46%
YoY
|
$453.8K
-136.9%
YoY
|
-$2.631M
1736.16%
YoY
|
-$57.76K
-158.41%
YoY
|
-$285.1K
-86.41%
YoY
|
-$1.230M
83.77%
YoY
|
-$143.3K
-192.39%
YoY
|
$98.88K
-101.33%
YoY
|
-$2.097M
-396.18%
YoY
|
-$669.2K
960.22%
YoY
|
$155.1K
-252.58%
YoY
|
-$7.415M
-909.55%
YoY
|
$708.1K
-253.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$58.88K
-48.02%
YoY
|
-$61.19K
-68.97%
YoY
|
-$39.91K
-74.95%
YoY
|
-$154.9K
-21.61%
YoY
|
-$113.3K
-57.59%
YoY
|
-$197.2K
-20.73%
YoY
|
-$159.3K
-16.19%
YoY
|
-$197.5K
-25.34%
YoY
|
-$267.1K
94.63%
YoY
|
-$248.8K
51.89%
YoY
|
-$190.1K
62.81%
YoY
|
-$264.6K
990.11%
YoY
|
-$137.2K
-24.0%
YoY
|
-$163.8K
67.95%
YoY
|
-$116.7K
-155.81%
YoY
|
-$24.27K
-53.64%
YoY
|
-$180.6K
-590.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
-50.0%
YoY
|
$50.20K
-65.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
$145.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$49.85K
-67.36%
YoY
|
$69.50K
-61.44%
YoY
|
$20.00K
-85.07%
YoY
|
$114.8K
-33.2%
YoY
|
$152.8K
-48.3%
YoY
|
$180.2K
-36.91%
YoY
|
$134.0K
292.96%
YoY
|
$171.9K
-61.26%
YoY
|
$295.4K
152.87%
YoY
|
$285.7K
60.53%
YoY
|
$34.10K
-72.58%
YoY
|
$443.7K
1726.47%
YoY
|
$116.8K
71.03%
YoY
|
$178.0K
N/A
|
$124.4K
-1827.36%
YoY
|
$24.29K
N/A
|
$68.31K
-453.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$58.88K
-48.02%
YoY
|
-$61.19K
-68.97%
YoY
|
-$39.91K
-74.95%
YoY
|
-$154.9K
-21.61%
YoY
|
-$113.3K
-57.59%
YoY
|
-$197.2K
-20.73%
YoY
|
-$159.3K
-16.19%
YoY
|
-$197.5K
-25.34%
YoY
|
-$267.1K
94.63%
YoY
|
-$248.8K
51.89%
YoY
|
-$190.1K
62.81%
YoY
|
-$264.6K
990.11%
YoY
|
-$137.2K
-24.0%
YoY
|
-$163.8K
67.95%
YoY
|
-$116.7K
-155.81%
YoY
|
-$24.27K
-53.64%
YoY
|
-$180.6K
-590.41%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$10.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$49.85K
-67.36%
YoY
|
$69.50K
-61.44%
YoY
|
$20.00K
-85.07%
YoY
|
$114.8K
-33.2%
YoY
|
$152.8K
-48.3%
YoY
|
$180.2K
-36.91%
YoY
|
$134.0K
292.96%
YoY
|
$171.9K
-61.26%
YoY
|
$295.4K
152.87%
YoY
|
$285.7K
60.53%
YoY
|
$34.10K
-72.58%
YoY
|
$443.7K
1726.47%
YoY
|
$116.8K
71.03%
YoY
|
$178.0K
N/A
|
$124.4K
-1827.36%
YoY
|
$24.29K
N/A
|
$68.31K
-453.94%
YoY
|
| Net Change In Cash |
N/A
|
-$9.030K
-122.88%
YoY
|
$8.310K
-149.03%
YoY
|
-$19.91K
-21.33%
YoY
|
-$40.05K
55.9%
YoY
|
$39.47K
39.37%
YoY
|
-$16.95K
-145.91%
YoY
|
-$25.31K
-83.77%
YoY
|
-$25.69K
-114.35%
YoY
|
$28.32K
-238.76%
YoY
|
$36.92K
160.18%
YoY
|
-$156.0K
-2144.17%
YoY
|
$179.1K
596833.33%
YoY
|
-$20.41K
-81.82%
YoY
|
$14.19K
-114.55%
YoY
|
$7.630K
-96.22%
YoY
|
$30.00
-100.06%
YoY
|
-$112.3K
-806.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$58.88K
-48.02%
YoY
|
-$61.19K
-68.97%
YoY
|
-$39.91K
-74.95%
YoY
|
-$154.9K
-21.61%
YoY
|
-$113.3K
-57.59%
YoY
|
-$197.2K
-20.73%
YoY
|
-$159.3K
-16.19%
YoY
|
-$197.5K
-25.34%
YoY
|
-$267.1K
94.63%
YoY
|
-$248.8K
51.89%
YoY
|
-$190.1K
62.81%
YoY
|
-$264.6K
990.11%
YoY
|
-$137.2K
-24.0%
YoY
|
-$163.8K
67.95%
YoY
|
-$116.7K
-155.81%
YoY
|
-$24.27K
-53.64%
YoY
|
-$180.6K
-590.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$24.27K
-53.64%
YoY
|
-$180.6K
-569.62%
YoY
|
Loading...