|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.4M
-0.6%
YoY
|
-$106.0M
17.78%
YoY
|
-$90.00M
76.5%
YoY
|
-$50.99M
-50.4%
YoY
|
-$102.8M
41.71%
YoY
|
| Depreciation, Depletion And Amortization |
$681.0K
-4.08%
YoY
|
$710.0K
3.2%
YoY
|
$688.0K
9.21%
YoY
|
$630.0K
10.53%
YoY
|
$570.0K
442.86%
YoY
|
| Cash From Operating Activities |
-$72.50M
-13.79%
YoY
|
-$84.10M
21.13%
YoY
|
-$69.43M
55.22%
YoY
|
-$44.73M
-54.32%
YoY
|
-$97.91M
78.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$445.0K
200.68%
YoY
|
$148.0K
-270.11%
YoY
|
-$87.00K
335.0%
YoY
|
-$20.00K
-93.75%
YoY
|
-$320.0K
-160.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$86.12M
87.89%
YoY
|
-$45.84M
-194.17%
YoY
|
$48.68M
1.45%
YoY
|
$47.98M
-240.99%
YoY
|
-$34.03M
-36.49%
YoY
|
| Cash From Investing Activities |
-$86.57M
88.25%
YoY
|
-$45.99M
-194.64%
YoY
|
$48.59M
1.31%
YoY
|
$47.96M
-239.62%
YoY
|
-$34.35M
-36.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$70.72M
78475.56%
YoY
|
$90.00K
-99.92%
YoY
|
$108.1M
N/A
|
| Debt Paid & Issued, Net |
$99.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$345.8M
1308.44%
YoY
|
$24.55M
-79.27%
YoY
|
$118.5M
131516.67%
YoY
|
$90.00K
-99.92%
YoY
|
$108.1M
-19.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$72.50M
-13.79%
YoY
|
-$84.10M
21.13%
YoY
|
-$69.43M
55.22%
YoY
|
-$44.73M
-54.32%
YoY
|
-$97.91M
78.23%
YoY
|
| Cash From Investing Activities |
-$86.57M
88.25%
YoY
|
-$45.99M
-194.64%
YoY
|
$48.59M
1.31%
YoY
|
$47.96M
-239.62%
YoY
|
-$34.35M
-36.52%
YoY
|
| Cash From Financing Activities |
$345.8M
1308.44%
YoY
|
$24.55M
-79.27%
YoY
|
$118.5M
131516.67%
YoY
|
$90.00K
-99.92%
YoY
|
$108.1M
-19.9%
YoY
|
| Net Change In Cash |
$186.7M
-276.91%
YoY
|
-$105.5M
-208.12%
YoY
|
$97.61M
2840.15%
YoY
|
$3.320M
-113.76%
YoY
|
-$24.13M
-193.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$72.50M
-13.79%
YoY
|
-$84.10M
21.13%
YoY
|
-$69.43M
55.22%
YoY
|
-$44.73M
-54.32%
YoY
|
-$97.91M
78.23%
YoY
|
| Capital Expenditures |
$445.0K
200.68%
YoY
|
$148.0K
-270.11%
YoY
|
-$87.00K
335.0%
YoY
|
-$20.00K
-93.75%
YoY
|
-$320.0K
-160.49%
YoY
|
| Free Cash Flow |
-$72.95M
-13.42%
YoY
|
-$84.25M
21.49%
YoY
|
-$69.34M
55.1%
YoY
|
-$44.71M
-54.19%
YoY
|
-$97.59M
75.95%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.90M
57.33%
YoY
|
-$33.88M
38.27%
YoY
|
-$808.0K
-97.02%
YoY
|
-$28.78M
3.63%
YoY
|
-$26.63M
0.34%
YoY
|
-$24.51M
8.04%
YoY
|
-$27.09M
16.67%
YoY
|
-$27.77M
58.22%
YoY
|
-$26.54M
68.53%
YoY
|
-$22.68M
98.62%
YoY
|
-$23.22M
116.42%
YoY
|
-$17.55M
34.08%
YoY
|
-$15.75M
-46.45%
YoY
|
-$11.42M
-56.55%
YoY
|
-$10.73M
-55.36%
YoY
|
-$13.09M
-43.27%
YoY
|
-$29.41M
51.22%
YoY
|
-$26.28M
41.58%
YoY
|
-$24.04M
37.12%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
-69.73%
YoY
|
$220.0K
20.88%
YoY
|
$211.0K
21.26%
YoY
|
$199.0K
17.75%
YoY
|
$185.0K
6.94%
YoY
|
$182.0K
3.41%
YoY
|
$174.0K
-2.79%
YoY
|
$169.0K
5.63%
YoY
|
$173.0K
8.12%
YoY
|
$176.0K
10.0%
YoY
|
$179.0K
11.88%
YoY
|
$160.0K
6.67%
YoY
|
$160.0K
6.67%
YoY
|
$160.0K
14.29%
YoY
|
$160.0K
14.29%
YoY
|
$150.0K
7.14%
YoY
|
$150.0K
114.29%
YoY
|
$140.0K
1300.0%
YoY
|
$140.0K
600.0%
YoY
|
| Cash From Operating Activities |
-$27.38M
45.98%
YoY
|
-$26.14M
49.18%
YoY
|
-$25.44M
13.36%
YoY
|
$6.400M
-125.23%
YoY
|
-$18.76M
31.69%
YoY
|
-$17.52M
13.68%
YoY
|
-$22.44M
16.78%
YoY
|
-$25.36M
23.36%
YoY
|
-$14.24M
-3.89%
YoY
|
-$15.41M
106.89%
YoY
|
-$19.22M
147.94%
YoY
|
-$20.56M
39.77%
YoY
|
-$14.82M
-47.32%
YoY
|
-$7.450M
-67.79%
YoY
|
-$7.750M
-68.05%
YoY
|
-$14.71M
-34.31%
YoY
|
-$28.13M
43.52%
YoY
|
-$23.13M
43.84%
YoY
|
-$24.26M
89.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.0K
1284.62%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-156.45%
YoY
|
$195.0K
N/A
|
$13.00K
N/A
|
-$11.00K
N/A
|
-$124.0K
-4233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
-$90.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-93.62%
YoY
|
-$20.00K
100.0%
YoY
|
-$90.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.93M
-600.98%
YoY
|
$15.46M
-440.68%
YoY
|
$789.0K
-40.32%
YoY
|
-$60.45M
18.55%
YoY
|
$8.369M
-134.76%
YoY
|
-$4.538M
-116.04%
YoY
|
$1.322M
-84.75%
YoY
|
-$50.99M
-242.47%
YoY
|
-$24.08M
453.49%
YoY
|
$28.29M
-168.51%
YoY
|
$8.670M
-81.55%
YoY
|
$35.79M
-23.25%
YoY
|
-$4.350M
-146.82%
YoY
|
-$41.30M
-207.19%
YoY
|
$47.00M
-164.4%
YoY
|
$46.63M
-625.7%
YoY
|
$9.290M
-65.9%
YoY
|
$38.53M
231.58%
YoY
|
-$72.98M
2478.8%
YoY
|
| Cash From Investing Activities |
-$42.11M
-603.91%
YoY
|
$15.46M
-439.85%
YoY
|
$719.0K
-39.98%
YoY
|
-$60.64M
18.93%
YoY
|
$8.356M
-134.71%
YoY
|
-$4.549M
-116.08%
YoY
|
$1.198M
-86.2%
YoY
|
-$50.99M
-242.87%
YoY
|
-$24.08M
453.49%
YoY
|
$28.29M
-168.47%
YoY
|
$8.683M
-81.53%
YoY
|
$35.69M
-23.46%
YoY
|
-$4.350M
-146.98%
YoY
|
-$41.32M
-207.3%
YoY
|
$47.00M
-164.31%
YoY
|
$46.63M
-615.59%
YoY
|
$9.260M
-65.41%
YoY
|
$38.51M
231.7%
YoY
|
-$73.08M
2482.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$280.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.729M
N/A
|
$248.9M
2765677.78%
YoY
|
$1.050M
N/A
|
$93.07M
279.24%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$24.54M
N/A
|
$95.16M
118853.75%
YoY
|
$23.19M
N/A
|
$106.0K
960.0%
YoY
|
$0.00
N/A
|
$80.00K
-71.43%
YoY
|
$0.00
N/A
|
$10.00K
-105.88%
YoY
|
$0.00
-100.0%
YoY
|
$280.0K
833.33%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
-96.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.38M
45.98%
YoY
|
-$26.14M
49.18%
YoY
|
-$25.44M
13.36%
YoY
|
$6.400M
-125.23%
YoY
|
-$18.76M
31.69%
YoY
|
-$17.52M
13.68%
YoY
|
-$22.44M
16.78%
YoY
|
-$25.36M
23.36%
YoY
|
-$14.24M
-3.89%
YoY
|
-$15.41M
106.89%
YoY
|
-$19.22M
147.94%
YoY
|
-$20.56M
39.77%
YoY
|
-$14.82M
-47.32%
YoY
|
-$7.450M
-67.79%
YoY
|
-$7.750M
-68.05%
YoY
|
-$14.71M
-34.31%
YoY
|
-$28.13M
43.52%
YoY
|
-$23.13M
43.84%
YoY
|
-$24.26M
89.24%
YoY
|
| Cash From Investing Activities |
-$42.11M
-603.91%
YoY
|
$15.46M
-439.85%
YoY
|
$719.0K
-39.98%
YoY
|
-$60.64M
18.93%
YoY
|
$8.356M
-134.71%
YoY
|
-$4.549M
-116.08%
YoY
|
$1.198M
-86.2%
YoY
|
-$50.99M
-242.87%
YoY
|
-$24.08M
453.49%
YoY
|
$28.29M
-168.47%
YoY
|
$8.683M
-81.53%
YoY
|
$35.69M
-23.46%
YoY
|
-$4.350M
-146.98%
YoY
|
-$41.32M
-207.3%
YoY
|
$47.00M
-164.31%
YoY
|
$46.63M
-615.59%
YoY
|
$9.260M
-65.41%
YoY
|
$38.51M
231.7%
YoY
|
-$73.08M
2482.33%
YoY
|
| Cash From Financing Activities |
$2.729M
N/A
|
$248.9M
2765677.78%
YoY
|
$1.050M
N/A
|
$93.07M
279.24%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
$24.54M
N/A
|
$95.16M
118853.75%
YoY
|
$23.19M
N/A
|
$106.0K
960.0%
YoY
|
$0.00
N/A
|
$80.00K
-71.43%
YoY
|
$0.00
N/A
|
$10.00K
-105.88%
YoY
|
$0.00
-100.0%
YoY
|
$280.0K
833.33%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
-96.72%
YoY
|
| Net Change In Cash |
-$66.76M
541.9%
YoY
|
$238.2M
-1179.87%
YoY
|
-$23.67M
11.42%
YoY
|
$38.83M
-174.94%
YoY
|
-$10.40M
-118.3%
YoY
|
-$22.06M
-161.17%
YoY
|
-$21.24M
103.74%
YoY
|
-$51.81M
-442.44%
YoY
|
$56.84M
-397.76%
YoY
|
$36.07M
-173.95%
YoY
|
-$10.43M
-126.56%
YoY
|
$15.13M
-52.6%
YoY
|
-$19.09M
2.69%
YoY
|
-$48.77M
-417.1%
YoY
|
$39.26M
-140.26%
YoY
|
$31.92M
-58.32%
YoY
|
-$18.59M
-358.19%
YoY
|
$15.38M
-623.13%
YoY
|
-$97.51M
367.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.38M
45.98%
YoY
|
-$26.14M
49.18%
YoY
|
-$25.44M
13.36%
YoY
|
$6.400M
-125.23%
YoY
|
-$18.76M
31.69%
YoY
|
-$17.52M
13.68%
YoY
|
-$22.44M
16.78%
YoY
|
-$25.36M
23.36%
YoY
|
-$14.24M
-3.89%
YoY
|
-$15.41M
106.89%
YoY
|
-$19.22M
147.94%
YoY
|
-$20.56M
39.77%
YoY
|
-$14.82M
-47.32%
YoY
|
-$7.450M
-67.79%
YoY
|
-$7.750M
-68.05%
YoY
|
-$14.71M
-34.31%
YoY
|
-$28.13M
43.52%
YoY
|
-$23.13M
43.84%
YoY
|
-$24.26M
89.24%
YoY
|
| Capital Expenditures |
$180.0K
1284.62%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-156.45%
YoY
|
$195.0K
N/A
|
$13.00K
N/A
|
-$11.00K
N/A
|
-$124.0K
-4233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
-$90.00K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-93.62%
YoY
|
-$20.00K
100.0%
YoY
|
-$90.00K
N/A
|
| Free Cash Flow |
-$27.56M
46.84%
YoY
|
-$26.14M
49.28%
YoY
|
-$25.51M
14.3%
YoY
|
$6.205M
-124.47%
YoY
|
-$18.77M
31.78%
YoY
|
-$17.51M
13.61%
YoY
|
-$22.32M
16.12%
YoY
|
-$25.36M
23.9%
YoY
|
-$14.24M
-3.89%
YoY
|
-$15.41M
107.44%
YoY
|
-$19.22M
147.97%
YoY
|
-$20.47M
39.16%
YoY
|
-$14.82M
-47.26%
YoY
|
-$7.430M
-67.85%
YoY
|
-$7.750M
-67.94%
YoY
|
-$14.71M
-34.83%
YoY
|
-$28.10M
46.89%
YoY
|
-$23.11M
43.81%
YoY
|
-$24.17M
88.53%
YoY
|
Loading...