|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|
| Operating Activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to cash used in operating activities: | |||
| Depreciation and amortization | |||
| Investment impairment charge | |||
| Capitalized software impairment charge | |||
| Fixed asset impairment charge | |||
| Goodwill impairment charge | |||
| Stock based compensation expense | |||
| Paid-in-kind interest expense | |||
| Amortization of debt discount and deferred debt issuance cost | |||
| Decrease in fair value of warrant | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued liabilities | |||
| Deferred revenue | |||
| Other liabilities | |||
| Net cash used in operating activities | |||
| Investing Activities: | |||
| Purchases of property and equipment and additions to capitalized software | |||
| Purchases of investments | |||
| Sales and maturities of investments | |||
| Net cash (used in) provided by investing activities | |||
| Financing Activities: | |||
| Borrowings under bank line of credit | |||
| Repayment of borrowings under bank line of credit | |||
| Proceeds from exercise of options and employee stock purchase plan | |||
| Proceeds from issuance of common stock, net | |||
| Proceeds from issuance of subordinated debt | |||
| Debt issuance cost | |||
| Net settlement of common stock | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of period | |||
| Cash and cash equivalents at end of period | |||
| Supplemental disclosure of cash flow information | |||
| Cash paid for income taxes | |||
| Cash paid for interest | |||
| Non-cash financing activity | |||
| Issuance of common stock warrant in connection with common stock offering | |||
| Fair value of common stock warrants issued in connection with common stock offering | |||
| Fair value of common stock warrants issued in connection with subordinated debt financing |
Loading...