Financial Snapshot

Revenue
$3.999B
TTM
Gross Margin
-28.16%
TTM
Net Earnings
-$623.9M
TTM
Current Assets
$2.825B
Q2 2024
Current Liabilities
$64.55B
Q2 2024
Current Ratio
4.38%
Q2 2024
Total Assets
$93.67B
Q2 2024
Total Liabilities
$82.49B
Q2 2024
Book Value
$11.18B
Q2 2024
Cash
$1.587B
Q2 2024
P/E
-16.42
Sep 13, 2024 EST
Free Cash Flow
$3.604B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $2.406B $3.264B $2.974B $367.7M $929.2M $2.283B $2.809B $2.267B $1.159B -$115.0M $4.619B $2.837B $5.618M $2.095M $3.437B $2.398B $2.418B $1.255B $687.4M $550.1M $378.3M $425.2M $267.6M $111.8M $90.30M $93.30M $25.40M
YoY Change -26.28% 9.75% 708.81% -60.43% -59.3% -18.71% 23.9% 95.64% -1107.48% -102.49% 62.81% 50396.62% 168.16% -99.94% 43.33% -0.81% 92.66% 82.57% 24.96% 45.41% -11.03% 58.89% 139.36% 23.81% -3.22% 267.32%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $2.406B $3.264B $2.974B $367.7M $929.2M $2.283B $2.809B $2.267B $1.159B -$115.0M $4.619B $2.837B $5.618M $2.095M $3.437B $2.398B $2.418B $1.255B $687.4M $550.1M $378.3M $425.2M $267.6M $111.8M $90.30M $93.30M $25.40M
Cost Of Revenue $3.843B $1.310B $249.2M $899.1M $2.785B $1.898B $1.008B $657.8M $471.6M $512.7M $624.7M $667.2M $480.3M $1.163B $1.296B $1.889B $1.927B $1.055B $568.6M $270.1M $182.0M $191.8M $168.1M $92.90M $69.80M $75.70M $19.70M
Gross Profit -$1.437B $1.954B $2.725B -$531.4M -$1.856B $385.1M $1.800B $1.609B $687.0M -$627.6M $3.994B $2.170B $639.3M $1.472B $2.142B $509.3M $491.4M $200.0M $118.9M $279.9M $196.3M $233.5M $99.60M $18.90M $20.40M $17.60M $5.800M
Gross Profit Margin -59.71% 59.87% 91.62% -144.52% -199.71% 16.87% 64.09% 70.98% 59.3% 86.47% 76.48% 11379.49% 70243.44% 62.3% 21.24% 20.32% 15.94% 17.3% 50.88% 51.89% 54.92% 37.22% 16.91% 22.59% 18.86% 22.83%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $162.6M $162.7M $186.0M $239.2M $301.6M $329.9M $224.1M $250.4M $200.2M $209.3M $232.1M $235.6M $237.3M $171.8M $145.5M $105.2M $66.30M $43.50M $34.30M $26.90M $16.20M $14.00M $7.300M $2.300M $2.300M $2.100M $900.0K
YoY Change -0.11% -12.52% -22.23% -20.69% -8.58% 47.21% -10.5% 25.07% -4.35% -9.82% -1.49% -0.72% 38.13% 18.08% 38.31% 58.67% 52.41% 26.82% 27.51% 66.05% 15.71% 91.78% 217.39% 0.0% 9.52% 133.33%
% of Gross Profit 8.33% 6.83% 85.67% 12.45% 15.56% 29.14% 5.81% 10.86% 37.12% 11.67% 6.79% 20.66% 13.49% 21.75% 28.85% 9.61% 8.25% 6.0% 7.33% 12.17% 11.27% 11.93% 15.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $24.81M $20.51M $24.64M $41.00M $32.00M $72.00M $17.34M $21.87M $12.66M $3.205M $3.000M $4.000M $2.000M $2.000M $2.000M $4.000M $1.000M $2.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 20.97% -16.76% -39.91% 28.13% -55.56% 315.32% -20.72% 72.72% 295.04% 6.83% -25.0% 100.0% 0.0% 0.0% -50.0% 300.0% -50.0% 100.0%
% of Gross Profit 1.05% 0.9% 18.7% 0.96% 1.36% 1.84% 0.08% 0.18% 0.31% 0.14% 0.09% 0.79% 0.2% 1.0% 0.84% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Operating Expenses $162.3M $142.1M $40.95M $386.8M $318.2M $333.3M $224.1M $250.3M $200.2M $209.3M $232.1M $235.6M $237.0M $171.9M $145.5M $105.3M $66.30M $43.60M $34.20M $26.90M $16.20M $13.90M $7.300M $2.300M $2.300M $2.100M $800.0K
YoY Change 14.26% 246.95% -89.41% 21.56% -4.53% 48.73% -10.47% 25.02% -4.35% -9.82% -1.49% -0.59% 37.87% 18.14% 38.18% 58.82% 52.06% 27.49% 27.14% 66.05% 16.55% 90.41% 217.39% 0.0% 9.52% 162.5%
Operating Profit -$1.599B $1.812B $2.684B -$918.2M -$2.174B $51.80M $1.576B $1.359B $486.8M -$836.9M $3.762B $1.934B $402.3M $1.300B $1.996B $404.0M $425.1M $156.4M $84.70M $253.0M $180.1M $219.6M $92.30M $16.60M $18.10M $15.50M $5.000M
YoY Change -188.23% -32.47% -392.29% -57.76% -4296.72% -96.71% 15.99% 179.11% -158.17% -122.25% 94.5% 380.76% -69.05% -34.89% 394.08% -4.96% 171.8% 84.65% -66.52% 40.48% -17.99% 137.92% 456.02% -8.29% 16.77% 210.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense $3.843B $1.310B $249.2M $899.1M $2.785B $1.898B $1.008B $657.8M $471.6M $512.7M $624.7M $667.2M $480.3M $428.2M
YoY Change 193.42% 425.49% -72.28% -67.71% 46.74% 88.21% 53.3% 39.47% -8.01% -17.94% -6.36% 38.9% 12.17%
% of Operating Profit 72.27% 9.29% 3663.82% 63.98% 48.41% 96.88% 16.61% 34.5% 119.39% 32.95%
Other Income/Expense, Net -$1.652B $243.8M $57.98M $36.31M $106.5M $109.9M -$2.748B $1.676B -$584.6M -$2.460B -$783.3M
YoY Change -777.47% 320.46% 59.68% -65.92% -3.07% -263.92% -386.72% -76.23% 214.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income -$1.599B $1.772B $2.401B -$918.2M -$2.174B $51.77M $1.576B $1.431B $463.8M -$837.0M $3.738B $1.772B $402.4M $1.300B $1.996B $372.2M $423.9M $101.7M $1.500M $253.1M $180.1M $219.5M $92.30M $16.60M $18.10M $15.50M $4.900M
YoY Change -190.24% -26.2% -361.49% -57.76% -4298.96% -96.71% 10.12% 208.58% -155.41% -122.39% 110.97% 340.34% -69.04% -34.88% 436.3% -12.2% 316.81% 6680.0% -99.41% 40.53% -17.95% 137.81% 456.02% -8.29% 16.77% 216.33%
Income Tax $39.43M $45.57M $4.675M -$28.42M -$10.84M -$2.375M $6.982M -$1.595M -$1.954M $5.325M $8.213M $35.91M $59.05M $35.43M $34.40M $26.00M $8.900M $7.500M $10.70M $4.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 2.57% 0.19% -4.59% 0.44% -0.11% -0.42% 0.22% 2.03% 14.68% 2.73% 1.72% 6.99% 2.1% 7.37% 713.33% 1.78% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$1.785B $1.725B $2.390B -$891.2M -$2.163B $54.41M $1.570B $1.434B $466.6M -$842.1M $3.730B $1.736B $344.5M $1.267B $1.962B $346.2M $414.4M $93.80M -$9.200M $248.6M $180.1M $219.5M $92.30M $16.60M $18.10M $15.50M $4.900M
YoY Change -203.45% -27.81% -368.18% -58.8% -4075.27% -96.53% 9.47% 207.31% -155.4% -122.58% 114.86% 403.95% -72.82% -35.39% 466.58% -16.46% 341.79% -1119.57% -103.7% 38.03% -17.95% 137.81% 456.02% -8.29% 16.77% 216.33%
Net Earnings / Revenue -74.17% 52.86% 80.36% -242.36% -232.77% 2.38% 55.89% 63.25% 40.27% 80.75% 61.19% 6131.38% 60490.69% 57.06% 14.44% 17.14% 7.47% -1.34% 45.19% 47.61% 51.62% 34.49% 14.85% 20.04% 16.61% 19.29%
Basic Earnings Per Share -$3.61 $3.93 $1.60 -$0.73 -$1.60 -$0.06 $1.37 $1.39 $0.42 -$0.96 $3.86 $1.74 $0.37 $2.12
Diluted Earnings Per Share -$3.61 $3.92 $1.60 -$0.73 -$1.60 -$0.06 $1.37 $1.39 $0.42 -$0.96 $3.74 $1.71 $0.37 $2.04 $3.546M $682.8K $1.353M $559.3K -$75.10K $2.098M $1.937M $2.667M $2.203M $1.153M $1.341M $1.192M $790.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $1.412B $1.577B $1.342B $1.244B $1.851B $1.736B $707.0M $1.540B $1.769B $1.741B $552.0M $616.0M $994.0M $283.0M $1.505B $909.0M $104.0M $92.00M $5.000M $6.000M $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 $1.000M
YoY Change -10.44% 17.48% 7.89% -32.79% 6.62% 145.54% -54.09% -12.95% 1.61% 215.4% -10.39% -38.03% 251.24% -81.2% 65.57% 774.04% 13.04% 1740.0% -16.67% -100.0% -100.0%
Cash & Equivalents $1.412B $1.577B $1.342B $1.244B $1.851B $1.736B $707.0M $1.540B $1.769B $1.741B $552.0M $616.0M $994.0M $283.0M $1.505B $909.0M $104.0M $92.00M $5.000M $6.000M $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 $1.000M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $2.710B $575.1M $2.656M $16.00M $5.000M $69.00M $1.000M $51.00M $122.0M $1.020B $1.201B $308.0M $23.00M $171.0M $748.0M $99.00M $280.0M $204.0M $17.00M $3.000M $0.00 $56.00M $95.00M $45.00M $46.00M
Other Receivables $1.223B $637.3M $235.0M $268.0M $450.0M $357.0M $324.0M $271.0M $231.0M $279.0M $273.0M $420.0M $409.0M $345.0M $319.0M $282.0M $272.0M $146.0M $71.00M $82.00M $54.00M $50.00M $46.00M $11.00M $7.000M
Total Short-Term Assets $5.345B $2.789B $1.580B $1.528B $2.306B $2.162B $1.032B $1.862B $2.122B $3.040B $2.026B $1.344B $1.426B $799.0M $2.572B $1.290B $656.0M $442.0M $93.00M $91.00M $54.00M $107.0M $141.0M $56.00M $53.00M $7.000M $6.000M
YoY Change 91.64% 76.56% 3.39% -33.74% 6.66% 109.5% -44.58% -12.25% -30.2% 50.05% 50.74% -5.75% 78.47% -68.93% 99.38% 96.65% 48.42% 375.27% 2.2% 68.52% -49.53% -24.11% 151.79% 5.66% 657.14% 16.67%
Property, Plant & Equipment $5.945M $8.872M $10.54M $669.0M $741.0M $739.0M $486.0M $475.0M $536.0M $210.0M $60.00M
YoY Change -32.99% -15.84% -98.42% -9.72% 0.27% 52.06% 2.32% -11.38% 155.24% 250.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $85.04B $78.47B $74.60B $85.75B $126.7B $102.3B $98.01B $84.43B $71.98B $84.86B $79.00B $132.0B $108.1B $82.15B $66.75B $56.26B $53.21B $30.24B $15.93B $19.43B $12.94B $11.55B $7.575B $1.978B $1.438B $1.520B $1.162B
YoY Change 8.38% 5.19% -13.0% -32.31% 23.89% 4.33% 16.08% 17.3% -15.18% 7.42% -40.15% 22.07% 31.63% 23.07% 18.64% 5.73% 75.97% 89.82% -18.01% 50.2% 11.97% 52.5% 282.96% 37.55% -5.39% 30.81%
Other Assets $0.00 $194.1M
YoY Change -100.0%
Total Long-Term Assets $87.88B $79.06B $75.18B $86.93B $128.0B $103.6B $100.7B $86.04B $73.07B $85.32B $79.90B $132.1B $108.2B $82.23B $66.80B $56.31B $53.25B $30.27B $15.97B $19.47B $12.94B $11.55B $7.576B $1.979B $1.438B $1.520B $1.162B
YoY Change 11.16% 5.16% -13.51% -32.08% 23.51% 2.88% 17.07% 17.76% -14.35% 6.78% -39.52% 22.09% 31.59% 23.09% 18.64% 5.75% 75.89% 89.57% -17.97% 50.5% 11.98% 52.48% 282.82% 37.62% -5.39% 30.81%
Total Assets $93.23B $81.85B $76.76B $88.46B $130.3B $105.8B $101.8B $87.91B $75.19B $88.36B $81.92B $133.5B $109.6B $83.03B $69.38B $57.60B $53.90B $30.72B $16.06B $19.56B $12.99B $11.66B $7.717B $2.035B $1.491B $1.527B $1.168B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $287.9M $336.5M $104.9M $208.0M $497.0M $571.0M $253.0M $163.0M $152.0M $181.0M $161.0M $187.0M $139.0M $116.0M $89.00M $200.0M $258.0M $84.00M $28.00M $36.00M $15.00M $15.00M $16.00M $8.000M $7.000M $5.000M $5.000M
YoY Change -14.44% 220.86% -49.57% -58.15% -12.96% 125.69% 55.21% 7.24% -16.02% 12.42% -13.9% 34.53% 19.83% 30.34% -55.5% -22.48% 207.14% 200.0% -22.22% 140.0% 0.0% -6.25% 100.0% 14.29% 40.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $64.33B $59.51B $54.77B $64.64B $101.7B $80.58B $77.70B $65.22B $56.23B $71.36B $61.78B $104.6B $84.90B $65.75B $54.63B $46.68B $46.05B $27.51B $13.58B $16.71B $11.01B $10.16B $6.368B $1.628B $1.338B $1.281B $919.0M
YoY Change 8.1% 8.66% -15.27% -36.47% 26.26% 3.71% 19.14% 15.98% -21.2% 15.51% -40.93% 23.19% 29.13% 20.36% 17.04% 1.36% 67.36% 102.67% -18.75% 51.71% 8.36% 59.59% 291.15% 21.67% 4.45% 39.39%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $68.20B $61.42B $55.34B $66.04B $103.1B $82.13B $78.95B $65.75B $56.77B $72.09B $62.99B $113.6B $89.91B $70.85B $59.22B $49.21B $48.12B $27.98B $14.55B $17.85B $11.83B $10.57B $7.047B $1.898B $1.388B $1.402B $1.033B
YoY Change 11.03% 10.98% -16.2% -35.92% 25.48% 4.02% 20.08% 15.82% -21.25% 14.45% -44.56% 26.36% 26.91% 19.64% 20.34% 2.26% 72.01% 92.28% -18.49% 50.83% 11.92% 50.05% 271.29% 36.74% -1.0% 35.72%
Long-Term Debt $13.20B $8.795B $7.108B $7.181B $10.56B $8.576B $7.119B $7.865B $4.734B $1.266B $3.386B $826.0M $540.0M $600.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 50.13% 23.73% -1.02% -32.02% 23.18% 20.47% -9.49% 66.14% 273.93% -62.61% 309.93% 52.96% -10.0%
Other Long-Term Liabilities $481.3M $267.2M $1.117B $1.211B $877.0M $964.0M $816.0M $1.715B $1.781B $1.664B $3.141B $3.091B $3.387B $1.675B $543.0M $1.111B $468.0M $81.00M $10.00M $11.00M $7.000M $5.000M $3.000M $0.00 $0.00 $0.00 $0.00
YoY Change 80.14% -76.09% -7.75% 38.08% -9.02% 18.14% -52.42% -3.71% 7.03% -47.02% 1.62% -8.74% 102.21% 208.47% -51.13% 137.39% 477.78% 710.0% -9.09% 57.14% 40.0% 66.67%
Total Long-Term Liabilities $13.69B $9.062B $8.225B $8.392B $11.44B $9.540B $7.935B $9.580B $6.515B $2.930B $6.527B $3.917B $3.927B $2.275B $543.0M $1.111B $468.0M $81.00M $10.00M $11.00M $7.000M $5.000M $3.000M $0.00 $0.00 $0.00 $0.00
YoY Change 51.02% 10.18% -1.99% -26.65% 19.93% 20.23% -17.17% 47.05% 122.35% -55.11% 66.63% -0.25% 72.62% 318.97% -51.13% 137.39% 477.78% 710.0% -9.09% 57.14% 40.0% 66.67%
Total Liabilities $81.97B $70.58B $63.59B $74.45B $114.5B $91.68B $86.90B $75.34B $63.30B $75.03B $69.52B $117.5B $93.84B $73.12B $59.76B $50.32B $48.59B $28.06B $14.56B $17.86B $11.84B $10.58B $7.050B $1.899B $1.388B $1.401B $1.033B
YoY Change 16.14% 10.99% -14.58% -34.98% 24.9% 5.5% 15.34% 19.03% -15.64% 7.93% -40.85% 25.25% 28.33% 22.36% 18.76% 3.56% 73.15% 92.74% -18.48% 50.83% 11.93% 50.06% 271.25% 36.82% -0.93% 35.62%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $10.246 Billion

About Annaly Capital Management Inc

Annaly Capital Management, Inc. engages in the investment and financing of residential and commercial assets. The company is headquartered in New York City, New York and currently employs 187 full-time employees. The firm owns a portfolio of real estate-related investments, including mortgage pass-through certificates, collateralized mortgage obligations, credit risk transfer (CRT) securities, and other securities representing interests in or obligations backed by pools of mortgage loans, residential mortgage loans and mortgage servicing rights (MSR). Its investment groups include Annaly Agency Group, Annaly Residential Credit Group and Annaly Mortgage Servicing Rights Group. Annaly Agency Group invests in agency mortgage-backed securities (MBS) collateralized by residential mortgages. Annaly Residential Credit Group invests in non-agency residential mortgage assets within residential and commercial markets. Annaly Mortgage Servicing Rights Group invests in MSR, which provides the right to service residential mortgage loans in exchange for a portion of the interest payments.

Industry: Real Estate Investment Trusts Peers: AGNC Investment Corp Apollo Commercial Real Estate Finance Inc Arbor Realty Trust Inc Blackstone Mortgage Trust Inc Chimera Investment Corp Claros Mortgage Trust Inc HA Sustainable Infrastructure Capital, Inc. Rithm Capital Corp Starwood Property Trust Inc