Financial Snapshot

Revenue
$1.887B
TTM
Gross Margin
23.67%
TTM
Net Earnings
-$243.7M
TTM
Current Assets
$630.1M
Q3 2024
Current Liabilities
$182.7M
Q3 2024
Current Ratio
344.83%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.860B
Q3 2024
Cash
Q3 2024
P/E
-13.35
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.038B $1.339B $854.7M $779.6M $882.7M $756.1M $537.9M $498.0M $410.6M $184.8M $53.16M $34.94M $117.2M $158.8M $121.9M $193.5M $264.8M $181.2M $99.90M $50.80M $38.40M $41.30M $78.70M $94.20M $107.6M $74.30M $8.000M $4.200M $3.600M $4.800M $5.500M $5.900M $7.200M $7.500M $10.20M $5.800M $5.500M $6.200M $5.800M $4.200M $3.600M
YoY Change 52.18% 56.66% 9.63% -11.67% 16.74% 40.56% 8.02% 21.27% 122.25% 247.54% 52.16% -70.18% -26.22% 30.27% -37.0% -26.93% 46.14% 81.38% 96.65% 32.29% -7.02% -47.52% -16.45% -12.45% 44.82% 828.75% 90.48% 16.67% -25.0% -12.73% -6.78% -18.06% -4.0% -26.47% 75.86% 5.45% -11.29% 6.9% 38.1% 16.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $2.038B $1.339B $854.7M $779.6M $882.7M $756.1M $537.9M $498.0M $410.6M $184.8M $53.16M $34.94M $117.2M $158.8M $121.9M $193.5M $264.8M $181.2M $99.90M $50.80M $38.40M $41.30M $78.70M $94.20M $107.6M $74.30M $8.000M $4.200M $3.600M $4.800M $5.500M $5.900M $7.200M $7.500M $10.20M $5.800M $5.500M $6.200M $5.800M $4.200M $3.600M
Cost Of Revenue $1.486B $821.2M $428.7M $425.4M $458.5M $359.6M $234.9M $184.3M $152.4M $69.10M $18.00M $38.10M $97.00M $124.0M $79.80M $129.2M $162.4M $104.6M $37.20M $13.70M $9.800M $18.00M $26.20M $36.70M $39.50M $27.30M $2.200M $100.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $551.6M $517.8M $426.0M $354.3M $424.2M $396.5M $303.0M $313.7M $258.2M $115.6M $35.10M -$3.200M $20.20M $34.80M $42.20M $64.30M $102.4M $76.60M $62.70M $37.10M $28.60M $23.30M $52.50M $57.50M $68.10M $47.00M $5.800M $4.100M $3.200M $4.800M $5.500M $5.900M $7.200M $7.500M $10.20M $5.800M $5.500M $6.200M $5.800M $4.200M $3.600M
Gross Profit Margin 27.07% 38.67% 49.84% 45.44% 48.06% 52.44% 56.33% 63.0% 62.88% 62.57% 66.02% -9.16% 17.24% 21.91% 34.62% 33.23% 38.67% 42.27% 62.76% 73.03% 74.48% 56.42% 66.71% 61.04% 63.29% 63.26% 72.5% 97.62% 88.89% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $43.92M $44.34M $39.41M $41.86M $114.3M $107.4M $82.90M $81.50M $67.30M $45.30M $15.60M $4.800M $6.500M $2.400M $6.600M $7.600M $30.00M $15.80M $14.60M $8.600M $13.30M $9.300M $16.10M $20.90M $21.40M $20.60M $10.00M $4.000M $4.900M $1.100M $1.300M $900.0K $800.0K $700.0K $1.400M $1.700M $1.300M $1.000M $1.000M $900.0K $600.0K
YoY Change -0.93% 12.52% -5.85% -63.38% 6.42% 29.55% 1.72% 21.1% 48.57% 190.38% 225.0% -26.15% 170.83% -63.64% -13.16% -74.67% 89.87% 8.22% 69.77% -35.34% 43.01% -42.24% -22.97% -2.34% 3.88% 106.0% 150.0% -18.37% 345.45% -15.38% 44.44% 12.5% 14.29% -50.0% -17.65% 30.77% 30.0% 0.0% 11.11% 50.0%
% of Gross Profit 7.96% 8.56% 9.25% 11.82% 26.94% 27.09% 27.36% 25.98% 26.07% 39.19% 44.44% 32.18% 6.9% 15.64% 11.82% 29.3% 20.63% 23.29% 23.18% 46.5% 39.91% 30.67% 36.35% 31.42% 43.83% 172.41% 97.56% 153.13% 22.92% 23.64% 15.25% 11.11% 9.33% 13.73% 29.31% 23.64% 16.13% 17.24% 21.43% 16.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $200.0K $1.800M $3.000M $1.100M $1.100M $1.100M $1.000M $900.0K $900.0K $300.0K $200.0K $100.0K $100.0K $700.0K $600.0K $800.0K $1.100M $1.100M $1.100M $1.300M $0.00 $0.00 $0.00 $0.00 $400.0K $200.0K
YoY Change -88.89% -40.0% 172.73% 0.0% 0.0% 10.0% 11.11% 0.0% 200.0% 50.0% 100.0% 0.0% -85.71% 16.67% -25.0% -27.27% 0.0% 0.0% -15.38% -100.0% 100.0%
% of Gross Profit 0.31% 1.76% 3.92% 1.75% 2.96% 3.85% 4.29% 1.71% 1.57% 0.44% 0.43% 1.72% 2.44% 21.88% 12.5% 14.55% 18.64% 15.28% 14.67% 12.75% 0.0% 0.0% 0.0% 0.0% 9.52% 5.56%
Operating Expenses $51.14M $52.19M $43.17M $45.87M $117.3M $110.4M $84.70M $83.60M $70.00M $47.40M $16.10M -$29.50M -$26.80M $152.9M $499.3M $119.5M $31.80M $26.10M $23.10M $9.700M $14.40M $10.20M $17.00M $21.90M $21.80M $20.80M $10.10M $4.000M $5.600M $3.500M $4.300M $15.30M $9.000M $3.400M $8.900M $11.60M $5.900M $8.900M $2.400M $1.900M $1.500M
YoY Change -2.01% 20.91% -5.89% -60.89% 6.25% 30.34% 1.32% 19.43% 47.68% 194.41% -154.58% 10.07% -117.53% -69.38% 317.82% 275.79% 21.84% 12.99% 138.14% -32.64% 41.18% -40.0% -22.37% 0.46% 4.81% 105.94% 152.5% -28.57% 60.0% -18.6% -71.9% 70.0% 164.71% -61.8% -23.28% 96.61% -33.71% 270.83% 26.32% 26.67%
Operating Profit $500.4M $465.6M $382.8M $308.4M $306.9M $286.1M $218.3M $230.1M $188.2M $68.20M $19.00M $26.30M $47.00M -$118.1M -$457.1M -$55.20M $70.60M $50.50M $39.60M $27.40M $14.20M $13.10M $35.50M $35.60M $46.30M $26.20M -$4.300M $100.0K -$2.400M $1.300M $1.200M -$9.400M -$1.800M $4.100M $1.300M -$5.800M -$400.0K -$2.700M $3.400M $2.300M $2.100M
YoY Change 7.49% 21.61% 24.14% 0.49% 7.27% 31.06% -5.13% 22.26% 175.95% 258.95% -27.76% -44.04% -139.8% -74.16% 728.08% -178.19% 39.8% 27.53% 44.53% 92.96% 8.4% -63.1% -0.28% -23.11% 76.72% -709.3% -4400.0% -104.17% -284.62% 8.33% -112.77% 422.22% -143.9% 215.38% -122.41% 1350.0% -85.19% -179.41% 47.83% 9.52%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.400B $710.9M $340.2M $347.5M $458.5M $359.6M $234.9M $184.3M $152.4M $69.14M $18.02M $38.14M $96.97M $3.600M -$3.700M -$1.600M $13.00M $900.0K $4.700M -$5.900M $0.00 $21.10M -$700.0K -$200.0K -$300.0K -$400.0K -$200.0K -$500.0K -$400.0K -$1.000M -$1.500M -$1.400M -$1.500M -$1.200M -$3.500M -$800.0K -$600.0K -$600.0K -$800.0K -$800.0K -$700.0K
YoY Change 96.93% 108.97% -2.1% -24.21% 27.49% 53.12% 27.46% 20.9% 120.44% 283.77% -52.76% -60.67% 2593.72% -197.3% 131.25% -112.31% 1344.44% -80.85% -179.66% -100.0% -3114.29% 250.0% -33.33% -25.0% 100.0% -60.0% 25.0% -60.0% -33.33% 7.14% -6.67% 25.0% -65.71% 337.5% 33.33% 0.0% -25.0% 0.0% 14.29%
% of Operating Profit 279.76% 152.7% 88.86% 112.68% 149.4% 125.7% 107.59% 80.08% 80.99% 101.38% 94.83% 145.01% 206.33% 18.41% 1.78% 11.87% -21.53% 0.0% 161.07% -1.97% -0.56% -0.65% -1.53% -500.0% -76.92% -125.0% -29.27% -269.23% -23.53% -34.78% -33.33%
Other Income/Expense, Net $38.00K $5.840M $0.00 $0.00 $0.00
YoY Change -99.35%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $255.3M $254.1M $422.7M $140.7M $306.9M $286.1M $218.3M $246.6M $212.4M $101.0M $26.42M $282.4M $254.6M -$185.4M -$572.8M -$53.70M $83.70M $51.30M $44.30M $21.50M $14.20M $5.400M $34.70M $35.40M $46.10M $25.80M -$4.500M -$400.0K -$2.800M $0.00 -$8.100M -$10.70M -$3.600M $3.000M -$2.600M -$600.0K -$1.000M -$800.0K $4.600M $4.200M $2.500M
YoY Change 0.47% -39.9% 200.34% -54.14% 7.26% 31.08% -11.5% 16.12% 110.26% 282.35% -90.64% 10.9% -237.34% -67.63% 966.67% -164.16% 63.16% 15.8% 106.05% 51.41% 162.96% -84.44% -1.98% -23.21% 78.68% -673.33% 1025.0% -85.71% -100.0% -24.3% 197.22% -220.0% -215.38% 333.33% -40.0% 25.0% -117.39% 9.52% 68.0%
Income Tax $5.400M $3.000M $423.0K $323.0K -$506.0K $308.0K $314.0K $196.0K $504.0K $518.0K $995.0K $174.0K $1.425M $0.00 -$400.0K $0.00 -$700.0K -$2.700M $200.0K -$500.0K $600.0K $15.10M $16.90M $17.80M $22.00M $9.400M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 2.12% 1.18% 0.1% 0.23% -0.16% 0.11% 0.14% 0.08% 0.24% 0.51% 3.77% 0.06% 0.56% -0.84% -5.26% 0.45% -2.33% 4.23% 279.63% 48.7% 50.28% 47.72% 36.43% 0.0% 0.0% 0.0% 0.0%
Net Earnings $246.6M $248.6M $419.2M $137.7M $305.6M $285.1M $217.6M $238.3M $196.8M $90.05M $15.03M $181.0M $258.1M -$185.3M -$576.4M -$57.50M $84.40M $54.10M $44.10M $22.00M $13.50M -$9.700M $17.80M $17.70M $24.00M $16.40M -$4.600M -$400.0K -$2.800M $0.00 -$8.100M -$10.30M -$3.600M $3.000M -$2.800M -$700.0K -$1.000M -$200.0K $4.600M $4.200M $2.500M
YoY Change -0.84% -40.69% 204.49% -54.95% 7.19% 30.99% -8.67% 21.07% 118.59% 499.02% -91.7% -29.87% -239.31% -67.85% 902.43% -168.13% 56.01% 22.68% 100.45% 62.96% -239.18% -154.49% 0.56% -26.25% 46.34% -456.52% 1050.0% -85.71% -100.0% -21.36% 186.11% -220.0% -207.14% 300.0% -30.0% 400.0% -104.35% 9.52% 68.0%
Net Earnings / Revenue 12.1% 18.57% 49.05% 17.66% 34.62% 37.7% 40.46% 47.85% 47.93% 48.73% 28.27% 518.11% 220.33% -116.69% -472.85% -29.72% 31.87% 29.86% 44.14% 43.31% 35.16% -23.49% 22.62% 18.79% 22.3% 22.07% -57.5% -9.52% -77.78% 0.0% -147.27% -174.58% -50.0% 40.0% -27.45% -12.07% -18.18% -3.23% 79.31% 100.0% 69.44%
Basic Earnings Per Share $1.43 $1.46 $2.77 $0.97 $2.35 $1.86 $0.81 $77.16 $113.90
Diluted Earnings Per Share $1.43 $1.46 $2.77 $0.97 $2.35 $2.503M $2.267M $2.530M $2.409M $1.86 $0.81 $73.13 $107.80 -$84.23M -$262.0M -$27.38M $46.89M $33.81M $29.40M $22.00M $13.50M -$16.17M $14.83M $17.70M $16.00M $16.40M -$15.33M -$1.333M -$9.333M $0.00 -$27.00M -$34.33M -$12.00M $10.00M -$14.00M -$3.500M -$5.000M -$1.000M $46.00M $42.00M $25.00M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $350.0M $291.3M $551.2M $290.0M $150.0M $106.0M $70.00M $76.00M $96.00M $52.00M $52.00M $15.00M $35.00M $24.00M $28.00M $45.00M $26.00M $26.00M $25.00M $25.00M $9.000M $10.00M $12.00M $11.00M $39.00M $47.00M $49.00M $5.000M $5.000M $3.000M $3.000M $0.00 $1.000M $0.00 $1.000M $14.00M $6.000M $2.000M $10.00M $2.000M $2.000M
YoY Change 20.14% -47.14% 90.07% 93.31% 41.51% 51.43% -7.89% -20.83% 84.62% 0.0% 246.67% -57.14% 45.83% -14.29% -37.78% 73.08% 0.0% 4.0% 0.0% 177.78% -10.0% -16.67% 9.09% -71.79% -17.02% -4.08% 880.0% 0.0% 66.67% 0.0% -100.0% -100.0% -92.86% 133.33% 200.0% -80.0% 400.0% 0.0%
Cash & Equivalents $350.0M $291.3M $551.2M $290.0M $150.0M $106.0M $70.00M $76.00M $96.00M $52.00M $52.00M $15.00M $35.00M $24.00M $28.00M $45.00M $26.00M $26.00M $25.00M $25.00M $9.000M $10.00M $12.00M $11.00M $39.00M $47.00M $49.00M $5.000M $5.000M $3.000M $3.000M $0.00 $1.000M $0.00 $1.000M $14.00M $6.000M $2.000M $10.00M $2.000M $2.000M
Short-Term Investments
Other Short-Term Assets $153.4M $69.56M $78.58M $74.57M $51.00M $7.000M $10.00M $8.000M $2.000M $22.00M $18.00M $14.00M $7.000M $6.000M $2.000M $2.000M $4.000M $4.000M $7.000M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 120.6% -11.48% 5.37% 46.22% 628.57% 25.0% 300.0% -90.91% 22.22% 28.57% 100.0% 16.67% 200.0% 0.0% -50.0% 0.0% -42.86% 133.33%
Inventory
Prepaid Expenses
Receivables $214.8M $189.6M $86.10M $66.76M $67.00M $57.00M $142.0M $838.0M $2.894B $5.000M $6.000M $15.00M $15.00M $9.000M $4.000M $4.000M $4.000M $5.000M $7.000M $10.00M $8.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $55.00M $0.00 $0.00 $4.000M $3.000M $6.000M $10.00M $0.00 $1.000M $1.000M $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $2.000M $2.000M $9.000M $4.000M $5.000M $8.000M $2.000M $1.000M
Total Short-Term Assets $718.3M $550.5M $715.8M $431.3M $268.0M $170.0M $70.00M $76.00M $96.00M $52.00M $52.00M $157.0M $873.0M $2.983B $41.00M $53.00M $67.00M $62.00M $54.00M $46.00M $19.00M $17.00M $20.00M $22.00M $53.00M $62.00M $53.00M $6.000M $6.000M $4.000M $4.000M $1.000M $2.000M $2.000M $3.000M $23.00M $10.00M $7.000M $18.00M $4.000M $3.000M
YoY Change 30.49% -23.1% 65.97% 60.93% 57.65% 142.86% -7.89% -20.83% 84.62% 0.0% -66.88% -82.02% -70.73% 7175.61% -22.64% -20.9% 8.06% 14.81% 17.39% 142.11% 11.76% -15.0% -9.09% -58.49% -14.52% 16.98% 783.33% 0.0% 50.0% 0.0% 300.0% -50.0% 0.0% -33.33% -86.96% 130.0% 42.86% -61.11% 350.0% 33.33%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $78.08M $77.45M $87.00M $96.00M $0.00 $9.000M $11.00M $22.00M $145.0M $372.0M $517.0M $718.0M $858.0M $878.0M $822.0M $502.0M $269.0M $200.0M $250.0M $401.0M $264.0M $259.0M $80.00M $83.00M $14.00M $0.00 $32.00M $37.00M $52.00M $62.00M $67.00M $75.00M $22.00M $35.00M $39.00M $33.00M $31.00M $27.00M
YoY Change -100.0% 0.82% -10.98% -9.38% -100.0% -18.18% -50.0% -84.83% -61.02% -28.05% -27.99% -16.32% -2.28% 6.81% 63.75% 86.62% 34.5% -20.0% -37.66% 51.89% 1.93% 223.75% -3.61% 492.86% -100.0% -13.51% -28.85% -16.13% -7.46% -10.67% 240.91% -37.14% -10.26% 18.18% 6.45% 14.81%
Other Assets $0.00 $33.00M $0.00 $10.00M $12.00M $10.00M $14.00M $14.00M $1.000M $2.000M $29.00M $9.000M $5.000M $5.000M $6.000M $3.000M $2.000M $10.00M $9.000M $5.000M $3.000M $0.00
YoY Change -100.0% -100.0% -16.67% 20.0% -28.57% 0.0% 1300.0% -50.0% -93.1% 222.22% 80.0% 0.0% -16.67% 100.0% 50.0% -80.0% 11.11% 80.0% 66.67%
Total Long-Term Assets $23.32B $24.80B $21.99B $16.53B $16.28B $14.30B $10.19B $8.737B $9.281B $4.521B $2.161B $165.0M $493.0M $1.138B $1.896B $2.785B $3.144B $2.587B $1.504B $832.0M $381.0M $368.0M $659.0M $622.0M $775.0M $704.0M $264.0M $24.00M $28.00M $33.00M $38.00M $54.00M $64.00M $68.00M $76.00M $23.00M $36.00M $39.00M $35.00M $31.00M $28.00M
YoY Change -5.99% 12.81% 33.03% 1.5% 13.9% 40.32% 16.62% -5.86% 105.29% 109.21% 1209.7% -66.53% -56.68% -39.98% -31.92% -11.42% 21.53% 72.01% 80.77% 118.37% 3.53% -44.16% 5.95% -19.74% 10.09% 166.67% 1000.0% -14.29% -15.15% -13.16% -29.63% -15.63% -5.88% -10.53% 230.43% -36.11% -7.69% 11.43% 12.9% 10.71%
Total Assets $24.04B $25.35B $22.70B $16.96B $16.55B $14.47B $10.26B $8.813B $9.377B $4.573B $2.213B $322.0M $1.366B $4.121B $1.937B $2.838B $3.211B $2.649B $1.558B $878.0M $400.0M $385.0M $679.0M $644.0M $828.0M $766.0M $317.0M $30.00M $34.00M $37.00M $42.00M $55.00M $66.00M $70.00M $79.00M $46.00M $46.00M $46.00M $53.00M $35.00M $31.00M
YoY Change
Accounts Payable $7.265M $9.726M $9.046M $2.671M $5.000M $4.000M
YoY Change -25.3% 7.52% 238.67% -46.58%
Accrued Expenses $124.2M $114.1M $58.22M $39.71M $45.00M
YoY Change 8.83% 95.96% 46.64% -11.76%
Deferred Revenue
YoY Change
Short-Term Debt $15.37M $16.38M $6.263M $10.03M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.109B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -6.16% 161.54% -37.56% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $254.2M $246.7M $177.8M $143.4M $134.0M $1.109B $4.000M
YoY Change 3.05% 38.72% 23.98% 7.02%
Long-Term Debt $19.29B $20.38B $17.85B $12.85B $12.59B $10.97B $7.201B $6.231B $6.777B $3.011B $250.0M $148.0M $1.333B $4.224B $1.776B $2.084B $2.308B $1.968B $1.193B $543.0M $290.0M $289.0M $555.0M $473.0M $651.0M $601.0M $167.0M $5.000M $8.000M $9.000M $13.00M $16.00M $15.00M $13.00M $21.00M $11.00M $6.000M $4.000M $7.000M $8.000M $6.000M
YoY Change -5.38% 14.17% 38.91% 2.08% 14.83% 52.27% 15.57% -8.06% 125.07% 1104.4% 68.92% -88.9% -68.44% 137.84% -14.78% -9.71% 17.28% 64.96% 119.71% 87.24% 0.35% -47.93% 17.34% -27.34% 8.32% 259.88% 3240.0% -37.5% -11.11% -30.77% -18.75% 6.67% 15.38% -38.1% 90.91% 83.33% 50.0% -42.86% -12.5% 33.33%
Other Long-Term Liabilities $108.3M $180.3M $53.55M $58.92M $42.00M $128.0M $141.0M $88.00M $94.00M $61.00M $97.00M $21.00M $162.0M $304.0M $330.0M $352.0M $495.0M $254.0M $25.00M $18.00M $14.00M $12.00M $21.00M $12.00M $18.00M $17.00M $7.000M $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M $1.000M $1.000M $1.000M $0.00 $1.000M $1.000M $1.000M $1.000M
YoY Change -39.89% 236.58% -9.1% 40.27% -67.19% -9.22% 60.23% -6.38% 54.1% -37.11% 361.9% -87.04% -46.71% -7.88% -6.25% -28.89% 94.88% 916.0% 38.89% 28.57% 16.67% -42.86% 75.0% -33.33% 5.88% 142.86% -100.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $19.39B $20.56B $17.91B $12.91B $12.63B $11.09B $7.342B $6.319B $6.871B $3.072B $347.0M $169.0M $1.495B $4.528B $2.106B $2.436B $2.803B $2.222B $1.218B $561.0M $304.0M $301.0M $576.0M $485.0M $669.0M $618.0M $174.0M $5.000M $8.000M $9.000M $13.00M $17.00M $16.00M $14.00M $22.00M $12.00M $6.000M $5.000M $8.000M $9.000M $7.000M
YoY Change -5.68% 14.83% 38.69% 2.2% 13.88% 51.09% 16.19% -8.03% 123.67% 785.3% 105.33% -88.7% -66.98% 115.0% -13.55% -13.09% 26.15% 82.43% 117.11% 84.54% 1.0% -47.74% 18.76% -27.5% 8.25% 255.17% 3380.0% -37.5% -11.11% -30.77% -23.53% 6.25% 14.29% -36.36% 83.33% 100.0% 20.0% -37.5% -11.11% 28.57%
Total Liabilities $19.67B $20.84B $18.12B $13.07B $12.79B $11.10B $7.348B $6.319B $6.884B $3.107B $1.495B $249.0M $1.477B $4.532B $2.106B $2.436B $2.803B $2.222B $1.219B $561.0M $304.0M $301.0M $576.0M $486.0M $669.0M $618.0M $174.0M $6.000M $9.000M $9.000M $14.00M $17.00M $15.00M $14.00M $22.00M $11.00M $7.000M $5.000M $7.000M $9.000M $7.000M
YoY Change -5.6% 15.02% 38.57% 2.22% 15.19% 51.1% 16.28% -8.21% 121.56% 107.83% 500.4% -83.14% -67.41% 115.19% -13.55% -13.09% 26.15% 82.28% 117.29% 84.54% 1.0% -47.74% 18.52% -27.35% 8.25% 255.17% 2800.0% -33.33% 0.0% -35.71% -17.65% 13.33% 7.14% -36.36% 100.0% 57.14% 40.0% -28.57% -22.22% 28.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 172.7M shares 170.6M shares 151.5M shares 141.8M shares 130.1M shares 48.39M shares 18.52M shares 2.346M shares 2.266M shares
Diluted Shares Outstanding 172.7M shares 170.6M shares 151.5M shares 141.8M shares 130.1M shares 48.39M shares 18.52M shares 2.475M shares 2.395M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.2522 Billion

About BLACKSTONE MORTGAGE TRUST, INC.

Blackstone Mortgage Trust, Inc. is a real estate finance company, which engages in originating senior loans collateralized by commercial real estate. The company is headquartered in New York City, New York. The Company’s investment objective is to preserve and protect shareholder capital while producing attractive risk-adjusted returns primarily through dividends generated from current income from its loan portfolio. Its portfolio is composed primarily of loans secured by high-quality, institutional assets in major markets, sponsored by experienced, well-capitalized real estate investment owners and operators. These senior loans are capitalized by accessing a variety of financing options, depending on its view of the most prudent strategy available for each of its investments. The firm conducts its operations as a real estate investment trust for the United States federal income tax purposes. The firm is externally managed by BXMT Advisors L.L.C.

Industry: Real Estate Investment Trusts Peers: AGNC Investment Corp. ANNALY CAPITAL MANAGEMENT INC Apollo Commercial Real Estate Finance, Inc. ARBOR REALTY TRUST INC CHIMERA INVESTMENT CORP Claros Mortgage Trust, Inc. HA Sustainable Infrastructure Capital, Inc. Rithm Capital Corp. STARWOOD PROPERTY TRUST, INC.