Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.038B | $1.339B | $854.7M | $779.6M | $882.7M | $756.1M | $537.9M | $498.0M | $410.6M | $184.8M | $53.16M | $34.94M | $117.2M | $158.8M | $121.9M | $193.5M | $264.8M | $181.2M | $99.90M | $50.80M | $38.40M | $41.30M | $78.70M | $94.20M | $107.6M | $74.30M | $8.000M | $4.200M | $3.600M | $4.800M | $5.500M | $5.900M | $7.200M | $7.500M | $10.20M | $5.800M | $5.500M | $6.200M | $5.800M | $4.200M | $3.600M |
YoY Change | 52.18% | 56.66% | 9.63% | -11.67% | 16.74% | 40.56% | 8.02% | 21.27% | 122.25% | 247.54% | 52.16% | -70.18% | -26.22% | 30.27% | -37.0% | -26.93% | 46.14% | 81.38% | 96.65% | 32.29% | -7.02% | -47.52% | -16.45% | -12.45% | 44.82% | 828.75% | 90.48% | 16.67% | -25.0% | -12.73% | -6.78% | -18.06% | -4.0% | -26.47% | 75.86% | 5.45% | -11.29% | 6.9% | 38.1% | 16.67% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.038B | $1.339B | $854.7M | $779.6M | $882.7M | $756.1M | $537.9M | $498.0M | $410.6M | $184.8M | $53.16M | $34.94M | $117.2M | $158.8M | $121.9M | $193.5M | $264.8M | $181.2M | $99.90M | $50.80M | $38.40M | $41.30M | $78.70M | $94.20M | $107.6M | $74.30M | $8.000M | $4.200M | $3.600M | $4.800M | $5.500M | $5.900M | $7.200M | $7.500M | $10.20M | $5.800M | $5.500M | $6.200M | $5.800M | $4.200M | $3.600M |
Cost Of Revenue | $1.486B | $821.2M | $428.7M | $425.4M | $458.5M | $359.6M | $234.9M | $184.3M | $152.4M | $69.10M | $18.00M | $38.10M | $97.00M | $124.0M | $79.80M | $129.2M | $162.4M | $104.6M | $37.20M | $13.70M | $9.800M | $18.00M | $26.20M | $36.70M | $39.50M | $27.30M | $2.200M | $100.0K | $400.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Gross Profit | $551.6M | $517.8M | $426.0M | $354.3M | $424.2M | $396.5M | $303.0M | $313.7M | $258.2M | $115.6M | $35.10M | -$3.200M | $20.20M | $34.80M | $42.20M | $64.30M | $102.4M | $76.60M | $62.70M | $37.10M | $28.60M | $23.30M | $52.50M | $57.50M | $68.10M | $47.00M | $5.800M | $4.100M | $3.200M | $4.800M | $5.500M | $5.900M | $7.200M | $7.500M | $10.20M | $5.800M | $5.500M | $6.200M | $5.800M | $4.200M | $3.600M |
Gross Profit Margin | 27.07% | 38.67% | 49.84% | 45.44% | 48.06% | 52.44% | 56.33% | 63.0% | 62.88% | 62.57% | 66.02% | -9.16% | 17.24% | 21.91% | 34.62% | 33.23% | 38.67% | 42.27% | 62.76% | 73.03% | 74.48% | 56.42% | 66.71% | 61.04% | 63.29% | 63.26% | 72.5% | 97.62% | 88.89% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $43.92M | $44.34M | $39.41M | $41.86M | $114.3M | $107.4M | $82.90M | $81.50M | $67.30M | $45.30M | $15.60M | $4.800M | $6.500M | $2.400M | $6.600M | $7.600M | $30.00M | $15.80M | $14.60M | $8.600M | $13.30M | $9.300M | $16.10M | $20.90M | $21.40M | $20.60M | $10.00M | $4.000M | $4.900M | $1.100M | $1.300M | $900.0K | $800.0K | $700.0K | $1.400M | $1.700M | $1.300M | $1.000M | $1.000M | $900.0K | $600.0K |
YoY Change | -0.93% | 12.52% | -5.85% | -63.38% | 6.42% | 29.55% | 1.72% | 21.1% | 48.57% | 190.38% | 225.0% | -26.15% | 170.83% | -63.64% | -13.16% | -74.67% | 89.87% | 8.22% | 69.77% | -35.34% | 43.01% | -42.24% | -22.97% | -2.34% | 3.88% | 106.0% | 150.0% | -18.37% | 345.45% | -15.38% | 44.44% | 12.5% | 14.29% | -50.0% | -17.65% | 30.77% | 30.0% | 0.0% | 11.11% | 50.0% | |
% of Gross Profit | 7.96% | 8.56% | 9.25% | 11.82% | 26.94% | 27.09% | 27.36% | 25.98% | 26.07% | 39.19% | 44.44% | 32.18% | 6.9% | 15.64% | 11.82% | 29.3% | 20.63% | 23.29% | 23.18% | 46.5% | 39.91% | 30.67% | 36.35% | 31.42% | 43.83% | 172.41% | 97.56% | 153.13% | 22.92% | 23.64% | 15.25% | 11.11% | 9.33% | 13.73% | 29.31% | 23.64% | 16.13% | 17.24% | 21.43% | 16.67% | |
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $200.0K | $1.800M | $3.000M | $1.100M | $1.100M | $1.100M | $1.000M | $900.0K | $900.0K | $300.0K | $200.0K | $100.0K | $100.0K | $700.0K | $600.0K | $800.0K | $1.100M | $1.100M | $1.100M | $1.300M | $0.00 | $0.00 | $0.00 | $0.00 | $400.0K | $200.0K | |||||||||||||||
YoY Change | -88.89% | -40.0% | 172.73% | 0.0% | 0.0% | 10.0% | 11.11% | 0.0% | 200.0% | 50.0% | 100.0% | 0.0% | -85.71% | 16.67% | -25.0% | -27.27% | 0.0% | 0.0% | -15.38% | -100.0% | 100.0% | ||||||||||||||||||||
% of Gross Profit | 0.31% | 1.76% | 3.92% | 1.75% | 2.96% | 3.85% | 4.29% | 1.71% | 1.57% | 0.44% | 0.43% | 1.72% | 2.44% | 21.88% | 12.5% | 14.55% | 18.64% | 15.28% | 14.67% | 12.75% | 0.0% | 0.0% | 0.0% | 0.0% | 9.52% | 5.56% | |||||||||||||||
Operating Expenses | $51.14M | $52.19M | $43.17M | $45.87M | $117.3M | $110.4M | $84.70M | $83.60M | $70.00M | $47.40M | $16.10M | -$29.50M | -$26.80M | $152.9M | $499.3M | $119.5M | $31.80M | $26.10M | $23.10M | $9.700M | $14.40M | $10.20M | $17.00M | $21.90M | $21.80M | $20.80M | $10.10M | $4.000M | $5.600M | $3.500M | $4.300M | $15.30M | $9.000M | $3.400M | $8.900M | $11.60M | $5.900M | $8.900M | $2.400M | $1.900M | $1.500M |
YoY Change | -2.01% | 20.91% | -5.89% | -60.89% | 6.25% | 30.34% | 1.32% | 19.43% | 47.68% | 194.41% | -154.58% | 10.07% | -117.53% | -69.38% | 317.82% | 275.79% | 21.84% | 12.99% | 138.14% | -32.64% | 41.18% | -40.0% | -22.37% | 0.46% | 4.81% | 105.94% | 152.5% | -28.57% | 60.0% | -18.6% | -71.9% | 70.0% | 164.71% | -61.8% | -23.28% | 96.61% | -33.71% | 270.83% | 26.32% | 26.67% | |
Operating Profit | $500.4M | $465.6M | $382.8M | $308.4M | $306.9M | $286.1M | $218.3M | $230.1M | $188.2M | $68.20M | $19.00M | $26.30M | $47.00M | -$118.1M | -$457.1M | -$55.20M | $70.60M | $50.50M | $39.60M | $27.40M | $14.20M | $13.10M | $35.50M | $35.60M | $46.30M | $26.20M | -$4.300M | $100.0K | -$2.400M | $1.300M | $1.200M | -$9.400M | -$1.800M | $4.100M | $1.300M | -$5.800M | -$400.0K | -$2.700M | $3.400M | $2.300M | $2.100M |
YoY Change | 7.49% | 21.61% | 24.14% | 0.49% | 7.27% | 31.06% | -5.13% | 22.26% | 175.95% | 258.95% | -27.76% | -44.04% | -139.8% | -74.16% | 728.08% | -178.19% | 39.8% | 27.53% | 44.53% | 92.96% | 8.4% | -63.1% | -0.28% | -23.11% | 76.72% | -709.3% | -4400.0% | -104.17% | -284.62% | 8.33% | -112.77% | 422.22% | -143.9% | 215.38% | -122.41% | 1350.0% | -85.19% | -179.41% | 47.83% | 9.52% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $1.400B | $710.9M | $340.2M | $347.5M | $458.5M | $359.6M | $234.9M | $184.3M | $152.4M | $69.14M | $18.02M | $38.14M | $96.97M | $3.600M | -$3.700M | -$1.600M | $13.00M | $900.0K | $4.700M | -$5.900M | $0.00 | $21.10M | -$700.0K | -$200.0K | -$300.0K | -$400.0K | -$200.0K | -$500.0K | -$400.0K | -$1.000M | -$1.500M | -$1.400M | -$1.500M | -$1.200M | -$3.500M | -$800.0K | -$600.0K | -$600.0K | -$800.0K | -$800.0K | -$700.0K |
YoY Change | 96.93% | 108.97% | -2.1% | -24.21% | 27.49% | 53.12% | 27.46% | 20.9% | 120.44% | 283.77% | -52.76% | -60.67% | 2593.72% | -197.3% | 131.25% | -112.31% | 1344.44% | -80.85% | -179.66% | -100.0% | -3114.29% | 250.0% | -33.33% | -25.0% | 100.0% | -60.0% | 25.0% | -60.0% | -33.33% | 7.14% | -6.67% | 25.0% | -65.71% | 337.5% | 33.33% | 0.0% | -25.0% | 0.0% | 14.29% | ||
% of Operating Profit | 279.76% | 152.7% | 88.86% | 112.68% | 149.4% | 125.7% | 107.59% | 80.08% | 80.99% | 101.38% | 94.83% | 145.01% | 206.33% | 18.41% | 1.78% | 11.87% | -21.53% | 0.0% | 161.07% | -1.97% | -0.56% | -0.65% | -1.53% | -500.0% | -76.92% | -125.0% | -29.27% | -269.23% | -23.53% | -34.78% | -33.33% | ||||||||||
Other Income/Expense, Net | $38.00K | $5.840M | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||||||||
YoY Change | -99.35% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $255.3M | $254.1M | $422.7M | $140.7M | $306.9M | $286.1M | $218.3M | $246.6M | $212.4M | $101.0M | $26.42M | $282.4M | $254.6M | -$185.4M | -$572.8M | -$53.70M | $83.70M | $51.30M | $44.30M | $21.50M | $14.20M | $5.400M | $34.70M | $35.40M | $46.10M | $25.80M | -$4.500M | -$400.0K | -$2.800M | $0.00 | -$8.100M | -$10.70M | -$3.600M | $3.000M | -$2.600M | -$600.0K | -$1.000M | -$800.0K | $4.600M | $4.200M | $2.500M |
YoY Change | 0.47% | -39.9% | 200.34% | -54.14% | 7.26% | 31.08% | -11.5% | 16.12% | 110.26% | 282.35% | -90.64% | 10.9% | -237.34% | -67.63% | 966.67% | -164.16% | 63.16% | 15.8% | 106.05% | 51.41% | 162.96% | -84.44% | -1.98% | -23.21% | 78.68% | -673.33% | 1025.0% | -85.71% | -100.0% | -24.3% | 197.22% | -220.0% | -215.38% | 333.33% | -40.0% | 25.0% | -117.39% | 9.52% | 68.0% | ||
Income Tax | $5.400M | $3.000M | $423.0K | $323.0K | -$506.0K | $308.0K | $314.0K | $196.0K | $504.0K | $518.0K | $995.0K | $174.0K | $1.425M | $0.00 | -$400.0K | $0.00 | -$700.0K | -$2.700M | $200.0K | -$500.0K | $600.0K | $15.10M | $16.90M | $17.80M | $22.00M | $9.400M | $100.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 2.12% | 1.18% | 0.1% | 0.23% | -0.16% | 0.11% | 0.14% | 0.08% | 0.24% | 0.51% | 3.77% | 0.06% | 0.56% | -0.84% | -5.26% | 0.45% | -2.33% | 4.23% | 279.63% | 48.7% | 50.28% | 47.72% | 36.43% | 0.0% | 0.0% | 0.0% | 0.0% | ||||||||||||||
Net Earnings | $246.6M | $248.6M | $419.2M | $137.7M | $305.6M | $285.1M | $217.6M | $238.3M | $196.8M | $90.05M | $15.03M | $181.0M | $258.1M | -$185.3M | -$576.4M | -$57.50M | $84.40M | $54.10M | $44.10M | $22.00M | $13.50M | -$9.700M | $17.80M | $17.70M | $24.00M | $16.40M | -$4.600M | -$400.0K | -$2.800M | $0.00 | -$8.100M | -$10.30M | -$3.600M | $3.000M | -$2.800M | -$700.0K | -$1.000M | -$200.0K | $4.600M | $4.200M | $2.500M |
YoY Change | -0.84% | -40.69% | 204.49% | -54.95% | 7.19% | 30.99% | -8.67% | 21.07% | 118.59% | 499.02% | -91.7% | -29.87% | -239.31% | -67.85% | 902.43% | -168.13% | 56.01% | 22.68% | 100.45% | 62.96% | -239.18% | -154.49% | 0.56% | -26.25% | 46.34% | -456.52% | 1050.0% | -85.71% | -100.0% | -21.36% | 186.11% | -220.0% | -207.14% | 300.0% | -30.0% | 400.0% | -104.35% | 9.52% | 68.0% | ||
Net Earnings / Revenue | 12.1% | 18.57% | 49.05% | 17.66% | 34.62% | 37.7% | 40.46% | 47.85% | 47.93% | 48.73% | 28.27% | 518.11% | 220.33% | -116.69% | -472.85% | -29.72% | 31.87% | 29.86% | 44.14% | 43.31% | 35.16% | -23.49% | 22.62% | 18.79% | 22.3% | 22.07% | -57.5% | -9.52% | -77.78% | 0.0% | -147.27% | -174.58% | -50.0% | 40.0% | -27.45% | -12.07% | -18.18% | -3.23% | 79.31% | 100.0% | 69.44% |
Basic Earnings Per Share | $1.43 | $1.46 | $2.77 | $0.97 | $2.35 | $1.86 | $0.81 | $77.16 | $113.90 | ||||||||||||||||||||||||||||||||
Diluted Earnings Per Share | $1.43 | $1.46 | $2.77 | $0.97 | $2.35 | $2.503M | $2.267M | $2.530M | $2.409M | $1.86 | $0.81 | $73.13 | $107.80 | -$84.23M | -$262.0M | -$27.38M | $46.89M | $33.81M | $29.40M | $22.00M | $13.50M | -$16.17M | $14.83M | $17.70M | $16.00M | $16.40M | -$15.33M | -$1.333M | -$9.333M | $0.00 | -$27.00M | -$34.33M | -$12.00M | $10.00M | -$14.00M | -$3.500M | -$5.000M | -$1.000M | $46.00M | $42.00M | $25.00M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $350.0M | $291.3M | $551.2M | $290.0M | $150.0M | $106.0M | $70.00M | $76.00M | $96.00M | $52.00M | $52.00M | $15.00M | $35.00M | $24.00M | $28.00M | $45.00M | $26.00M | $26.00M | $25.00M | $25.00M | $9.000M | $10.00M | $12.00M | $11.00M | $39.00M | $47.00M | $49.00M | $5.000M | $5.000M | $3.000M | $3.000M | $0.00 | $1.000M | $0.00 | $1.000M | $14.00M | $6.000M | $2.000M | $10.00M | $2.000M | $2.000M |
YoY Change | 20.14% | -47.14% | 90.07% | 93.31% | 41.51% | 51.43% | -7.89% | -20.83% | 84.62% | 0.0% | 246.67% | -57.14% | 45.83% | -14.29% | -37.78% | 73.08% | 0.0% | 4.0% | 0.0% | 177.78% | -10.0% | -16.67% | 9.09% | -71.79% | -17.02% | -4.08% | 880.0% | 0.0% | 66.67% | 0.0% | -100.0% | -100.0% | -92.86% | 133.33% | 200.0% | -80.0% | 400.0% | 0.0% | |||
Cash & Equivalents | $350.0M | $291.3M | $551.2M | $290.0M | $150.0M | $106.0M | $70.00M | $76.00M | $96.00M | $52.00M | $52.00M | $15.00M | $35.00M | $24.00M | $28.00M | $45.00M | $26.00M | $26.00M | $25.00M | $25.00M | $9.000M | $10.00M | $12.00M | $11.00M | $39.00M | $47.00M | $49.00M | $5.000M | $5.000M | $3.000M | $3.000M | $0.00 | $1.000M | $0.00 | $1.000M | $14.00M | $6.000M | $2.000M | $10.00M | $2.000M | $2.000M |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $153.4M | $69.56M | $78.58M | $74.57M | $51.00M | $7.000M | $10.00M | $8.000M | $2.000M | $22.00M | $18.00M | $14.00M | $7.000M | $6.000M | $2.000M | $2.000M | $4.000M | $4.000M | $7.000M | $3.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
YoY Change | 120.6% | -11.48% | 5.37% | 46.22% | 628.57% | 25.0% | 300.0% | -90.91% | 22.22% | 28.57% | 100.0% | 16.67% | 200.0% | 0.0% | -50.0% | 0.0% | -42.86% | 133.33% | |||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $214.8M | $189.6M | $86.10M | $66.76M | $67.00M | $57.00M | $142.0M | $838.0M | $2.894B | $5.000M | $6.000M | $15.00M | $15.00M | $9.000M | $4.000M | $4.000M | $4.000M | $5.000M | $7.000M | $10.00M | $8.000M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $55.00M | $0.00 | $0.00 | $4.000M | $3.000M | $6.000M | $10.00M | $0.00 | $1.000M | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $2.000M | $2.000M | $9.000M | $4.000M | $5.000M | $8.000M | $2.000M | $1.000M | |||||
Total Short-Term Assets | $718.3M | $550.5M | $715.8M | $431.3M | $268.0M | $170.0M | $70.00M | $76.00M | $96.00M | $52.00M | $52.00M | $157.0M | $873.0M | $2.983B | $41.00M | $53.00M | $67.00M | $62.00M | $54.00M | $46.00M | $19.00M | $17.00M | $20.00M | $22.00M | $53.00M | $62.00M | $53.00M | $6.000M | $6.000M | $4.000M | $4.000M | $1.000M | $2.000M | $2.000M | $3.000M | $23.00M | $10.00M | $7.000M | $18.00M | $4.000M | $3.000M |
YoY Change | 30.49% | -23.1% | 65.97% | 60.93% | 57.65% | 142.86% | -7.89% | -20.83% | 84.62% | 0.0% | -66.88% | -82.02% | -70.73% | 7175.61% | -22.64% | -20.9% | 8.06% | 14.81% | 17.39% | 142.11% | 11.76% | -15.0% | -9.09% | -58.49% | -14.52% | 16.98% | 783.33% | 0.0% | 50.0% | 0.0% | 300.0% | -50.0% | 0.0% | -33.33% | -86.96% | 130.0% | 42.86% | -61.11% | 350.0% | 33.33% | |
Property, Plant & Equipment | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $78.08M | $77.45M | $87.00M | $96.00M | $0.00 | $9.000M | $11.00M | $22.00M | $145.0M | $372.0M | $517.0M | $718.0M | $858.0M | $878.0M | $822.0M | $502.0M | $269.0M | $200.0M | $250.0M | $401.0M | $264.0M | $259.0M | $80.00M | $83.00M | $14.00M | $0.00 | $32.00M | $37.00M | $52.00M | $62.00M | $67.00M | $75.00M | $22.00M | $35.00M | $39.00M | $33.00M | $31.00M | $27.00M | ||
YoY Change | -100.0% | 0.82% | -10.98% | -9.38% | -100.0% | -18.18% | -50.0% | -84.83% | -61.02% | -28.05% | -27.99% | -16.32% | -2.28% | 6.81% | 63.75% | 86.62% | 34.5% | -20.0% | -37.66% | 51.89% | 1.93% | 223.75% | -3.61% | 492.86% | -100.0% | -13.51% | -28.85% | -16.13% | -7.46% | -10.67% | 240.91% | -37.14% | -10.26% | 18.18% | 6.45% | 14.81% | |||||
Other Assets | $0.00 | $33.00M | $0.00 | $10.00M | $12.00M | $10.00M | $14.00M | $14.00M | $1.000M | $2.000M | $29.00M | $9.000M | $5.000M | $5.000M | $6.000M | $3.000M | $2.000M | $10.00M | $9.000M | $5.000M | $3.000M | $0.00 | |||||||||||||||||||
YoY Change | -100.0% | -100.0% | -16.67% | 20.0% | -28.57% | 0.0% | 1300.0% | -50.0% | -93.1% | 222.22% | 80.0% | 0.0% | -16.67% | 100.0% | 50.0% | -80.0% | 11.11% | 80.0% | 66.67% | ||||||||||||||||||||||
Total Long-Term Assets | $23.32B | $24.80B | $21.99B | $16.53B | $16.28B | $14.30B | $10.19B | $8.737B | $9.281B | $4.521B | $2.161B | $165.0M | $493.0M | $1.138B | $1.896B | $2.785B | $3.144B | $2.587B | $1.504B | $832.0M | $381.0M | $368.0M | $659.0M | $622.0M | $775.0M | $704.0M | $264.0M | $24.00M | $28.00M | $33.00M | $38.00M | $54.00M | $64.00M | $68.00M | $76.00M | $23.00M | $36.00M | $39.00M | $35.00M | $31.00M | $28.00M |
YoY Change | -5.99% | 12.81% | 33.03% | 1.5% | 13.9% | 40.32% | 16.62% | -5.86% | 105.29% | 109.21% | 1209.7% | -66.53% | -56.68% | -39.98% | -31.92% | -11.42% | 21.53% | 72.01% | 80.77% | 118.37% | 3.53% | -44.16% | 5.95% | -19.74% | 10.09% | 166.67% | 1000.0% | -14.29% | -15.15% | -13.16% | -29.63% | -15.63% | -5.88% | -10.53% | 230.43% | -36.11% | -7.69% | 11.43% | 12.9% | 10.71% | |
Total Assets | $24.04B | $25.35B | $22.70B | $16.96B | $16.55B | $14.47B | $10.26B | $8.813B | $9.377B | $4.573B | $2.213B | $322.0M | $1.366B | $4.121B | $1.937B | $2.838B | $3.211B | $2.649B | $1.558B | $878.0M | $400.0M | $385.0M | $679.0M | $644.0M | $828.0M | $766.0M | $317.0M | $30.00M | $34.00M | $37.00M | $42.00M | $55.00M | $66.00M | $70.00M | $79.00M | $46.00M | $46.00M | $46.00M | $53.00M | $35.00M | $31.00M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $7.265M | $9.726M | $9.046M | $2.671M | $5.000M | $4.000M | |||||||||||||||||||||||||||||||||||
YoY Change | -25.3% | 7.52% | 238.67% | -46.58% | |||||||||||||||||||||||||||||||||||||
Accrued Expenses | $124.2M | $114.1M | $58.22M | $39.71M | $45.00M | ||||||||||||||||||||||||||||||||||||
YoY Change | 8.83% | 95.96% | 46.64% | -11.76% | |||||||||||||||||||||||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $15.37M | $16.38M | $6.263M | $10.03M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.109B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -6.16% | 161.54% | -37.56% | -100.0% | |||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $254.2M | $246.7M | $177.8M | $143.4M | $134.0M | $1.109B | $4.000M | ||||||||||||||||||||||||||||||||||
YoY Change | 3.05% | 38.72% | 23.98% | 7.02% | |||||||||||||||||||||||||||||||||||||
Long-Term Debt | $19.29B | $20.38B | $17.85B | $12.85B | $12.59B | $10.97B | $7.201B | $6.231B | $6.777B | $3.011B | $250.0M | $148.0M | $1.333B | $4.224B | $1.776B | $2.084B | $2.308B | $1.968B | $1.193B | $543.0M | $290.0M | $289.0M | $555.0M | $473.0M | $651.0M | $601.0M | $167.0M | $5.000M | $8.000M | $9.000M | $13.00M | $16.00M | $15.00M | $13.00M | $21.00M | $11.00M | $6.000M | $4.000M | $7.000M | $8.000M | $6.000M |
YoY Change | -5.38% | 14.17% | 38.91% | 2.08% | 14.83% | 52.27% | 15.57% | -8.06% | 125.07% | 1104.4% | 68.92% | -88.9% | -68.44% | 137.84% | -14.78% | -9.71% | 17.28% | 64.96% | 119.71% | 87.24% | 0.35% | -47.93% | 17.34% | -27.34% | 8.32% | 259.88% | 3240.0% | -37.5% | -11.11% | -30.77% | -18.75% | 6.67% | 15.38% | -38.1% | 90.91% | 83.33% | 50.0% | -42.86% | -12.5% | 33.33% | |
Other Long-Term Liabilities | $108.3M | $180.3M | $53.55M | $58.92M | $42.00M | $128.0M | $141.0M | $88.00M | $94.00M | $61.00M | $97.00M | $21.00M | $162.0M | $304.0M | $330.0M | $352.0M | $495.0M | $254.0M | $25.00M | $18.00M | $14.00M | $12.00M | $21.00M | $12.00M | $18.00M | $17.00M | $7.000M | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $1.000M | $1.000M | $1.000M | $0.00 | $1.000M | $1.000M | $1.000M | $1.000M |
YoY Change | -39.89% | 236.58% | -9.1% | 40.27% | -67.19% | -9.22% | 60.23% | -6.38% | 54.1% | -37.11% | 361.9% | -87.04% | -46.71% | -7.88% | -6.25% | -28.89% | 94.88% | 916.0% | 38.89% | 28.57% | 16.67% | -42.86% | 75.0% | -33.33% | 5.88% | 142.86% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | ||||||
Total Long-Term Liabilities | $19.39B | $20.56B | $17.91B | $12.91B | $12.63B | $11.09B | $7.342B | $6.319B | $6.871B | $3.072B | $347.0M | $169.0M | $1.495B | $4.528B | $2.106B | $2.436B | $2.803B | $2.222B | $1.218B | $561.0M | $304.0M | $301.0M | $576.0M | $485.0M | $669.0M | $618.0M | $174.0M | $5.000M | $8.000M | $9.000M | $13.00M | $17.00M | $16.00M | $14.00M | $22.00M | $12.00M | $6.000M | $5.000M | $8.000M | $9.000M | $7.000M |
YoY Change | -5.68% | 14.83% | 38.69% | 2.2% | 13.88% | 51.09% | 16.19% | -8.03% | 123.67% | 785.3% | 105.33% | -88.7% | -66.98% | 115.0% | -13.55% | -13.09% | 26.15% | 82.43% | 117.11% | 84.54% | 1.0% | -47.74% | 18.76% | -27.5% | 8.25% | 255.17% | 3380.0% | -37.5% | -11.11% | -30.77% | -23.53% | 6.25% | 14.29% | -36.36% | 83.33% | 100.0% | 20.0% | -37.5% | -11.11% | 28.57% | |
Total Liabilities | $19.67B | $20.84B | $18.12B | $13.07B | $12.79B | $11.10B | $7.348B | $6.319B | $6.884B | $3.107B | $1.495B | $249.0M | $1.477B | $4.532B | $2.106B | $2.436B | $2.803B | $2.222B | $1.219B | $561.0M | $304.0M | $301.0M | $576.0M | $486.0M | $669.0M | $618.0M | $174.0M | $6.000M | $9.000M | $9.000M | $14.00M | $17.00M | $15.00M | $14.00M | $22.00M | $11.00M | $7.000M | $5.000M | $7.000M | $9.000M | $7.000M |
YoY Change | -5.6% | 15.02% | 38.57% | 2.22% | 15.19% | 51.1% | 16.28% | -8.21% | 121.56% | 107.83% | 500.4% | -83.14% | -67.41% | 115.19% | -13.55% | -13.09% | 26.15% | 82.28% | 117.29% | 84.54% | 1.0% | -47.74% | 18.52% | -27.35% | 8.25% | 255.17% | 2800.0% | -33.33% | 0.0% | -35.71% | -17.65% | 13.33% | 7.14% | -36.36% | 100.0% | 57.14% | 40.0% | -28.57% | -22.22% | 28.57% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 172.7M shares | 170.6M shares | 151.5M shares | 141.8M shares | 130.1M shares | 48.39M shares | 18.52M shares | 2.346M shares | 2.266M shares | ||||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 172.7M shares | 170.6M shares | 151.5M shares | 141.8M shares | 130.1M shares | 48.39M shares | 18.52M shares | 2.475M shares | 2.395M shares | ||||||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About BLACKSTONE MORTGAGE TRUST, INC.
Blackstone Mortgage Trust, Inc. is a real estate finance company, which engages in originating senior loans collateralized by commercial real estate. The company is headquartered in New York City, New York. The Company’s investment objective is to preserve and protect shareholder capital while producing attractive risk-adjusted returns primarily through dividends generated from current income from its loan portfolio. Its portfolio is composed primarily of loans secured by high-quality, institutional assets in major markets, sponsored by experienced, well-capitalized real estate investment owners and operators. These senior loans are capitalized by accessing a variety of financing options, depending on its view of the most prudent strategy available for each of its investments. The firm conducts its operations as a real estate investment trust for the United States federal income tax purposes. The firm is externally managed by BXMT Advisors L.L.C.
Industry: Real Estate Investment Trusts Peers: AGNC Investment Corp. ANNALY CAPITAL MANAGEMENT INC Apollo Commercial Real Estate Finance, Inc. ARBOR REALTY TRUST INC CHIMERA INVESTMENT CORP Claros Mortgage Trust, Inc. HA Sustainable Infrastructure Capital, Inc. Rithm Capital Corp. STARWOOD PROPERTY TRUST, INC.