|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$287.9M
-7.19%
YoY
|
$310.2M
-34.14%
YoY
|
$471.0M
86.39%
YoY
|
$252.7M
-1.98%
YoY
|
$257.8M
-25.28%
YoY
|
| Depreciation, Depletion And Amortization |
$156.9M
-19.41%
YoY
|
$194.7M
-10.56%
YoY
|
$217.7M
-8.3%
YoY
|
$237.4M
11.77%
YoY
|
$212.4M
1.0%
YoY
|
| Cash From Operating Activities |
$788.1M
-9.7%
YoY
|
$872.8M
794.26%
YoY
|
$97.60M
-85.85%
YoY
|
$689.7M
12.7%
YoY
|
$612.0M
15.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.5M
-27.54%
YoY
|
$159.4M
-251.67%
YoY
|
-$105.1M
5.1%
YoY
|
-$100.0M
-0.4%
YoY
|
-$100.4M
-8.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.800M
-98.87%
YoY
|
$512.6M
-73328.57%
YoY
|
-$700.0K
-113.46%
YoY
|
$5.200M
N/A
|
| Cash From Investing Activities |
-$390.3M
477.37%
YoY
|
-$67.60M
-116.59%
YoY
|
$407.5M
2852.9%
YoY
|
$13.80M
-104.78%
YoY
|
-$288.9M
-45.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$288.6M
2.78%
YoY
|
$280.8M
3.85%
YoY
|
$270.4M
4.36%
YoY
|
$259.1M
-1.89%
YoY
|
$264.1M
1.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$73.40M
-121.86%
YoY
|
$335.7M
-230.12%
YoY
|
-$258.0M
-166.65%
YoY
|
$387.1M
18.6%
YoY
|
$326.4M
-34.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$423.8M
12.65%
YoY
|
$376.2M
-60.4%
YoY
|
| Cash From Financing Activities |
-$232.7M
-62.39%
YoY
|
-$618.8M
17.11%
YoY
|
-$528.4M
-53.31%
YoY
|
-$1.132B
408.86%
YoY
|
-$222.4M
-81.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$788.1M
-9.7%
YoY
|
$872.8M
794.26%
YoY
|
$97.60M
-85.85%
YoY
|
$689.7M
12.7%
YoY
|
$612.0M
15.71%
YoY
|
| Cash From Investing Activities |
-$390.3M
477.37%
YoY
|
-$67.60M
-116.59%
YoY
|
$407.5M
2852.9%
YoY
|
$13.80M
-104.78%
YoY
|
-$288.9M
-45.3%
YoY
|
| Cash From Financing Activities |
-$232.7M
-62.39%
YoY
|
-$618.8M
17.11%
YoY
|
-$528.4M
-53.31%
YoY
|
-$1.132B
408.86%
YoY
|
-$222.4M
-81.9%
YoY
|
| Net Change In Cash |
$151.5M
-18.81%
YoY
|
$186.6M
-900.86%
YoY
|
-$23.30M
-94.71%
YoY
|
-$440.3M
-513.43%
YoY
|
$106.5M
-108.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$788.1M
-9.7%
YoY
|
$872.8M
794.26%
YoY
|
$97.60M
-85.85%
YoY
|
$689.7M
12.7%
YoY
|
$612.0M
15.71%
YoY
|
| Capital Expenditures |
$115.5M
-27.54%
YoY
|
$159.4M
-251.67%
YoY
|
-$105.1M
5.1%
YoY
|
-$100.0M
-0.4%
YoY
|
-$100.4M
-8.39%
YoY
|
| Free Cash Flow |
$672.6M
-5.72%
YoY
|
$713.4M
251.95%
YoY
|
$202.7M
-74.33%
YoY
|
$789.7M
10.85%
YoY
|
$712.4M
11.57%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$64.10M
-8112.5%
YoY
|
$162.0M
30.33%
YoY
|
$92.60M
21.68%
YoY
|
$34.10M
39.75%
YoY
|
-$800.0K
-100.94%
YoY
|
$124.3M
-31.1%
YoY
|
$76.10M
-37.37%
YoY
|
$24.40M
-78.48%
YoY
|
$85.40M
53.32%
YoY
|
$180.4M
35.74%
YoY
|
$121.5M
36.67%
YoY
|
$113.4M
82.9%
YoY
|
$55.70M
-279.1%
YoY
|
$132.9M
331.49%
YoY
|
$88.90M
-38.86%
YoY
|
$62.00M
1.31%
YoY
|
-$31.10M
-252.45%
YoY
|
$30.80M
-81.71%
YoY
|
$145.4M
46.42%
YoY
|
| Depreciation, Depletion And Amortization |
$36.50M
-17.42%
YoY
|
$37.30M
-21.14%
YoY
|
$37.40M
-23.52%
YoY
|
$38.00M
-22.61%
YoY
|
$44.20M
-10.53%
YoY
|
$47.30M
-9.56%
YoY
|
$48.90M
-9.28%
YoY
|
$49.10M
-11.05%
YoY
|
$49.40M
-12.26%
YoY
|
$52.30M
-9.98%
YoY
|
$53.90M
-7.71%
YoY
|
$55.20M
-54.34%
YoY
|
$56.30M
-6.79%
YoY
|
$58.10M
N/A
|
$58.40M
N/A
|
$120.9M
N/A
|
$60.40M
11.85%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$316.5M
-2.62%
YoY
|
$279.8M
2974.73%
YoY
|
$192.2M
-41.62%
YoY
|
-$8.900M
-102.59%
YoY
|
$325.0M
69.71%
YoY
|
$9.100M
-92.39%
YoY
|
$329.2M
535.52%
YoY
|
$343.0M
-228.51%
YoY
|
$191.5M
-0.83%
YoY
|
$119.6M
3.1%
YoY
|
$51.80M
-62.11%
YoY
|
-$266.9M
-161.08%
YoY
|
$193.1M
7.4%
YoY
|
$116.0M
N/A
|
$136.7M
N/A
|
$437.0M
N/A
|
$179.8M
-33.95%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.30M
-30.17%
YoY
|
$27.20M
-23.16%
YoY
|
$30.10M
-26.23%
YoY
|
$23.40M
-43.07%
YoY
|
$34.80M
-17.34%
YoY
|
$35.40M
-211.67%
YoY
|
$40.80M
-270.71%
YoY
|
$41.10M
-267.76%
YoY
|
$42.10M
-268.4%
YoY
|
-$31.70M
3.93%
YoY
|
-$23.90M
-15.85%
YoY
|
-$24.50M
-40.39%
YoY
|
-$25.00M
N/A
|
-$30.50M
N/A
|
-$28.40M
N/A
|
-$41.10M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$138.3M
-40.05%
YoY
|
-$20.90M
-74.82%
YoY
|
$7.400M
-79.95%
YoY
|
-$30.60M
-157.09%
YoY
|
-$230.7M
25533.33%
YoY
|
-$83.00M
-176.85%
YoY
|
$36.90M
-73.14%
YoY
|
$53.60M
-69.94%
YoY
|
-$900.0K
80.0%
YoY
|
$108.0M
134.27%
YoY
|
$137.4M
2190.0%
YoY
|
$178.3M
188.98%
YoY
|
-$500.0K
-138.46%
YoY
|
$46.10M
N/A
|
$6.000M
N/A
|
$61.70M
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$162.6M
-38.76%
YoY
|
-$48.10M
-59.37%
YoY
|
-$22.70M
482.05%
YoY
|
-$54.00M
-532.0%
YoY
|
-$265.5M
-729.15%
YoY
|
-$118.4M
-255.18%
YoY
|
-$3.900M
-103.44%
YoY
|
$12.50M
-91.87%
YoY
|
$42.20M
-33.96%
YoY
|
$76.30M
389.1%
YoY
|
$113.5M
-606.7%
YoY
|
$153.8M
646.6%
YoY
|
$63.90M
-37.6%
YoY
|
$15.60M
N/A
|
-$22.40M
N/A
|
$20.60M
N/A
|
$102.4M
-39.37%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$73.40M
2.8%
YoY
|
N/A
|
$72.70M
3.86%
YoY
|
N/A
|
$71.40M
1.13%
YoY
|
N/A
|
$70.00M
N/A
|
N/A
|
$70.60M
4.59%
YoY
|
N/A
|
N/A
|
N/A
|
$67.50M
3.53%
YoY
|
N/A
|
N/A
|
N/A
|
$65.20M
-0.46%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.70M
-5.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.7M
-41.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$423.8M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.30M
67.53%
YoY
|
-$63.80M
-11.27%
YoY
|
-$44.90M
-72.85%
YoY
|
-$70.10M
-63.24%
YoY
|
-$53.90M
-71.75%
YoY
|
-$71.90M
-53.79%
YoY
|
-$165.4M
305.39%
YoY
|
-$190.7M
14.33%
YoY
|
-$190.8M
15.5%
YoY
|
-$155.6M
-27.05%
YoY
|
-$40.80M
-54.05%
YoY
|
-$166.8M
-79.89%
YoY
|
-$165.2M
-74.62%
YoY
|
-$213.3M
N/A
|
-$88.80M
N/A
|
-$829.6M
N/A
|
-$651.0M
169.45%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$316.5M
-2.62%
YoY
|
$279.8M
2974.73%
YoY
|
$192.2M
-41.62%
YoY
|
-$8.900M
-102.59%
YoY
|
$325.0M
69.71%
YoY
|
$9.100M
-92.39%
YoY
|
$329.2M
535.52%
YoY
|
$343.0M
-228.51%
YoY
|
$191.5M
-0.83%
YoY
|
$119.6M
3.1%
YoY
|
$51.80M
-62.11%
YoY
|
-$266.9M
-161.08%
YoY
|
$193.1M
7.4%
YoY
|
$116.0M
N/A
|
$136.7M
N/A
|
$437.0M
N/A
|
$179.8M
-33.95%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$162.6M
-38.76%
YoY
|
-$48.10M
-59.37%
YoY
|
-$22.70M
482.05%
YoY
|
-$54.00M
-532.0%
YoY
|
-$265.5M
-729.15%
YoY
|
-$118.4M
-255.18%
YoY
|
-$3.900M
-103.44%
YoY
|
$12.50M
-91.87%
YoY
|
$42.20M
-33.96%
YoY
|
$76.30M
389.1%
YoY
|
$113.5M
-606.7%
YoY
|
$153.8M
646.6%
YoY
|
$63.90M
-37.6%
YoY
|
$15.60M
N/A
|
-$22.40M
N/A
|
$20.60M
N/A
|
$102.4M
-39.37%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.30M
67.53%
YoY
|
-$63.80M
-11.27%
YoY
|
-$44.90M
-72.85%
YoY
|
-$70.10M
-63.24%
YoY
|
-$53.90M
-71.75%
YoY
|
-$71.90M
-53.79%
YoY
|
-$165.4M
305.39%
YoY
|
-$190.7M
14.33%
YoY
|
-$190.8M
15.5%
YoY
|
-$155.6M
-27.05%
YoY
|
-$40.80M
-54.05%
YoY
|
-$166.8M
-79.89%
YoY
|
-$165.2M
-74.62%
YoY
|
-$213.3M
N/A
|
-$88.80M
N/A
|
-$829.6M
N/A
|
-$651.0M
169.45%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
$64.20M
1046.43%
YoY
|
$167.9M
-192.66%
YoY
|
$124.6M
-22.08%
YoY
|
-$133.0M
-180.7%
YoY
|
$5.600M
-87.3%
YoY
|
-$181.2M
-549.63%
YoY
|
$159.9M
28.43%
YoY
|
$164.8M
-158.88%
YoY
|
$44.10M
-51.05%
YoY
|
$40.30M
-149.33%
YoY
|
$124.5M
388.24%
YoY
|
-$279.9M
-24.76%
YoY
|
$90.10M
-124.3%
YoY
|
-$81.70M
N/A
|
$25.50M
N/A
|
-$372.0M
N/A
|
-$370.8M
-302.29%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$316.5M
-2.62%
YoY
|
$279.8M
2974.73%
YoY
|
$192.2M
-41.62%
YoY
|
-$8.900M
-102.59%
YoY
|
$325.0M
69.71%
YoY
|
$9.100M
-92.39%
YoY
|
$329.2M
535.52%
YoY
|
$343.0M
-228.51%
YoY
|
$191.5M
-0.83%
YoY
|
$119.6M
3.1%
YoY
|
$51.80M
-62.11%
YoY
|
-$266.9M
-161.08%
YoY
|
$193.1M
7.4%
YoY
|
$116.0M
N/A
|
$136.7M
N/A
|
$437.0M
N/A
|
$179.8M
-33.95%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$24.30M
-30.17%
YoY
|
$27.20M
-23.16%
YoY
|
$30.10M
-26.23%
YoY
|
$23.40M
-43.07%
YoY
|
$34.80M
-17.34%
YoY
|
$35.40M
-211.67%
YoY
|
$40.80M
-270.71%
YoY
|
$41.10M
-267.76%
YoY
|
$42.10M
-268.4%
YoY
|
-$31.70M
3.93%
YoY
|
-$23.90M
-15.85%
YoY
|
-$24.50M
-40.39%
YoY
|
-$25.00M
N/A
|
-$30.50M
N/A
|
-$28.40M
N/A
|
-$41.10M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$292.2M
0.69%
YoY
|
$252.6M
-1060.46%
YoY
|
$162.1M
-43.79%
YoY
|
-$32.30M
-110.7%
YoY
|
$290.2M
94.24%
YoY
|
-$26.30M
-117.38%
YoY
|
$288.4M
280.98%
YoY
|
$301.9M
-224.55%
YoY
|
$149.4M
-31.5%
YoY
|
$151.3M
3.28%
YoY
|
$75.70M
-54.15%
YoY
|
-$242.4M
-150.7%
YoY
|
$218.1M
N/A
|
$146.5M
N/A
|
$165.1M
N/A
|
$478.1M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...