|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.10M
1046.43%
YoY
|
-$2.800M
-84.27%
YoY
|
-$17.80M
-29.08%
YoY
|
-$25.10M
2.03%
YoY
|
-$24.60M
13.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.655M
8.17%
YoY
|
$1.530M
40.37%
YoY
|
$1.090M
17.2%
YoY
|
$930.0K
16.25%
YoY
|
$800.0K
37.93%
YoY
|
| Cash From Operating Activities |
-$13.29M
-1761.13%
YoY
|
$800.0K
-104.04%
YoY
|
-$19.80M
-14.1%
YoY
|
-$23.05M
3.1%
YoY
|
-$22.36M
13.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$807.0K
-48.66%
YoY
|
$1.572M
81.31%
YoY
|
$867.0K
17.91%
YoY
|
$735.3K
406.22%
YoY
|
$145.3K
-89.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$807.0K
-48.66%
YoY
|
-$1.572M
81.31%
YoY
|
-$867.0K
17.91%
YoY
|
-$735.3K
406.22%
YoY
|
-$145.3K
-89.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$240.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.871M
-115.12%
YoY
|
$12.38M
-51.87%
YoY
|
$25.72M
-13.29%
YoY
|
$29.66M
24.75%
YoY
|
$23.78M
27.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.29M
-1761.13%
YoY
|
$800.0K
-104.04%
YoY
|
-$19.80M
-14.1%
YoY
|
-$23.05M
3.1%
YoY
|
-$22.36M
13.76%
YoY
|
| Cash From Investing Activities |
-$807.0K
-48.66%
YoY
|
-$1.572M
81.31%
YoY
|
-$867.0K
17.91%
YoY
|
-$735.3K
406.22%
YoY
|
-$145.3K
-89.63%
YoY
|
| Cash From Financing Activities |
-$1.871M
-115.12%
YoY
|
$12.38M
-51.87%
YoY
|
$25.72M
-13.29%
YoY
|
$29.66M
24.75%
YoY
|
$23.78M
27.92%
YoY
|
| Net Change In Cash |
-$15.97M
-210.15%
YoY
|
$14.50M
186.09%
YoY
|
$5.067M
-13.8%
YoY
|
$5.878M
360.39%
YoY
|
$1.277M
-151.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.29M
-1761.13%
YoY
|
$800.0K
-104.04%
YoY
|
-$19.80M
-14.1%
YoY
|
-$23.05M
3.1%
YoY
|
-$22.36M
13.76%
YoY
|
| Capital Expenditures |
$807.0K
-48.66%
YoY
|
$1.572M
81.31%
YoY
|
$867.0K
17.91%
YoY
|
$735.3K
406.22%
YoY
|
$145.3K
-89.63%
YoY
|
| Free Cash Flow |
-$14.10M
1725.91%
YoY
|
-$772.0K
-96.26%
YoY
|
-$20.67M
-13.11%
YoY
|
-$23.78M
5.71%
YoY
|
-$22.50M
6.89%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.631M
-30.86%
YoY
|
-$7.100M
153.57%
YoY
|
-$32.09M
979.97%
YoY
|
-$5.545M
-1398.45%
YoY
|
-$5.252M
187.39%
YoY
|
-$2.800M
-207.73%
YoY
|
-$2.971M
-256.37%
YoY
|
$427.0K
-108.75%
YoY
|
-$1.827M
-71.84%
YoY
|
$2.599M
-131.16%
YoY
|
$1.900M
-133.27%
YoY
|
-$4.878M
-14.29%
YoY
|
-$6.489M
-16.97%
YoY
|
-$8.341M
40.98%
YoY
|
-$5.710M
-5.06%
YoY
|
-$5.692M
-5.89%
YoY
|
-$7.816M
27.03%
YoY
|
-$5.917M
-6.92%
YoY
|
-$6.014M
6.14%
YoY
|
| Depreciation, Depletion And Amortization |
$517.0K
27.65%
YoY
|
$467.0K
15.31%
YoY
|
$438.0K
-2.26%
YoY
|
$407.0K
9.78%
YoY
|
$405.0K
18.73%
YoY
|
$405.0K
9.46%
YoY
|
$448.2K
79.26%
YoY
|
$370.8K
2.99%
YoY
|
$341.1K
42.12%
YoY
|
$370.0K
54.17%
YoY
|
$250.0K
4.17%
YoY
|
$360.0K
49.87%
YoY
|
$240.0K
4.87%
YoY
|
$240.0K
9.09%
YoY
|
$240.0K
9.09%
YoY
|
$240.2K
7.62%
YoY
|
$228.9K
29.0%
YoY
|
$220.0K
22.22%
YoY
|
$220.0K
15.79%
YoY
|
| Cash From Operating Activities |
-$3.086M
-23.61%
YoY
|
-$6.194M
588.22%
YoY
|
-$4.242M
-371.4%
YoY
|
-$4.075M
495.38%
YoY
|
-$4.040M
-304.93%
YoY
|
-$900.0K
-206.64%
YoY
|
$1.563M
-240.81%
YoY
|
-$684.4K
-89.8%
YoY
|
$1.971M
-129.47%
YoY
|
$844.0K
-115.99%
YoY
|
-$1.110M
-79.71%
YoY
|
-$6.710M
19.61%
YoY
|
-$6.690M
-0.45%
YoY
|
-$5.279M
0.6%
YoY
|
-$5.470M
0.92%
YoY
|
-$5.610M
2.75%
YoY
|
-$6.720M
13.9%
YoY
|
-$5.248M
-5.89%
YoY
|
-$5.420M
-5.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.00K
-144.7%
YoY
|
$91.00K
-192.86%
YoY
|
$136.0K
-123.05%
YoY
|
-$356.0K
137.21%
YoY
|
-$217.0K
78.09%
YoY
|
-$98.00K
-113.76%
YoY
|
-$590.1K
-27.15%
YoY
|
-$150.1K
650.4%
YoY
|
-$121.9K
509.25%
YoY
|
$712.2K
3748.28%
YoY
|
-$810.0K
84.09%
YoY
|
-$20.00K
-90.48%
YoY
|
-$20.00K
-66.67%
YoY
|
$18.51K
-43.74%
YoY
|
-$440.0K
N/A
|
-$210.0K
162.5%
YoY
|
-$60.00K
200.0%
YoY
|
$32.90K
-39.06%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.00K
-89.86%
YoY
|
-$91.00K
-7.14%
YoY
|
-$136.0K
-76.95%
YoY
|
-$356.0K
137.21%
YoY
|
-$217.0K
78.09%
YoY
|
-$98.00K
-86.24%
YoY
|
-$590.1K
-27.15%
YoY
|
-$150.1K
650.4%
YoY
|
-$121.9K
509.25%
YoY
|
-$712.0K
3747.19%
YoY
|
-$810.0K
84.09%
YoY
|
-$20.00K
-90.48%
YoY
|
-$20.00K
-66.67%
YoY
|
-$18.51K
-43.74%
YoY
|
-$440.0K
N/A
|
-$210.0K
162.5%
YoY
|
-$60.00K
200.0%
YoY
|
-$32.90K
-39.06%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$396.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.967M
-878.74%
YoY
|
$162.0K
-160.45%
YoY
|
-$746.0K
-487.23%
YoY
|
-$476.0K
-105.24%
YoY
|
-$381.0K
-111.19%
YoY
|
-$268.0K
-11.26%
YoY
|
$192.7K
-133.22%
YoY
|
$9.082M
-2074.27%
YoY
|
$3.404M
-63.28%
YoY
|
-$302.0K
-101.73%
YoY
|
-$580.0K
-106.69%
YoY
|
-$460.0K
100.0%
YoY
|
$9.270M
101.52%
YoY
|
$17.49M
5.23%
YoY
|
$8.670M
-7981.82%
YoY
|
-$230.0K
-101.93%
YoY
|
$4.600M
-689.74%
YoY
|
$16.62M
30.29%
YoY
|
-$110.0K
-104.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.086M
-23.61%
YoY
|
-$6.194M
588.22%
YoY
|
-$4.242M
-371.4%
YoY
|
-$4.075M
495.38%
YoY
|
-$4.040M
-304.93%
YoY
|
-$900.0K
-206.64%
YoY
|
$1.563M
-240.81%
YoY
|
-$684.4K
-89.8%
YoY
|
$1.971M
-129.47%
YoY
|
$844.0K
-115.99%
YoY
|
-$1.110M
-79.71%
YoY
|
-$6.710M
19.61%
YoY
|
-$6.690M
-0.45%
YoY
|
-$5.279M
0.6%
YoY
|
-$5.470M
0.92%
YoY
|
-$5.610M
2.75%
YoY
|
-$6.720M
13.9%
YoY
|
-$5.248M
-5.89%
YoY
|
-$5.420M
-5.74%
YoY
|
| Cash From Investing Activities |
-$22.00K
-89.86%
YoY
|
-$91.00K
-7.14%
YoY
|
-$136.0K
-76.95%
YoY
|
-$356.0K
137.21%
YoY
|
-$217.0K
78.09%
YoY
|
-$98.00K
-86.24%
YoY
|
-$590.1K
-27.15%
YoY
|
-$150.1K
650.4%
YoY
|
-$121.9K
509.25%
YoY
|
-$712.0K
3747.19%
YoY
|
-$810.0K
84.09%
YoY
|
-$20.00K
-90.48%
YoY
|
-$20.00K
-66.67%
YoY
|
-$18.51K
-43.74%
YoY
|
-$440.0K
N/A
|
-$210.0K
162.5%
YoY
|
-$60.00K
200.0%
YoY
|
-$32.90K
-39.06%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.967M
-878.74%
YoY
|
$162.0K
-160.45%
YoY
|
-$746.0K
-487.23%
YoY
|
-$476.0K
-105.24%
YoY
|
-$381.0K
-111.19%
YoY
|
-$268.0K
-11.26%
YoY
|
$192.7K
-133.22%
YoY
|
$9.082M
-2074.27%
YoY
|
$3.404M
-63.28%
YoY
|
-$302.0K
-101.73%
YoY
|
-$580.0K
-106.69%
YoY
|
-$460.0K
100.0%
YoY
|
$9.270M
101.52%
YoY
|
$17.49M
5.23%
YoY
|
$8.670M
-7981.82%
YoY
|
-$230.0K
-101.93%
YoY
|
$4.600M
-689.74%
YoY
|
$16.62M
30.29%
YoY
|
-$110.0K
-104.64%
YoY
|
| Net Change In Cash |
-$141.0K
-96.96%
YoY
|
-$6.123M
371.73%
YoY
|
-$5.124M
-539.6%
YoY
|
-$4.907M
-159.5%
YoY
|
-$4.638M
-188.29%
YoY
|
-$1.298M
663.53%
YoY
|
$1.166M
-146.62%
YoY
|
$8.247M
-214.7%
YoY
|
$5.253M
105.21%
YoY
|
-$170.0K
-101.39%
YoY
|
-$2.500M
-190.58%
YoY
|
-$7.190M
18.84%
YoY
|
$2.560M
-217.43%
YoY
|
$12.19M
7.52%
YoY
|
$2.760M
-149.91%
YoY
|
-$6.050M
-194.98%
YoY
|
-$2.180M
-67.46%
YoY
|
$11.34M
59.12%
YoY
|
-$5.530M
48.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.086M
-23.61%
YoY
|
-$6.194M
588.22%
YoY
|
-$4.242M
-371.4%
YoY
|
-$4.075M
495.38%
YoY
|
-$4.040M
-304.93%
YoY
|
-$900.0K
-206.64%
YoY
|
$1.563M
-240.81%
YoY
|
-$684.4K
-89.8%
YoY
|
$1.971M
-129.47%
YoY
|
$844.0K
-115.99%
YoY
|
-$1.110M
-79.71%
YoY
|
-$6.710M
19.61%
YoY
|
-$6.690M
-0.45%
YoY
|
-$5.279M
0.6%
YoY
|
-$5.470M
0.92%
YoY
|
-$5.610M
2.75%
YoY
|
-$6.720M
13.9%
YoY
|
-$5.248M
-5.89%
YoY
|
-$5.420M
-5.74%
YoY
|
| Capital Expenditures |
$97.00K
-144.7%
YoY
|
$91.00K
-192.86%
YoY
|
$136.0K
-123.05%
YoY
|
-$356.0K
137.21%
YoY
|
-$217.0K
78.09%
YoY
|
-$98.00K
-113.76%
YoY
|
-$590.1K
-27.15%
YoY
|
-$150.1K
650.4%
YoY
|
-$121.9K
509.25%
YoY
|
$712.2K
3748.28%
YoY
|
-$810.0K
84.09%
YoY
|
-$20.00K
-90.48%
YoY
|
-$20.00K
-66.67%
YoY
|
$18.51K
-43.74%
YoY
|
-$440.0K
N/A
|
-$210.0K
162.5%
YoY
|
-$60.00K
200.0%
YoY
|
$32.90K
-39.06%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.183M
-16.74%
YoY
|
-$6.285M
683.67%
YoY
|
-$4.378M
-303.33%
YoY
|
-$3.719M
595.97%
YoY
|
-$3.823M
-282.63%
YoY
|
-$802.0K
-708.51%
YoY
|
$2.153M
-817.7%
YoY
|
-$534.4K
-92.01%
YoY
|
$2.093M
-131.38%
YoY
|
$131.8K
-102.49%
YoY
|
-$300.0K
-94.04%
YoY
|
-$6.690M
23.89%
YoY
|
-$6.670M
0.15%
YoY
|
-$5.297M
0.32%
YoY
|
-$5.030M
-7.2%
YoY
|
-$5.400M
0.37%
YoY
|
-$6.660M
13.27%
YoY
|
-$5.280M
-6.21%
YoY
|
-$5.420M
0.18%
YoY
|
Loading...