|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Profit for the year | |||||
| Adjustments for: | |||||
| Deferred income tax recognized in profit or loss | |||||
| Current income tax recognized in profit or loss | |||||
| Bargain purchase gain of domestic business acquisition | |||||
| Depreciation and amortization | |||||
| Depreciation of right-of-use assets | |||||
| Intangible impairment loss | |||||
| Loss (gain) on disposal of plant and equipment | |||||
| Interest income earned | |||||
| Interest expense and financial expense | |||||
| Unrealized foreign exchange loss on loans | |||||
| Subtotal | |||||
| Derivative financial instruments | |||||
| Accounts receivable, net | |||||
| Due from related parties | |||||
| Inventories | |||||
| Current and non-current biological assets | |||||
| Prepaid expenses and other current assets | |||||
| Assets held for sale | |||||
| Trade payable and other accounts payable | |||||
| Due to related parties | |||||
| Income taxes paid | |||||
| Employee benefits | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Payments for acquisition of property, plant and equipment | |||||
| Proceeds from sale of plant and equipment | |||||
| Restricted cash | |||||
| Investment in securities at fair value through profit or loss | |||||
| Investment in securities at fair value through other comprehensive income | |||||
| Other assets | |||||
| Interest collected | |||||
| Bussiness acquisition including advance payment | |||||
| Collection of principal of loans granted to related parties | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment for repurchase of shares | |||||
| Proceeds from issuance of repurchased shares | |||||
| Dividends paid | |||||
| Dividends paid to non-controlling interest | |||||
| Proceeds from borrowings | |||||
| Principal payment on loans | |||||
| Interest paid on lease | |||||
| Interest paid | |||||
| Net cash used in by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at January 1 | |||||
| Effect of exchange rate fluctuations on cash and cash equivalents | |||||
| Cash and cash equivalents at December 31 | |||||
Loading...