|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| (Income) loss from discontinued operations, net of tax | |||||
| Income from continuing operations | |||||
| Adjustments to reconcile to net cash provided by (used in) operating activities from continuing operations, net of the effect of acquisitions and divestitures | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Gain on sale of equity method investment | |||||
| Loss on repayment of long-term debt | |||||
| Deferred income taxes | |||||
| Tax benefit from stock-based awards | |||||
| Changes in assets and liabilities | |||||
| Receivables, net | |||||
| Contract assets and contract liabilities | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Income taxes receivable/payable | |||||
| Accounts payable | |||||
| Accrued employee compensation | |||||
| Other current liabilities | |||||
| Accrued retiree benefits | |||||
| Other, net | |||||
| Net cash provided by (used in) operating activities from continuing operations | |||||
| Net cash provided by (used in) operating activities from discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Additions to property, plant and equipment | |||||
| Proceeds from sales of property, plant and equipment | |||||
| Additions to capitalized internal-use software | |||||
| Sales of short-term investments | |||||
| Purchases of short-term investments | |||||
| Maturities of short-term investments | |||||
| Payments for purchases of acquired companies, net of cash received | |||||
| Proceeds from sale of business, net of transaction costs | |||||
| Payments for settlement of treasury rate lock | |||||
| Other | |||||
| Net cash provided by (used in) investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities from discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Dividends paid | |||||
| Net borrowings (payments) on commercial paper | |||||
| Repayments of long-term debt | |||||
| Loss on repayment of long-term debt | |||||
| Repurchases of common stock | |||||
| Share Repurchase Program | |||||
| Satisfy tax withholding | |||||
| Contribution from noncontrolling interest in Forcepoint | |||||
| Tax benefit from stock-based awards | |||||
| Sale of noncontrolling interest in Forcepoint | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
Loading...